delta engineering group limited

Live EstablishedMidHigh

delta engineering group limited Company Information

Share DELTA ENGINEERING GROUP LIMITED

Company Number

06085322

Shareholders

delta group investments ltd

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 

Registered Address

manby road south killingholme,, immingham,, north east lincolnshire, DN40 3DX

delta engineering group limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of DELTA ENGINEERING GROUP LIMITED at £5.6m based on a Turnover of £12.1m and 0.46x industry multiple (adjusted for size and gross margin).

delta engineering group limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DELTA ENGINEERING GROUP LIMITED at £1.1m based on an EBITDA of £307.2k and a 3.56x industry multiple (adjusted for size and gross margin).

delta engineering group limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of DELTA ENGINEERING GROUP LIMITED at £5.5m based on Net Assets of £2.7m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delta Engineering Group Limited Overview

Delta Engineering Group Limited is a live company located in north east lincolnshire, DN40 3DX with a Companies House number of 06085322. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in February 2007, it's largest shareholder is delta group investments ltd with a 100% stake. Delta Engineering Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delta Engineering Group Limited Health Check

Pomanda's financial health check has awarded Delta Engineering Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £12.1m, make it in line with the average company (£14.2m)

£12.1m - Delta Engineering Group Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (12.5%)

16% - Delta Engineering Group Limited

12.5% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (26.3%)

11% - Delta Engineering Group Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (5.9%)

1.9% - Delta Engineering Group Limited

5.9% - Industry AVG

employees

Employees

with 90 employees, this is similar to the industry average (79)

90 - Delta Engineering Group Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £64k, the company has a higher pay structure (£44.2k)

£64k - Delta Engineering Group Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.4k, this is less efficient (£172k)

£134.4k - Delta Engineering Group Limited

£172k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (60 days)

67 days - Delta Engineering Group Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (51 days)

20 days - Delta Engineering Group Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delta Engineering Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Delta Engineering Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.7%, this is a similar level of debt than the average (50.9%)

48.7% - Delta Engineering Group Limited

50.9% - Industry AVG

DELTA ENGINEERING GROUP LIMITED financials

EXPORTms excel logo

Delta Engineering Group Limited's latest turnover from March 2024 is £12.1 million and the company has net assets of £2.7 million. According to their latest financial statements, Delta Engineering Group Limited has 90 employees and maintains cash reserves of £167.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover12,093,83612,882,50611,728,1697,738,0389,870,0947,672,8956,505,9476,903,55210,144,43412,149,8939,218,38811,476,52016,329,16512,219,1706,064,222
Other Income Or Grants000000000000000
Cost Of Sales10,768,19511,604,13010,529,9437,725,3568,968,4956,420,7985,340,6115,887,9478,808,82210,893,5748,104,3349,818,67414,199,09210,880,6944,368,389
Gross Profit1,325,6411,278,3761,198,22612,682901,5991,252,0971,165,3361,015,6051,335,6121,256,3191,114,0541,657,8462,130,0731,338,4761,695,833
Admin Expenses1,096,6001,068,557754,793-360,221788,262735,213695,808617,156648,293601,626441,066693,6541,326,342721,9021,146,162
Operating Profit229,041209,819443,433372,903113,337516,884469,528398,449687,319654,693672,988964,192803,731616,574549,671
Interest Payable107,81770,03357,43074,757120,390102,90456,23634,324110,01691,17810,53683,63055,39131,6883,414
Interest Receivable00000080127264001114618
Pre-Tax Profit121,224-1,200,460386,003298,146-7,053413,980413,300364,125577,430563,779662,452880,562852,194624,963546,275
Tax-31,761-30,225-73,636-56,4641,132-80,522-77,621-15,513-57,533-78,830-101,351-216,539-228,306-176,817-152,957
Profit After Tax89,463-1,230,685312,367241,682-5,921333,458335,679348,612519,897484,949561,101664,023623,888448,146393,318
Dividends Paid000150,0000186,000152,0000000147,60090,84327,0000
Retained Profit89,463-1,230,685312,36791,682-5,921147,458183,679348,612519,897484,949561,101516,423533,045421,146393,318
Employee Costs5,758,4456,320,5514,053,3133,334,2114,028,7294,034,9573,273,1744,226,7636,170,6757,926,8525,755,9546,565,7254,179,0193,413,8491,734,849
Number Of Employees9092106911071099211216525525126413111157
EBITDA*307,240285,948517,830468,128231,221645,220628,967551,661828,188802,736793,8331,218,8001,038,664693,229559,206

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,014,2771,895,5841,750,4931,794,8861,822,3471,725,0911,300,8691,144,170665,810716,468777,444666,319860,340356,761153,534
Intangible Assets0000000008,40016,80025,2001,031,523630,3020
Investments & Other000000000000042,00045,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,014,2771,895,5841,750,4931,794,8861,822,3471,725,0911,300,8691,144,170665,810724,868794,244691,5191,891,8631,029,063198,534
Stock & work in progress000000000514,288250,133289,817583,240240,3360
Trade Debtors2,236,9903,239,4812,049,4941,801,6812,465,8672,047,6971,169,896904,8252,007,7493,420,5431,941,2053,418,7882,519,1203,091,8381,341,414
Group Debtors2,6164,2802,511,5812,515,4352,784,0712,124,9692,198,6691,924,5751,376,4951,918,3632,028,1562,703,94604,8900
Misc Debtors917,659988,938963,963652,295900,592667,468898,024292,976183,0951,371,82642,53314,69218,661236,0170
Cash167,371671528,947719,841211,944114,2692,386504,064556,3529,581249,1833,448175,73785,9887,363
misc current assets000000000000000
total current assets3,324,6364,233,3706,053,9855,689,2526,362,4744,954,4034,268,9753,626,4404,123,6917,234,6014,511,2106,430,6913,296,7583,659,0691,348,777
total assets5,338,9136,128,9547,804,4787,484,1388,184,8216,679,4945,569,8444,770,6104,789,5017,959,4695,305,4547,122,2105,188,6214,688,1321,547,311
Bank overdraft0000751,2320216,0870114,400000154,06053,287105,049
Bank loan70,000579,39070,00070,00070,0000000000069,9180
Trade Creditors 590,059909,942728,626558,410587,720726,837342,870596,921567,294825,391651,3691,244,6751,668,5551,117,828670,623
Group/Directors Accounts001,239,4531,137,892829,190865,590509,812201,95616,9231,617,472451,991695,746000
other short term finances62,50062,50062,50052,083560,008439,996380,9100000551,851000
hp & lease commitments41,009148,849150,857165,40342,18654,67844,785114,70759,98856,118118,717106,28327,45685,78824,472
other current liabilities1,373,4781,151,282889,123862,6631,088,593752,089549,508563,6351,090,5053,047,861916,7521,909,0991,855,5942,065,4820
total current liabilities2,137,0462,851,9633,140,5592,846,4513,928,9292,839,1902,043,9721,477,2191,849,1105,546,8422,138,8294,507,6543,705,6653,392,303800,144
loans348,125480,625613,125740,417696,810218,324129,5580001,313,3831,356,20211,000129,2900
hp & lease commitments59,490107,002152,878306,67354,36294,90620,32784,56989,26979,91900227,37596,22567,209
Accruals and Deferred Income000000000000000
other liabilities000000000000023,00086,640
provisions53,72338,29816,16521,21327,01843,45139,82256,33647,24848,73154,21420,42743,62137,3260
total long term liabilities461,338625,925782,1681,068,303778,190356,681189,707140,905136,517128,6501,367,5971,376,629281,996285,841153,849
total liabilities2,598,3843,477,8883,922,7273,914,7544,707,1193,195,8712,233,6791,618,1241,985,6275,675,4923,506,4265,884,2833,987,6613,678,144953,993
net assets2,740,5292,651,0663,881,7513,569,3843,477,7023,483,6233,336,1653,152,4862,803,8742,283,9771,799,0281,237,9271,200,9601,009,988593,318
total shareholders funds2,740,5292,651,0663,881,7513,569,3843,477,7023,483,6233,336,1653,152,4862,803,8742,283,9771,799,0281,237,9271,200,9601,009,988593,318
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit229,041209,819443,433372,903113,337516,884469,528398,449687,319654,693672,988964,192803,731616,574549,671
Depreciation78,19976,12974,39795,225117,884128,336159,439153,212132,469139,643112,445127,304115,65376,6559,535
Amortisation000000008,4008,4008,400127,304119,28000
Tax-31,761-30,225-73,636-56,4641,132-80,522-77,621-15,513-57,533-78,830-101,351-216,539-228,306-176,817-152,957
Stock00000000-514,288264,155-39,684-293,423342,904240,3360
Debtors-1,075,434-1,292,339555,627-1,181,1191,310,396573,5451,144,213-444,963-3,143,3932,698,838-2,125,5323,599,645-794,9641,991,3311,341,414
Creditors-319,883181,316170,216-29,310-139,117383,967-254,05129,627-258,097174,022-593,306-423,880550,727447,205670,623
Accruals and Deferred Income222,196262,15926,460-225,930336,504202,581-14,127-526,870-1,957,3562,131,109-992,34753,505-209,8882,065,4820
Deferred Taxes & Provisions15,42522,133-5,048-5,805-16,4333,629-16,5149,088-1,483-5,48333,787-23,1946,29537,3260
Cash flow from operations1,268,6512,013,67080,1951,331,738-897,089581,330-877,559492,9562,211,40060,5611,305,832-2,697,5301,609,552834,758-264,542
Investing Activities
capital expenditure-196,892-221,220-30,004-67,764-215,140-552,558-316,138-631,572-81,811-78,667-223,570945,736-923,523-892,912-163,069
Change in Investments000000000000-42,000-3,00045,000
cash flow from investments-196,892-221,220-30,004-67,764-215,140-552,558-316,138-631,572-81,811-78,667-223,570945,736-881,523-889,912-208,069
Financing Activities
Bank loans-509,390509,3900070,0000000000-69,91869,9180
Group/Directors Accounts0-1,239,453101,561308,702-36,400355,778307,856185,033-1,600,5491,165,481-243,755695,746000
Other Short Term Loans 0010,417-507,925120,01259,086380,910000-551,851551,851000
Long term loans-132,500-132,500-127,29243,607478,48688,766129,55800-1,313,383-42,8191,345,202-118,290129,2900
Hire Purchase and Lease Commitments-155,352-47,884-168,341375,528-53,03684,472-134,16450,01913,22017,32012,434-148,54872,81890,33291,681
other long term liabilities000000000000-23,000-63,64086,640
share issue00000000000-479,456-342,073-4,476200,000
interest-107,817-70,033-57,430-74,757-120,390-102,904-56,228-34,324-109,889-90,914-10,536-83,630-55,280-31,642-3,396
cash flow from financing-905,059-980,480-241,085145,155458,672485,198627,932200,728-1,697,218-221,496-836,5271,881,165-535,743189,782374,925
cash and cash equivalents
cash166,700-528,276-190,894507,89797,675111,883-501,678-52,288546,771-239,602245,735-172,28989,74978,6257,363
overdraft000-751,232751,232-216,087216,087-114,400114,40000-154,060100,773-51,762105,049
change in cash166,700-528,276-190,8941,259,129-653,557327,970-717,76562,112432,371-239,602245,735-18,229-11,024130,387-97,686

delta engineering group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delta engineering group limited. Get real-time insights into delta engineering group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delta Engineering Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delta engineering group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DN40 area or any other competitors across 12 key performance metrics.

delta engineering group limited Ownership

DELTA ENGINEERING GROUP LIMITED group structure

Delta Engineering Group Limited has no subsidiary companies.

Ultimate parent company

1 parent

DELTA ENGINEERING GROUP LIMITED

06085322

DELTA ENGINEERING GROUP LIMITED Shareholders

delta group investments ltd 100%

delta engineering group limited directors

Delta Engineering Group Limited currently has 2 directors. The longest serving directors include Mr Michael McNamara (Feb 2007) and Mrs Karen McNamara (Oct 2014).

officercountryagestartendrole
Mr Michael McNamaraUnited Kingdom65 years Feb 2007- Director
Mrs Karen McNamara61 years Oct 2014- Director

P&L

March 2024

turnover

12.1m

-6%

operating profit

229k

+9%

gross margin

11%

+10.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

+0.03%

total assets

5.3m

-0.13%

cash

167.4k

+248.44%

net assets

Total assets minus all liabilities

delta engineering group limited company details

company number

06085322

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HAINES WATTS

address

manby road south killingholme,, immingham,, north east lincolnshire, DN40 3DX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

delta engineering group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to delta engineering group limited. Currently there are 2 open charges and 9 have been satisfied in the past.

delta engineering group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELTA ENGINEERING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

delta engineering group limited Companies House Filings - See Documents

datedescriptionview/download