Chameleon Property Company Limited

POWER SEARCH PRICING

SOLUTIONS

chameleon property company limited Company Information

Company Number

06090098

Next Accounts

Nov 2025

Directors

Thomas Boddy

Peter Boddy

Shareholders

peter ashley boddy

thomas randall boddy

Group Structure

View All

Industry

Development of building projects

Registered Address

edward house, grange business park, whetstone, leicester, LE8 6EP

Website

chameleon property company limited Estimated Valuation

£214.6k

Pomanda estimates the enterprise value of CHAMELEON PROPERTY COMPANY LIMITED at £214.6k based on Net Assets of £143.6k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chameleon Property Company Limited is a live company located in whetstone, LE8 6EP with a Companies House number of 06090098. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2007, it's largest shareholder is peter ashley boddy with a 50% stake. Chameleon Property Company Limited is a established, small sized company, Pomanda has estimated its turnover at £592.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chameleon Property Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £592.3k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.6%)

EXPORT

Chameleon Property Company Limited's latest turnover from February 2024 is estimated at £592.3 thousand and the company has net assets of £143.6 thousand. According to their latest financial statements, Chameleon Property Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	592,334	655,005	606,856	637,625	606,425	195,053	702,761	39,091	42,629	627,403	628,888	600,496	603,146	545,813	526,683
Other Income Or Grants
Cost Of Sales	535,976	590,495	553,161	576,505	542,915	174,276	626,079	34,405	37,953	557,361	560,234	537,788	544,564	490,161	478,923
Gross Profit	56,358	64,510	53,695	61,120	63,510	20,777	76,682	4,686	4,676	70,041	68,654	62,708	58,582	55,652	47,760
Admin Expenses	55,059	43,470	31,207	35,260	31,960	-18,161	54,422	-16,411	-20,801	46,125	59,456	50,904	52,606	64,924	89,632
Operating Profit	1,299	21,040	22,488	25,860	31,550	38,938	22,260	21,097	25,477	23,916	9,198	11,804	5,976	-9,272	-41,872
Interest Payable					9,424	9,424
Interest Receivable		702	88	16	234	115	2			38	18	14	14	12	6
Pre-Tax Profit	1,299	21,742	22,575	25,877	22,359	29,628	22,262	19,436	21,156	23,954	9,216	11,818	5,991	-9,260	-41,866
Tax	-325	-4,131	-4,289	-4,917	-4,248	-5,629	-4,230	-2,538	-712	-5,030	-2,120	-2,836	-1,558
Profit After Tax	974	17,611	18,286	20,960	18,111	23,999	18,032	16,898	20,444	18,924	7,096	8,982	4,433	-9,260	-41,866
Dividends Paid
Retained Profit	974	17,611	18,286	20,960	18,111	23,999	18,032	16,898	20,444	18,924	7,096	8,982	4,433	-9,260	-41,866
Employee Costs	95,090	90,530	88,080	87,010	86,156	84,668	42,111	40,770	40,478	38,974	37,256	71,069	70,052	34,143	35,311
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	2	2	1	1
EBITDA*	1,299	21,040	22,488	25,860	31,550	38,938	22,260	21,097	25,477	23,916	9,198	11,804	5,976	-9,272	-41,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	677,579	677,579		677,579	677,579	677,579	677,579	677,579
Intangible Assets
Investments & Other			677,579						677,579	677,579	677,579	673,578	673,578	642,929
Debtors (Due After 1 year)
Total Fixed Assets	677,579	677,579	677,579	677,579	677,579	677,579	677,579	677,579	677,579	677,579	677,579	673,578	673,578	642,929
Stock & work in progress															642,929
Trade Debtors	18,108	37,936	1,412	35,279	303		25,217	20,052	620	286	400	4,001	4,002	4,001	4,001
Group Debtors
Misc Debtors	1,763	1,445		298
Cash			35,089		32,446	29,932	619		20,684	10,488	4,828	2,268	3,396	2,397	2,446
misc current assets								619
total current assets	19,871	39,381	36,501	35,577	32,749	29,932	25,836	20,671	21,304	10,774	5,228	6,269	7,398	6,398	649,376
total assets	697,450	716,960	714,080	713,156	710,328	707,511	703,415	698,250	698,883	688,353	682,807	679,847	680,976	649,327	649,376
Bank overdraft						16,200
Bank loan
Trade Creditors	369,207	373,955	379,467	376,999	380,383		368,064	366,503	373,010	372,880	372,856	364,799	363,571	327,352	322,597
Group/Directors Accounts						352,203
other short term finances
hp & lease commitments
other current liabilities						8,384
total current liabilities	369,207	373,955	379,467	376,999	380,383	376,787	368,064	366,503	373,010	372,880	372,856	364,799	363,571	327,352	322,597
loans						263,038
hp & lease commitments
Accruals and Deferred Income	5,001	4,413		4,550			10,050	8,250
other liabilities	179,616	195,940	209,570	224,852	244,148		281,616	297,844	317,118	327,162	340,564	352,757	364,097	373,100	368,644
provisions
total long term liabilities	184,617	200,353	209,570	229,402	244,148	263,038	291,666	306,094	317,118	327,162	340,564	352,757	364,097	373,100	368,644
total liabilities	553,824	574,308	589,037	606,401	624,531	639,825	659,730	672,597	690,128	700,042	713,420	717,556	727,668	700,452	691,241
net assets	143,626	142,652	125,043	106,755	85,797	67,686	43,685	25,653	8,755	-11,689	-30,613	-37,709	-46,692	-51,125	-41,865
total shareholders funds	143,626	142,652	125,043	106,755	85,797	67,686	43,685	25,653	8,755	-11,689	-30,613	-37,709	-46,692	-51,125	-41,865

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	1,299	21,040	22,488	25,860	31,550	38,938	22,260	21,097	25,477	23,916	9,198	11,804	5,976	-9,272	-41,872
Depreciation
Amortisation
Tax	-325	-4,131	-4,289	-4,917	-4,248	-5,629	-4,230	-2,538	-712	-5,030	-2,120	-2,836	-1,558
Stock														-642,929	642,929
Debtors	-19,510	37,969	-34,165	35,274	303	-25,217	5,165	19,432	334	-114	-3,601	-1	1		4,001
Creditors	-4,748	-5,512	2,468	-3,384	380,383	-368,064	1,561	-6,507	130	24	8,057	1,228	36,219	4,755	322,597
Accruals and Deferred Income	588	4,413	-4,550	4,550	-8,384	-1,666	1,800	8,250
Deferred Taxes & Provisions
Cash flow from operations	16,324	-22,159	50,282	-13,165	398,998	-311,204	16,226	870	24,561	19,024	18,736	10,197	40,636	638,412	-366,205
Investing Activities
capital expenditure		-677,579	677,579					-677,579
Change in Investments		-677,579	677,579					-677,579			4,001		30,649	642,929
cash flow from investments											-4,001		-30,649	-642,929
Financing Activities
Bank loans
Group/Directors Accounts					-352,203	352,203
Other Short Term Loans
Long term loans					-263,038	263,038
Hire Purchase and Lease Commitments
other long term liabilities	-16,324	-13,630	-15,282	-19,296	244,148	-281,616	-16,228	-19,274	-10,044	-13,402	-12,193	-11,340	-9,003	4,456	368,644
share issue		-2	2	-2		2						1			1
interest		702	88	16	-9,190	-9,309	2			38	18	14	14	12	6
cash flow from financing	-16,324	-12,930	-15,192	-19,282	-380,283	324,318	-16,226	-19,274	-10,044	-13,364	-12,175	-11,325	-8,989	4,468	368,651
cash and cash equivalents
cash		-35,089	35,089	-32,446	2,514	29,313	619	-20,684	10,196	5,660	2,560	-1,128	999	-49	2,446
overdraft					-16,200	16,200
change in cash		-35,089	35,089	-32,446	18,714	13,113	619	-20,684	10,196	5,660	2,560	-1,128	999	-49	2,446

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chameleon property company limited. Get real-time insights into chameleon property company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chameleon property company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

CHAMELEON PROPERTY COMPANY LIMITED group structure

Chameleon Property Company Limited has no subsidiary companies.

Ultimate parent company

CHAMELEON PROPERTY COMPANY LIMITED

06090098

CHAMELEON PROPERTY COMPANY LIMITED Shareholders

peter ashley boddy	50%
thomas randall boddy	50%

Chameleon Property Company Limited currently has 2 directors. The longest serving directors include Mr Thomas Boddy (Feb 2007) and Mr Peter Boddy (Feb 2007).

officer	country	age	start	end	role
Mr Thomas Boddy	England	61 years	Feb 2007	-	Director
Mr Peter Boddy	England	59 years	Feb 2007	-	Director

P&L

February 2024

turnover

592.3k

-10%

operating profit

1.3k

gross margin

9.6%

-3.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

143.6k

+0.01%

total assets

697.5k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

w.t.b construction limited

new hall park developments limited

dmf construction limited

haynes and sons (daventry) limited

3.5

amj construction ltd

company number

06090098

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2007

ultimate parent company

None

previous names

N/A

address

edward house, grange business park, whetstone, leicester, LE8 6EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to chameleon property company limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAMELEON PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

chameleon property company limited Company Information

chameleon property company limited Estimated Valuation

chameleon property company limited Estimated Valuation

chameleon property company limited Estimated Valuation

Chameleon Property Company Limited Overview

Chameleon Property Company Limited Health Check

CHAMELEON PROPERTY COMPANY LIMITED financials

chameleon property company limited Credit Report and Business Information

Chameleon Property Company Limited Competitor Analysis

chameleon property company limited Ownership

chameleon property company limited directors

chameleon property company limited company details

chameleon property company limited Charges & Mortgages

chameleon property company limited Capital Raised & Share Issues BETA

chameleon property company limited Companies House Filings - See Documents