sense network limited
sense network limited Company Information
Company Number
06089982
Next Accounts
Sep 2025
Shareholders
sense adviser services ltd
Group Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
+2Registered Address
brookdale centre, manchester, road, knutsford, cheshire, WA16 0SR
Website
www.sense-network.co.uksense network limited Estimated Valuation
Pomanda estimates the enterprise value of SENSE NETWORK LIMITED at £57.6m based on a Turnover of £52.5m and 1.1x industry multiple (adjusted for size and gross margin).
sense network limited Estimated Valuation
Pomanda estimates the enterprise value of SENSE NETWORK LIMITED at £16.1m based on an EBITDA of £2.7m and a 6.01x industry multiple (adjusted for size and gross margin).
sense network limited Estimated Valuation
Pomanda estimates the enterprise value of SENSE NETWORK LIMITED at £18.1m based on Net Assets of £9.1m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sense Network Limited Overview
Sense Network Limited is a live company located in cheshire, WA16 0SR with a Companies House number of 06089982. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in February 2007, it's largest shareholder is sense adviser services ltd with a 100% stake. Sense Network Limited is a established, large sized company, Pomanda has estimated its turnover at £52.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sense Network Limited Health Check
Pomanda's financial health check has awarded Sense Network Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £52.5m, make it larger than the average company (£2.9m)
£52.5m - Sense Network Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.8%)
11% - Sense Network Limited
7.8% - Industry AVG
Production
with a gross margin of 13.6%, this company has a higher cost of product (88.5%)
13.6% - Sense Network Limited
88.5% - Industry AVG
Profitability
an operating margin of 5.1% make it less profitable than the average company (12.9%)
5.1% - Sense Network Limited
12.9% - Industry AVG
Employees
with 26 employees, this is above the industry average (12)
26 - Sense Network Limited
12 - Industry AVG
Pay Structure
on an average salary of £58.5k, the company has an equivalent pay structure (£61.8k)
£58.5k - Sense Network Limited
£61.8k - Industry AVG
Efficiency
resulting in sales per employee of £2m, this is more efficient (£143.9k)
£2m - Sense Network Limited
£143.9k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (52 days)
2 days - Sense Network Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (84 days)
0 days - Sense Network Limited
84 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sense Network Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (34 weeks)
19 weeks - Sense Network Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.8%, this is a lower level of debt than the average (62.4%)
43.8% - Sense Network Limited
62.4% - Industry AVG
SENSE NETWORK LIMITED financials
Sense Network Limited's latest turnover from December 2023 is £52.5 million and the company has net assets of £9.1 million. According to their latest financial statements, Sense Network Limited has 26 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 52,459,158 | 50,143,331 | 47,646,615 | 37,955,816 | 36,015,231 | 20,141,041 | 35,065,093 | 30,028,682 | 26,795,840 | 21,086,837 | 18,660,193 | 13,594,537 | 9,126,866 | 7,340,531 | 4,792,310 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 45,321,546 | 43,997,334 | 42,090,260 | 33,302,904 | 32,090,672 | 17,890,400 | 31,059,711 | 26,552,257 | 23,562,088 | 18,395,165 | 16,434,783 | 11,809,282 | 7,810,052 | 6,268,734 | 128,292 |
| Gross Profit | 7,137,612 | 6,145,997 | 5,556,355 | 4,652,912 | 3,924,559 | 2,250,641 | 4,005,382 | 3,476,425 | 3,233,752 | 2,691,672 | 2,225,410 | 1,785,255 | 1,316,814 | 1,071,797 | 4,664,018 |
| Admin Expenses | 4,488,780 | 4,106,159 | 3,937,768 | 3,744,373 | 3,098,113 | 1,882,350 | 2,842,502 | 2,532,300 | 2,348,860 | 1,824,127 | 1,581,312 | 1,388,268 | 1,015,158 | 832,486 | 4,593,852 |
| Operating Profit | 2,648,832 | 2,039,838 | 1,618,587 | 908,539 | 826,446 | 368,291 | 1,162,880 | 944,125 | 884,892 | 867,545 | 644,098 | 396,987 | 301,656 | 239,311 | 70,166 |
| Interest Payable | 159 | 1,134 | |||||||||||||
| Interest Receivable | 13,964 | 2,054 | 410 | 1,986 | 3,486 | 1,226 | 1,110 | 1,592 | 1,684 | 2,993 | 3,426 | 5,761 | 5,458 | 596 | 972 |
| Pre-Tax Profit | 2,662,796 | 2,041,892 | 1,618,997 | 910,525 | 829,932 | 369,517 | 1,163,990 | 945,717 | 886,576 | 870,538 | 647,365 | 402,748 | 307,114 | 239,907 | 71,138 |
| Tax | -22,892 | 7,179 | -5,224 | -15,681 | -158,052 | -67,365 | -223,262 | -189,610 | -169,865 | -180,876 | -146,506 | -94,182 | -68,669 | -54,745 | 4,706 |
| Profit After Tax | 2,639,904 | 2,049,071 | 1,613,773 | 894,844 | 671,880 | 302,152 | 940,728 | 756,107 | 716,711 | 689,662 | 500,859 | 308,566 | 238,445 | 185,162 | 75,844 |
| Dividends Paid | 66,904 | 742,491 | 70,000 | 738,261 | 457,913 | 492,369 | 635,891 | 300,329 | 291,958 | 162,250 | |||||
| Retained Profit | 2,639,904 | 2,049,071 | 1,613,773 | 827,940 | -70,611 | 232,152 | 202,467 | 298,194 | 224,342 | 53,771 | 200,530 | 16,608 | 76,195 | 185,162 | 75,844 |
| Employee Costs | 1,521,371 | 1,297,995 | 1,572,987 | 1,736,644 | 1,559,554 | 1,036,986 | 1,406,931 | 1,238,343 | 1,140,965 | 991,474 | 855,209 | 568,565 | 380,334 | 232,116 | 209,081 |
| Number Of Employees | 26 | 28 | 38 | 36 | 34 | 36 | 32 | 29 | 28 | 26 | 22 | 15 | 11 | 8 | 7 |
| EBITDA* | 2,672,113 | 2,059,841 | 1,639,505 | 926,071 | 843,954 | 376,329 | 1,177,116 | 953,417 | 892,085 | 875,427 | 653,217 | 404,086 | 309,510 | 246,651 | 76,859 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 84,451 | 36,397 | 43,188 | 39,298 | 31,915 | 33,467 | 31,614 | 37,175 | 25,328 | 25,435 | 26,635 | 20,582 | 17,173 | 21,302 | 7,906 |
| Intangible Assets | 117 | 584 | 2,263 | 3,940 | 240 | 480 | 720 | 960 | 1,200 | 1,440 | 1,680 | ||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 84,451 | 36,514 | 43,772 | 41,561 | 35,855 | 33,467 | 31,614 | 37,175 | 25,568 | 25,915 | 27,355 | 21,542 | 18,373 | 22,742 | 9,586 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 371,744 | 194,403 | 141,638 | 36,835 | 13,277 | 23,360 | 40,371 | 76,741 | 82,947 | 72,019 | 57,952 | 54,586 | 35,506 | 526,192 | |
| Group Debtors | 6,308,990 | 3,857,814 | 1,646,679 | 1,097,855 | 15,108 | 14,928 | 14,198 | 22,650 | 22,650 | 22,650 | 22,354 | 20,076 | |||
| Misc Debtors | 6,706,315 | 6,228,627 | 1,334,929 | 983,671 | 903,989 | 1,151,851 | 1,120,047 | 1,117,886 | 1,082,489 | 825,957 | 806,881 | 780,041 | 587,196 | 595,054 | 31,490 |
| Cash | 2,660,174 | 2,504,256 | 2,427,545 | 1,479,099 | 1,987,634 | 2,205,773 | 2,082,775 | 1,437,820 | 1,652,483 | 1,308,567 | 1,189,024 | 805,960 | 660,709 | 486,781 | 319,593 |
| misc current assets | |||||||||||||||
| total current assets | 16,047,223 | 12,785,100 | 5,550,791 | 3,597,460 | 2,920,008 | 3,395,912 | 3,257,391 | 2,655,097 | 2,840,569 | 2,229,193 | 2,076,211 | 1,660,663 | 1,283,411 | 1,081,835 | 877,275 |
| total assets | 16,131,674 | 12,821,614 | 5,594,563 | 3,639,021 | 2,955,863 | 3,429,379 | 3,289,005 | 2,692,272 | 2,866,137 | 2,255,108 | 2,103,566 | 1,682,205 | 1,301,784 | 1,104,577 | 886,861 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 84,423 | 342,502 | 335,979 | 51,810 | 37,759 | 37,758 | 24,778 | 69,025 | 639,422 | 544,591 | 530,972 | 442,208 | 153,812 | 71,051 | 593,531 |
| Group/Directors Accounts | 74,763 | 12,604 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 6,890,137 | 6,029,019 | 1,148,065 | 1,093,743 | 1,254,003 | 1,656,909 | 1,759,027 | 1,321,309 | 1,227,237 | 898,354 | 817,243 | 689,427 | 614,370 | 587,719 | 61,806 |
| total current liabilities | 7,049,323 | 6,384,125 | 1,484,044 | 1,145,553 | 1,291,762 | 1,694,667 | 1,783,805 | 1,390,334 | 1,866,659 | 1,442,945 | 1,348,215 | 1,131,635 | 768,182 | 658,770 | 655,337 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 7,861 | 2,903 | 10,082 | 6,804 | 5,377 | 5,377 | 8,017 | 7,222 | 2,956 | 18,219 | 15,178 | 10,927 | 10,567 | 18,594 | 8,019 |
| total long term liabilities | 7,861 | 2,903 | 10,082 | 6,804 | 5,377 | 5,377 | 8,017 | 7,222 | 2,956 | 18,219 | 15,178 | 10,927 | 10,567 | 18,594 | 8,019 |
| total liabilities | 7,057,184 | 6,387,028 | 1,494,126 | 1,152,357 | 1,297,139 | 1,700,044 | 1,791,822 | 1,397,556 | 1,869,615 | 1,461,164 | 1,363,393 | 1,142,562 | 778,749 | 677,364 | 663,356 |
| net assets | 9,074,490 | 6,434,586 | 4,100,437 | 2,486,664 | 1,658,724 | 1,729,335 | 1,497,183 | 1,294,716 | 996,522 | 793,944 | 740,173 | 539,643 | 523,035 | 427,213 | 223,505 |
| total shareholders funds | 9,074,490 | 6,434,586 | 4,100,437 | 2,486,664 | 1,658,724 | 1,729,335 | 1,497,183 | 1,294,716 | 996,522 | 793,944 | 740,173 | 539,643 | 523,035 | 427,213 | 223,505 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,648,832 | 2,039,838 | 1,618,587 | 908,539 | 826,446 | 368,291 | 1,162,880 | 944,125 | 884,892 | 867,545 | 644,098 | 396,987 | 301,656 | 239,311 | 70,166 |
| Depreciation | 23,164 | 19,536 | 19,239 | 15,855 | 16,089 | 8,038 | 14,236 | 9,052 | 6,953 | 7,642 | 8,879 | 6,859 | 7,614 | 7,100 | 6,453 |
| Amortisation | 117 | 467 | 1,679 | 1,677 | 1,419 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | ||
| Tax | -22,892 | 7,179 | -5,224 | -15,681 | -158,052 | -67,365 | -223,262 | -189,610 | -169,865 | -180,876 | -146,506 | -94,182 | -68,669 | -54,745 | 4,706 |
| Stock | |||||||||||||||
| Debtors | 3,106,205 | 7,157,598 | 1,004,885 | 1,185,987 | -257,765 | -27,138 | -42,661 | 29,191 | 267,460 | 33,439 | 32,484 | 232,001 | 27,648 | 37,372 | 557,682 |
| Creditors | -258,079 | 6,523 | 284,169 | 14,051 | 1 | -31,267 | -44,247 | -570,397 | 94,831 | 13,619 | 88,764 | 288,396 | 82,761 | -522,480 | 593,531 |
| Accruals and Deferred Income | 861,118 | 4,880,954 | 54,322 | -160,260 | -402,906 | 335,600 | 437,718 | 94,072 | 328,883 | 81,111 | 127,816 | 75,057 | 26,651 | 525,913 | 61,806 |
| Deferred Taxes & Provisions | 4,958 | -7,179 | 3,278 | 1,427 | -1,845 | 795 | 4,266 | -15,263 | 3,041 | 4,251 | 360 | -8,027 | 10,575 | 8,019 | |
| Cash flow from operations | 151,013 | -210,280 | 971,165 | -420,379 | 540,762 | 638,590 | 1,390,781 | 262,557 | 863,211 | 758,883 | 695,058 | 441,716 | 314,578 | 168,542 | 187,239 |
| Investing Activities | |||||||||||||||
| capital expenditure | -6,685 | -14,932 | -10,268 | -3,485 | -20,496 | -1,348 | |||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -6,685 | -14,932 | -10,268 | -3,485 | -20,496 | -1,348 | |||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 62,159 | 12,604 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 13,964 | 2,054 | 410 | 1,986 | 3,486 | 1,226 | 1,110 | 1,592 | 1,684 | 2,993 | 3,267 | 5,761 | 5,458 | 596 | -162 |
| cash flow from financing | 76,123 | 299,736 | 410 | 1,986 | 3,486 | 203,693 | 1,110 | 1,592 | -20,080 | 2,993 | 3,267 | 5,761 | 25,085 | 19,142 | 147,499 |
| cash and cash equivalents | |||||||||||||||
| cash | 155,918 | 76,711 | 948,446 | -508,535 | -218,139 | 767,953 | 644,955 | -214,663 | 343,916 | 119,543 | 383,064 | 145,251 | 173,928 | 167,188 | 319,593 |
| overdraft | |||||||||||||||
| change in cash | 155,918 | 76,711 | 948,446 | -508,535 | -218,139 | 767,953 | 644,955 | -214,663 | 343,916 | 119,543 | 383,064 | 145,251 | 173,928 | 167,188 | 319,593 |
sense network limited Credit Report and Business Information
Sense Network Limited Competitor Analysis
Perform a competitor analysis for sense network limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in WA16 area or any other competitors across 12 key performance metrics.
sense network limited Ownership
SENSE NETWORK LIMITED group structure
Sense Network Limited has no subsidiary companies.
Ultimate parent company
2 parents
SENSE NETWORK LIMITED
06089982
sense network limited directors
Sense Network Limited currently has 6 directors. The longest serving directors include Mr Michael Ferns (Jan 2021) and Mr Stuart Cresswell (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Ferns | England | 61 years | Jan 2021 | - | Director |
| Mr Stuart Cresswell | England | 55 years | Jan 2021 | - | Director |
| Mr Michael Couzens | England | 61 years | Jan 2021 | - | Director |
| Mr Glenn Hamilton | England | 54 years | Jan 2022 | - | Director |
| Mr Ian MacKenzie | 52 years | Apr 2022 | - | Director | |
| Mrs Rachel Lowe | 44 years | Dec 2024 | - | Director |
P&L
December 2023turnover
52.5m
+5%
operating profit
2.6m
+30%
gross margin
13.7%
+11.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.1m
+0.41%
total assets
16.1m
+0.26%
cash
2.7m
+0.06%
net assets
Total assets minus all liabilities
sense network limited company details
company number
06089982
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
66190 - Other activities auxiliary to financial services, except insurance and pension funding
66290 - Other activities auxiliary to insurance and pension funding
incorporation date
February 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
AZETS AUDIT SERVICES
address
brookdale centre, manchester, road, knutsford, cheshire, WA16 0SR
Bank
-
Legal Advisor
-
sense network limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sense network limited. Currently there are 1 open charges and 1 have been satisfied in the past.
sense network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENSE NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
sense network limited Companies House Filings - See Documents
| date | description | view/download |
|---|
