architecture25 ltd
architecture25 ltd Company Information
Company Number
06096655
Website
architecture25.co.ukRegistered Address
25 lauradale road, london, N2 9LT
Industry
Architectural activities
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Neville Morgan17 Years
Shareholders
neville john morgan 100%
architecture25 ltd Estimated Valuation
Pomanda estimates the enterprise value of ARCHITECTURE25 LTD at £1 based on a Turnover of £2 and 0.44x industry multiple (adjusted for size and gross margin).
architecture25 ltd Estimated Valuation
Pomanda estimates the enterprise value of ARCHITECTURE25 LTD at £0 based on an EBITDA of £0 and a 4.58x industry multiple (adjusted for size and gross margin).
architecture25 ltd Estimated Valuation
Pomanda estimates the enterprise value of ARCHITECTURE25 LTD at £3 based on Net Assets of £1 and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Architecture25 Ltd Overview
Architecture25 Ltd is a live company located in london, N2 9LT with a Companies House number of 06096655. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2007, it's largest shareholder is neville john morgan with a 100% stake. Architecture25 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2.9 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Architecture25 Ltd Health Check
Pomanda's financial health check has awarded Architecture25 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £2.9, make it smaller than the average company (£494k)
- Architecture25 Ltd
£494k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.2%)
- Architecture25 Ltd
1.2% - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (48.4%)
- Architecture25 Ltd
48.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Architecture25 Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Architecture25 Ltd
7 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Architecture25 Ltd
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £2.9, this is less efficient (£81.8k)
- Architecture25 Ltd
£81.8k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (80 days)
- Architecture25 Ltd
80 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Architecture25 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Architecture25 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Architecture25 Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Architecture25 Ltd
- - Industry AVG
ARCHITECTURE25 LTD financials
Architecture25 Ltd's latest turnover from February 2023 is estimated at £3 and the company has net assets of £1. According to their latest financial statements, we estimate that Architecture25 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,486 | 9,301 | 16,229 | 14,505 | 11,084 | 16,188 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 1,253 | 1,496 | 1,908 | 1,733 | 3,566 | 2,488 | ||||||||
| Gross Profit | 233 | 7,805 | 14,321 | 12,772 | 7,518 | 13,700 | ||||||||
| Admin Expenses | 4,786 | 6,160 | 13,356 | |||||||||||
| Operating Profit | 9,535 | 6,612 | -5,838 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 1 | 0 | 0 | ||||||||
| Pre-Tax Profit | -3,863 | 2,379 | 9,535 | 6,613 | -5,838 | 922 | ||||||||
| Tax | 527 | -527 | -1,870 | -748 | 384 | -384 | ||||||||
| Profit After Tax | -3,336 | 1,852 | 7,665 | 5,865 | -5,454 | 538 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | -3,336 | 1,852 | 7,665 | 5,865 | -5,454 | 538 | ||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 10,643 | 8,278 | -3,117 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,006 | 332 | 832 | 947 | 2,107 | 3,002 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,006 | 332 | 832 | 947 | 2,107 | 3,002 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1,335 | 2,520 | 10,417 | 3,576 | 11,951 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 824 | 150 | 150 | 0 | 384 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,960 | 25,585 | 21,004 | 3,592 | 3,125 | 931 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 22,784 | 27,070 | 23,674 | 14,009 | 7,085 | 12,882 |
| total assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 23,790 | 27,402 | 24,506 | 14,956 | 9,192 | 15,884 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,878 | 9,627 | 7,240 | 6,477 | 5,901 | 6,296 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780 | 1,307 | 2,650 | 1,528 | 2,205 | 3,048 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,658 | 10,934 | 9,890 | 8,005 | 8,106 | 9,344 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,658 | 10,934 | 9,890 | 8,005 | 8,106 | 9,344 |
| net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13,132 | 16,468 | 14,616 | 6,951 | 1,086 | 6,540 |
| total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13,132 | 16,468 | 14,616 | 6,951 | 1,086 | 6,540 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 9,535 | 6,612 | -5,838 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 833 | 500 | 1,108 | 1,666 | 2,721 | 4,222 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 527 | -527 | -1,870 | -748 | 384 | -384 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -823 | -661 | -1,185 | -7,747 | 6,457 | -7,991 | 11,951 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -780 | -527 | -1,343 | 1,122 | -677 | -843 | 3,048 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 17,642 | 396 | 4,415 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,878 | 251 | 2,387 | 763 | 576 | -395 | 6,296 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 1 | 0 | 0 | ||||||||
| cash flow from financing | 251 | 2,387 | 763 | 577 | -395 | 12,298 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,960 | -3,625 | 4,581 | 17,412 | 467 | 2,194 | 931 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,960 | -3,625 | 4,581 | 17,412 | 467 | 2,194 | 931 |
architecture25 ltd Credit Report and Business Information
Architecture25 Ltd Competitor Analysis
Perform a competitor analysis for architecture25 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
architecture25 ltd Ownership
ARCHITECTURE25 LTD group structure
Architecture25 Ltd has no subsidiary companies.
Ultimate parent company
ARCHITECTURE25 LTD
06096655
architecture25 ltd directors
Architecture25 Ltd currently has 1 director, Mr Neville Morgan serving since Feb 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neville Morgan | England | 74 years | Feb 2007 | - | Director |
P&L
February 2023turnover
2.9
+4%
operating profit
0
0%
gross margin
35.5%
+10.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
architecture25 ltd company details
company number
06096655
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
February 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
25 lauradale road, london, N2 9LT
Bank
-
Legal Advisor
-
architecture25 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to architecture25 ltd.
architecture25 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
