ldb construction uk limited Company Information
Company Number
06081563
Website
www.ldbconstruction.comRegistered Address
9 unit 9 woodman works, 204 durnsford road, london, SW19 8DR
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
442033270303
Next Accounts Due
57 days late
Group Structure
View All
Shareholders
ldb hold ltd 100%
ldb construction uk limited Estimated Valuation
The estimated valuation range for ldb construction uk limited, derived from financial data as of May 2022 and the most recent industry multiples, is between £0 to £5.4m
ldb construction uk limited Estimated Valuation
The estimated valuation range for ldb construction uk limited, derived from financial data as of May 2022 and the most recent industry multiples, is between £0 to £5.4m
ldb construction uk limited Estimated Valuation
The estimated valuation range for ldb construction uk limited, derived from financial data as of May 2022 and the most recent industry multiples, is between £0 to £5.4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Ldb Construction Uk Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ldb Construction Uk Limited Overview
Ldb Construction Uk Limited is a live company located in london, SW19 8DR with a Companies House number of 06081563. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2007, it's largest shareholder is ldb hold ltd with a 100% stake. Ldb Construction Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ldb Construction Uk Limited Health Check
Pomanda's financial health check has awarded Ldb Construction Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £11.1m, make it larger than the average company (£5m)
- Ldb Construction Uk Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (2.3%)
- Ldb Construction Uk Limited
2.3% - Industry AVG
Production
with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)
- Ldb Construction Uk Limited
24.5% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (5.6%)
- Ldb Construction Uk Limited
5.6% - Industry AVG
Employees
with 17 employees, this is below the industry average (28)
17 - Ldb Construction Uk Limited
28 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Ldb Construction Uk Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £653.3k, this is more efficient (£169.6k)
- Ldb Construction Uk Limited
£169.6k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (58 days)
- Ldb Construction Uk Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (40 days)
- Ldb Construction Uk Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ldb Construction Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (21 weeks)
23 weeks - Ldb Construction Uk Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (64.1%)
83.9% - Ldb Construction Uk Limited
64.1% - Industry AVG
ldb construction uk limited Credit Report and Business Information
Ldb Construction Uk Limited Competitor Analysis
Perform a competitor analysis for ldb construction uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ldb construction uk limited Ownership
LDB CONSTRUCTION UK LIMITED group structure
Ldb Construction Uk Limited has no subsidiary companies.
ldb construction uk limited directors
Ldb Construction Uk Limited currently has 2 directors. The longest serving directors include Mr Liam Birch (Feb 2007) and Mr Heath Adamson (Sep 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Liam Birch | England | 44 years | Feb 2007 | - | Director |
Mr Heath Adamson | England | 47 years | Sep 2013 | - | Director |
LDB CONSTRUCTION UK LIMITED financials
Ldb Construction Uk Limited's latest turnover from May 2022 is estimated at £11.1 million and the company has net assets of £677.5 thousand. According to their latest financial statements, Ldb Construction Uk Limited has 17 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,707,486 | 4,171,825 | 2,041,566 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 6,472,689 | 3,579,155 | 1,791,927 | ||||||||||
Gross Profit | 1,234,797 | 592,670 | 249,639 | ||||||||||
Admin Expenses | 743,889 | 277,167 | 154,722 | ||||||||||
Operating Profit | 490,908 | 315,503 | 94,917 | ||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||
Interest Receivable | 182 | 13 | 37 | ||||||||||
Pre-Tax Profit | 491,091 | 315,516 | 94,954 | ||||||||||
Tax | -188,764 | -83,733 | -19,645 | ||||||||||
Profit After Tax | 302,327 | 231,783 | 75,309 | ||||||||||
Dividends Paid | 0 | 155,000 | 160,000 | ||||||||||
Retained Profit | 302,327 | 76,783 | -84,691 | ||||||||||
Employee Costs | 235,856 | 123,806 | 76,336 | ||||||||||
Number Of Employees | 17 | 17 | 17 | 14 | 12 | 13 | |||||||
EBITDA* | 506,014 | 326,920 | 100,982 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64,783 | 67,787 | 81,239 | 84,364 | 118,461 | 154,454 | 90,318 | 121,079 | 103,719 | 60,053 | 45,156 | 45,670 | 21,571 |
Intangible Assets | 6,000 | 8,000 | 0 | 3,056 | 6,511 | 13,611 | 20,711 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 70,783 | 75,787 | 81,239 | 87,420 | 124,972 | 168,065 | 111,029 | 121,079 | 103,719 | 60,053 | 45,357 | 45,670 | 21,571 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,214,046 | 1,411,020 | 1,474,125 | 1,291,266 | 1,169,307 | 1,157,287 | 928,819 | 1,202,428 | 1,748,381 | 1,410,803 | 1,187,486 | 361,707 | 35,589 |
Group Debtors | 135,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 290,744 | 665,408 | 945,436 | 1,078,797 | 799,595 | 1,113,575 | 1,335,617 | 0 | 0 | 0 | 0 | 39,187 | 399,923 |
Cash | 1,492,929 | 1,638,679 | 1,207,747 | 627,193 | 1,141,208 | 541,054 | 726,222 | 996,086 | 1,484,126 | 1,498,174 | 878,675 | 177,189 | 160,311 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,133,318 | 3,715,107 | 3,627,308 | 2,997,256 | 3,110,110 | 2,811,916 | 2,990,658 | 2,198,514 | 3,232,507 | 2,908,977 | 2,066,161 | 578,083 | 595,823 |
total assets | 4,204,101 | 3,790,894 | 3,708,547 | 3,084,676 | 3,235,082 | 2,979,981 | 3,101,687 | 2,319,593 | 3,336,226 | 2,969,030 | 2,111,518 | 623,753 | 617,394 |
Bank overdraft | 176,750 | 242,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,984,601 | 951,174 | 1,038,227 | 921,830 | 1,040,207 | 1,371,988 | 1,205,509 | 979,671 | 2,023,600 | 2,072,750 | 1,570,334 | 249,683 | 91,301 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,116,855 | 1,299,886 | 1,528,741 | 820,330 | 861,409 | 668,505 | 695,995 | 0 | 0 | 0 | 0 | 140,211 | 369,017 |
total current liabilities | 3,278,206 | 2,493,452 | 2,566,968 | 1,742,160 | 1,901,616 | 2,040,493 | 1,901,504 | 979,671 | 2,023,600 | 2,072,750 | 1,570,334 | 389,894 | 460,318 |
loans | 236,314 | 426,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 12,090 | 13,041 | 14,077 | 15,251 | 13,176 | 21,364 | 3,936 | 0 | 18,604 | 4,907 | 0 | 0 | 0 |
total long term liabilities | 248,404 | 439,200 | 14,077 | 15,251 | 13,176 | 21,364 | 3,936 | 0 | 18,604 | 4,907 | 0 | 0 | 0 |
total liabilities | 3,526,610 | 2,932,652 | 2,581,045 | 1,757,411 | 1,914,792 | 2,061,857 | 1,905,440 | 979,671 | 2,042,204 | 2,077,657 | 1,570,334 | 389,894 | 460,318 |
net assets | 677,491 | 858,242 | 1,127,502 | 1,327,265 | 1,320,290 | 918,124 | 1,196,247 | 1,339,922 | 1,294,022 | 891,373 | 541,184 | 233,859 | 157,076 |
total shareholders funds | 677,491 | 858,242 | 1,127,502 | 1,327,265 | 1,320,290 | 918,124 | 1,196,247 | 1,339,922 | 1,294,022 | 891,373 | 541,184 | 233,859 | 157,076 |
May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 490,908 | 315,503 | 94,917 | ||||||||||
Depreciation | 36,856 | 40,795 | 33,118 | 37,891 | 41,948 | 30,508 | 35,772 | 36,937 | 29,568 | 17,772 | 15,106 | 11,417 | 6,065 |
Amortisation | 2,000 | 2,000 | 3,056 | 3,455 | 7,100 | 7,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -188,764 | -83,733 | -19,645 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 563,961 | -343,133 | 49,498 | 401,161 | -301,960 | 6,426 | 1,062,008 | -545,953 | 337,578 | 223,317 | 786,592 | -34,618 | 435,512 |
Creditors | 1,033,427 | -87,053 | 116,397 | -118,377 | -331,781 | 166,479 | 225,838 | -1,043,929 | -49,150 | 502,416 | 1,320,651 | 158,382 | 91,301 |
Accruals and Deferred Income | -183,031 | -228,855 | 708,411 | -41,079 | 192,904 | -27,490 | 695,995 | 0 | 0 | 0 | -140,211 | -228,806 | 369,017 |
Deferred Taxes & Provisions | -951 | -1,036 | -1,174 | 2,075 | -8,188 | 17,428 | 3,936 | -18,604 | 13,697 | 4,907 | 0 | 0 | 0 |
Cash flow from operations | 711,098 | 207,381 | 106,143 | ||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201 | 201 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -189,845 | 426,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 182 | 13 | 37 | ||||||||||
cash flow from financing | 5,180 | 13 | 241,804 | ||||||||||
cash and cash equivalents | |||||||||||||
cash | -145,750 | 430,932 | 580,554 | -514,015 | 600,154 | -185,168 | -269,864 | -488,040 | -14,048 | 619,499 | 701,486 | 16,878 | 160,311 |
overdraft | -65,642 | 242,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -80,108 | 188,540 | 580,554 | -514,015 | 600,154 | -185,168 | -269,864 | -488,040 | -14,048 | 619,499 | 701,486 | 16,878 | 160,311 |
P&L
May 2022turnover
11.1m
+73%
operating profit
-158.6k
0%
gross margin
24.6%
+7.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
677.5k
-0.21%
total assets
4.2m
+0.11%
cash
1.5m
-0.09%
net assets
Total assets minus all liabilities
ldb construction uk limited company details
company number
06081563
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
February 2007
age
17
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
9 unit 9 woodman works, 204 durnsford road, london, SW19 8DR
last accounts submitted
May 2022
ldb construction uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ldb construction uk limited.
ldb construction uk limited Companies House Filings - See Documents
date | description | view/download |
---|