the croft dental practice limited

the croft dental practice limited Company Information

Share THE CROFT DENTAL PRACTICE LIMITED
Live 
EstablishedMicroDeclining

Company Number

06098983

Industry

Dental practice activities

 

Shareholders

nikhil oberai

natasja kashyap

Group Structure

View All

Contact

Registered Address

64 manchester road, wilmslow, cheshire, SK9 2JY

the croft dental practice limited Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of THE CROFT DENTAL PRACTICE LIMITED at £4.6k based on a Turnover of £7.8k and 0.59x industry multiple (adjusted for size and gross margin).

the croft dental practice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CROFT DENTAL PRACTICE LIMITED at £0 based on an EBITDA of £0 and a 4x industry multiple (adjusted for size and gross margin).

the croft dental practice limited Estimated Valuation

£170.9k

Pomanda estimates the enterprise value of THE CROFT DENTAL PRACTICE LIMITED at £170.9k based on Net Assets of £56.5k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Croft Dental Practice Limited Overview

The Croft Dental Practice Limited is a live company located in cheshire, SK9 2JY with a Companies House number of 06098983. It operates in the dental practice activities sector, SIC Code 86230. Founded in February 2007, it's largest shareholder is nikhil oberai with a 50% stake. The Croft Dental Practice Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Croft Dental Practice Limited Health Check

Pomanda's financial health check has awarded The Croft Dental Practice Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £7.8k, make it smaller than the average company (£941k)

£7.8k - The Croft Dental Practice Limited

£941k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (3.3%)

-82% - The Croft Dental Practice Limited

3.3% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - The Croft Dental Practice Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.4%)

0% - The Croft Dental Practice Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - The Croft Dental Practice Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - The Croft Dental Practice Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.8k, this is less efficient (£88.6k)

£7.8k - The Croft Dental Practice Limited

£88.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Croft Dental Practice Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Croft Dental Practice Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is more than average (12 days)

45 days - The Croft Dental Practice Limited

12 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Croft Dental Practice Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Croft Dental Practice Limited

- - Industry AVG

THE CROFT DENTAL PRACTICE LIMITED financials

EXPORTms excel logo

The Croft Dental Practice Limited's latest turnover from October 2023 is estimated at £7.8 thousand and the company has net assets of £56.5 thousand. According to their latest financial statements, we estimate that The Croft Dental Practice Limited has 1 employee and maintains cash reserves of £5 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover7,7598,53815,5501,238,309440,953213,854179,113281,711112,12275,11094,85177,10583,066223,9820
Other Income Or Grants000000000000000
Cost Of Sales4,0194,4407,860637,517226,518107,74887,222136,12453,25235,82644,45935,91438,26499,9190
Gross Profit3,7404,0987,690600,792214,435106,10691,892145,58758,87039,28450,39241,19244,802124,0620
Admin Expenses3,7404,0984,867534,502216,952107,467103,311145,06676,66441,79361,03542,19137,802113,960-48,348
Operating Profit002,82366,290-2,517-1,361-11,419521-17,794-2,509-10,643-9997,00010,10248,348
Interest Payable000000000000000
Interest Receivable000000000000022
Pre-Tax Profit002,82366,290-2,517-1,361-11,419521-17,794-2,509-10,643-9997,00010,10448,350
Tax00-536-12,595000-1040000-1,820-2,829-13,538
Profit After Tax002,28753,695-2,517-1,361-11,419417-17,794-2,509-10,643-9995,1807,27534,812
Dividends Paid000000000000000
Retained Profit002,28753,695-2,517-1,361-11,419417-17,794-2,509-10,643-9995,1807,27534,812
Employee Costs20,74919,28818,44071,21968,84361,45943,93858,45529,19914,87428,53713,74014,40045,9840
Number Of Employees111444342121130
EBITDA*006,89566,290-2,517-1,361-11,4195,871-12,3822,977-5,0734,6727,71615,93054,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets82282282236,14441,57347,00152,4301,9862,3362,7483,2343,8044,4754,6915,520
Intangible Assets31,25031,25031,250000055,00060,00065,00070,00075,00080,00085,00090,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets32,07232,07232,07236,14441,57347,00152,43056,98662,33667,74873,23478,80484,47589,69195,520
Stock & work in progress5005005000000300300300300300300300300
Trade Debtors000119,55733,7121,7203,81714,1525441,23380544644400
Group Debtors23,94723,94724,430000000000000
Misc Debtors003,952000000000000
Cash55500000000000680
misc current assets000000000000000
total current assets24,45224,45228,887119,55733,7121,7203,81714,4528441,5331,105746744300980
total assets56,52456,52460,959155,70175,28548,72156,24771,43863,18069,28174,33979,55085,21989,99196,500
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 003,127101,56474,84345,76251,92755,59947,75836,06538,61433,18237,85247,80461,588
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities001,308000000000000
total current liabilities004,435101,56474,84345,76251,92755,59947,75836,06538,61433,18237,85247,80461,588
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities004,435101,56474,84345,76251,92755,59947,75836,06538,61433,18237,85247,80461,588
net assets56,52456,52456,52454,1374422,9594,32015,83915,42233,21635,72546,36847,36742,18734,912
total shareholders funds56,52456,52456,52454,1374422,9594,32015,83915,42233,21635,72546,36847,36742,18734,912
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit002,82366,290-2,517-1,361-11,419521-17,794-2,509-10,643-9997,00010,10248,348
Depreciation003220000350412486570671716828873
Amortisation003,75000005,0005,0005,0005,0005,00005,0005,000
Tax00-536-12,595000-1040000-1,820-2,829-13,538
Stock00500000-3000000000300
Debtors0-4,435-91,17585,84531,992-2,097-10,33513,608-689428359244400
Creditors0-3,127-98,43726,72129,081-6,165-3,6727,84111,693-2,5495,432-4,670-9,952-13,78461,588
Accruals and Deferred Income0-1,3081,308000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00-95-5,429-5,428-5,429-4,45600000-4,500-683101,971
Investing Activities
capital expenditure0005,4295,4285,4294,556000004,5001-101,393
Change in Investments000000000000000
cash flow from investments0005,4295,4285,4294,556000004,5001-101,393
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00100000-1000000000100
interest000000000000022
cash flow from financing00100000-1000000002102
cash and cash equivalents
cash0050000000000-680680
overdraft000000000000000
change in cash0050000000000-680680

the croft dental practice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the croft dental practice limited. Get real-time insights into the croft dental practice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Croft Dental Practice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the croft dental practice limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

the croft dental practice limited Ownership

THE CROFT DENTAL PRACTICE LIMITED group structure

The Croft Dental Practice Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE CROFT DENTAL PRACTICE LIMITED

06098983

THE CROFT DENTAL PRACTICE LIMITED Shareholders

nikhil oberai 50%
natasja kashyap 50%

the croft dental practice limited directors

The Croft Dental Practice Limited currently has 4 directors. The longest serving directors include Dr Nikhil Oberai (Jul 2021) and Dr Nikhil Oberai (Jul 2021).

officercountryagestartendrole
Dr Nikhil OberaiEngland40 years Jul 2021- Director
Dr Nikhil OberaiEngland40 years Jul 2021- Director
Dr Natasja KashyapEngland40 years Jul 2021- Director
Dr Natasja Kashyap40 years Jul 2021- Director

P&L

October 2023

turnover

7.8k

-9%

operating profit

-0.3

0%

gross margin

48.3%

+0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

56.5k

0%

total assets

56.5k

0%

cash

5

0%

net assets

Total assets minus all liabilities

the croft dental practice limited company details

company number

06098983

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

February 2007

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

64 manchester road, wilmslow, cheshire, SK9 2JY

Bank

-

Legal Advisor

-

the croft dental practice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the croft dental practice limited. Currently there are 0 open charges and 2 have been satisfied in the past.

the croft dental practice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CROFT DENTAL PRACTICE LIMITED. This can take several minutes, an email will notify you when this has completed.

the croft dental practice limited Companies House Filings - See Documents

datedescriptionview/download