iliad (henry street) limited

Live EstablishedSmallDeclining

iliad (henry street) limited Company Information

Share ILIAD (HENRY STREET) LIMITED

Company Number

06085943

Shareholders

geoffrey brown

david anastasiou

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

muskers building, 1 stanley street, liverpool, merseyside, L1 6AA

iliad (henry street) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ILIAD (HENRY STREET) LIMITED at £1.8m based on a Turnover of £727.3k and 2.45x industry multiple (adjusted for size and gross margin).

iliad (henry street) limited Estimated Valuation

£194.5k

Pomanda estimates the enterprise value of ILIAD (HENRY STREET) LIMITED at £194.5k based on an EBITDA of £40.6k and a 4.8x industry multiple (adjusted for size and gross margin).

iliad (henry street) limited Estimated Valuation

£341.5k

Pomanda estimates the enterprise value of ILIAD (HENRY STREET) LIMITED at £341.5k based on Net Assets of £195.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iliad (henry Street) Limited Overview

Iliad (henry Street) Limited is a live company located in liverpool, L1 6AA with a Companies House number of 06085943. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2007, it's largest shareholder is geoffrey brown with a 50% stake. Iliad (henry Street) Limited is a established, small sized company, Pomanda has estimated its turnover at £727.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iliad (henry Street) Limited Health Check

Pomanda's financial health check has awarded Iliad (Henry Street) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £727.3k, make it smaller than the average company (£953.3k)

£727.3k - Iliad (henry Street) Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.8%)

-22% - Iliad (henry Street) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.3%)

31.4% - Iliad (henry Street) Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (24.9%)

5.6% - Iliad (henry Street) Limited

24.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Iliad (henry Street) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Iliad (henry Street) Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £363.6k, this is more efficient (£186.1k)

£363.6k - Iliad (henry Street) Limited

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (32 days)

48 days - Iliad (henry Street) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 817 days, this is slower than average (37 days)

817 days - Iliad (henry Street) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iliad (henry Street) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Iliad (henry Street) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (68.4%)

85.1% - Iliad (henry Street) Limited

68.4% - Industry AVG

ILIAD (HENRY STREET) LIMITED financials

EXPORTms excel logo

Iliad (Henry Street) Limited's latest turnover from February 2024 is estimated at £727.3 thousand and the company has net assets of £195.6 thousand. According to their latest financial statements, we estimate that Iliad (Henry Street) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover727,253646,7511,137,3551,507,1201,571,3041,223,2181,139,625161,096325,948332,78661,04361,099504,149178,268626,567
Other Income Or Grants
Cost Of Sales498,835464,268822,4721,078,7311,135,927863,602799,833108,183230,491240,94544,60845,455370,427128,979470,629
Gross Profit228,418182,483314,884428,389435,377359,616339,79252,91295,45691,84116,43515,644133,72349,290155,938
Admin Expenses187,861181,946352,025380,801389,105315,727290,91922,61792,88783,08113,670-20,105137,83055,116158,620
Operating Profit40,557537-37,14147,58846,27243,88948,87330,2952,5698,7602,76535,749-4,107-5,826-2,682
Interest Payable
Interest Receivable7010324922913757100662
Pre-Tax Profit40,557537-37,14147,58846,27243,88948,94330,3982,8188,9892,90135,807-4,007-5,760-2,680
Tax-10,139-102-9,042-8,792-8,339-9,299-6,079-563-1,888-667-8,594
Profit After Tax30,418435-37,14138,54637,48035,55039,64424,3182,2547,1012,23427,213-4,007-5,760-2,680
Dividends Paid
Retained Profit30,418435-37,14138,54637,48035,55039,64424,3182,2547,1012,23427,213-4,007-5,760-2,680
Employee Costs65,10861,744119,457134,579141,455109,530105,85925,79426,53526,00024,75024,00047,66423,31150,818
Number Of Employees224554411111212
EBITDA*40,557537-37,14147,58846,27243,88948,87330,2952,5698,7602,76535,749-4,107-5,826-2,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,215,6491,275,649557,646557,646557,646557,646557,646557,646557,646557,646557,646557,646557,646557,646457,646
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,215,6491,275,649557,646557,646557,646557,646557,646557,646557,646557,646557,646557,646557,646557,646457,646
Stock & work in progress
Trade Debtors97,06683,973294,437357,487315,237304,992293,3964,89931,50626,0789,40611,56867,897601
Group Debtors
Misc Debtors
Cash28,17854,15045,35746,2518,41914,53925,641780
misc current assets
total current assets97,06683,973294,437357,487315,237304,992293,39633,07785,65671,43555,65719,98782,43626,242780
total assets1,312,7151,359,622852,083915,133872,883862,638851,042590,723643,302629,081613,303577,633640,082583,888458,426
Bank overdraft
Bank loan
Trade Creditors 1,117,1101,194,435687,331713,240709,53675,98570,933540,048616,945604,97860,74135,113652,527592,326461,074
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities30
total current liabilities1,117,1101,194,435687,331713,240709,53675,98570,933540,048616,945604,97860,74135,113652,527592,326461,104
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities660,786689,792535,560527,752
provisions
total long term liabilities660,786689,792535,560527,752
total liabilities1,117,1101,194,435687,331713,240709,536736,771760,725540,048616,945604,978596,301562,865652,527592,326461,104
net assets195,605165,187164,752201,893163,347125,86790,31750,67526,35724,10317,00214,768-12,445-8,438-2,678
total shareholders funds195,605165,187164,752201,893163,347125,86790,31750,67526,35724,10317,00214,768-12,445-8,438-2,678
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit40,557537-37,14147,58846,27243,88948,87330,2952,5698,7602,76535,749-4,107-5,826-2,682
Depreciation
Amortisation
Tax-10,139-102-9,042-8,792-8,339-9,299-6,079-563-1,888-667-8,594
Stock
Debtors13,093-210,464-63,05042,25010,24511,596288,497-26,6075,42816,672-2,162-56,32967,296601
Creditors-77,325507,104-25,9093,704633,5515,052-469,115-76,89711,967544,23725,628-617,41460,201131,252461,074
Accruals and Deferred Income-3030
Deferred Taxes & Provisions
Cash flow from operations-60,000718,003660,78629,006-718,038-26,0748,545534,43729,888-533,930-11,202124,795458,422
Investing Activities
capital expenditure60,000-718,003-100,000-457,646
Change in Investments
cash flow from investments60,000-718,003-100,000-457,646
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-660,786-29,006689,792-535,5607,808527,752
share issue-22
interest7010324922913757100662
cash flow from financing-660,786-29,006689,860103249-535,3317,945527,809100664
cash and cash equivalents
cash-28,178-25,9728,793-89437,832-6,120-11,10224,861780
overdraft
change in cash-28,178-25,9728,793-89437,832-6,120-11,10224,861780

iliad (henry street) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iliad (henry street) limited. Get real-time insights into iliad (henry street) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iliad (henry Street) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iliad (henry street) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

iliad (henry street) limited Ownership

ILIAD (HENRY STREET) LIMITED group structure

Iliad (Henry Street) Limited has no subsidiary companies.

Ultimate parent company

ILIAD (HENRY STREET) LIMITED

06085943

ILIAD (HENRY STREET) LIMITED Shareholders

geoffrey brown 50%
david anastasiou 25%
little mister limited 25%

iliad (henry street) limited directors

Iliad (Henry Street) Limited currently has 3 directors. The longest serving directors include Mr David Anastasiou (Feb 2007) and Mr Eleftherios Eleftheriou (Feb 2007).

officercountryagestartendrole
Mr David Anastasiou62 years Feb 2007- Director
Mr Eleftherios Eleftheriou65 years Feb 2007- Director
Mr Geoffrey BrownUnited Kingdom56 years Apr 2022- Director

P&L

February 2024

turnover

727.3k

+12%

operating profit

40.6k

0%

gross margin

31.5%

+11.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

195.6k

+0.18%

total assets

1.3m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

iliad (henry street) limited company details

company number

06085943

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

muskers building, 1 stanley street, liverpool, merseyside, L1 6AA

Bank

-

Legal Advisor

-

iliad (henry street) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to iliad (henry street) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

iliad (henry street) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ILIAD (HENRY STREET) LIMITED. This can take several minutes, an email will notify you when this has completed.

iliad (henry street) limited Companies House Filings - See Documents

datedescriptionview/download