sec properties limited

Live EstablishedSmallHealthy

sec properties limited Company Information

Share SEC PROPERTIES LIMITED

Company Number

06099013

Shareholders

graham leslie phippen

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

stonebrook house goosenford, cheddon fitzpaine, taunton, somerset, TA2 8LH

sec properties limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of SEC PROPERTIES LIMITED at £2.4m based on a Turnover of £967.3k and 2.43x industry multiple (adjusted for size and gross margin).

sec properties limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of SEC PROPERTIES LIMITED at £4.4m based on an EBITDA of £892.1k and a 4.88x industry multiple (adjusted for size and gross margin).

sec properties limited Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of SEC PROPERTIES LIMITED at £11.4m based on Net Assets of £6.4m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sec Properties Limited Overview

Sec Properties Limited is a live company located in taunton, TA2 8LH with a Companies House number of 06099013. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2007, it's largest shareholder is graham leslie phippen with a 100% stake. Sec Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £967.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sec Properties Limited Health Check

Pomanda's financial health check has awarded Sec Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £967.3k, make it in line with the average company (£921.1k)

£967.3k - Sec Properties Limited

£921.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.4%)

14% - Sec Properties Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.9%)

31.5% - Sec Properties Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 91.4% make it more profitable than the average company (27.4%)

91.4% - Sec Properties Limited

27.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Sec Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Sec Properties Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £483.6k, this is more efficient (£187k)

£483.6k - Sec Properties Limited

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (31 days)

6 days - Sec Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1511 days, this is slower than average (37 days)

1511 days - Sec Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sec Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (10 weeks)

15 weeks - Sec Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.2%, this is a lower level of debt than the average (69.5%)

37.2% - Sec Properties Limited

69.5% - Industry AVG

SEC PROPERTIES LIMITED financials

EXPORTms excel logo

Sec Properties Limited's latest turnover from April 2024 is estimated at £967.3 thousand and the company has net assets of £6.4 million. According to their latest financial statements, we estimate that Sec Properties Limited has 2 employees and maintains cash reserves of £795.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover967,2721,087,0541,141,335653,444920,359786,147655,105698,688827,9461,729,8824,869,2234,284,0801,918,8451,039,261573,434
Other Income Or Grants
Cost Of Sales662,155761,222817,077471,588648,853553,760453,286470,690563,2241,247,0763,536,3643,169,8451,402,092757,121398,367
Gross Profit305,118325,833324,258181,855271,506232,387201,819227,998264,722482,8061,332,8591,114,235516,754282,140175,067
Admin Expenses-579,29256,963114,850-123,10945,84248,708-9,05127,64981,05686,9511,219,099869,199324,991123,445-209,740
Operating Profit884,410268,870209,408304,964225,664183,679210,870200,349183,666395,855113,760245,036191,763158,695384,807
Interest Payable3,80414,82811,6179952,6774,0375,47012,6899,574
Interest Receivable39,19945,1945,8951921709446613225534015175312444528
Pre-Tax Profit923,609314,064215,304305,156225,833184,622207,727185,843172,603395,261111,600241,531186,537146,051375,261
Tax-230,902-78,516-40,908-57,980-42,908-35,078-39,468-35,310-34,520-79,052-23,436-55,552-44,769-37,973-105,073
Profit After Tax692,707235,548174,396247,176182,925149,544168,259150,533138,082316,20988,164185,979141,768108,078270,188
Dividends Paid
Retained Profit692,707235,548174,396247,176182,925149,544168,259150,533138,082316,20988,164185,979141,768108,078270,188
Employee Costs67,57193,14190,48854,34983,59382,99779,66477,56478,885131,698352,802290,057144,66793,90649,119
Number Of Employees23323333351412642
EBITDA*892,139270,524211,478307,529227,996185,309212,837202,525185,992398,591115,537247,127194,222160,972385,936

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets25,1647,2938,94710,83913,4049,23610,86613,56713,17815,50410,07011,84713,93816,3976,399
Intangible Assets
Investments & Other9,419,09410,042,8678,873,5908,061,8187,848,3065,078,9044,990,4905,435,9315,955,6925,452,0225,187,3075,747,1945,759,2283,696,9312,786,553
Debtors (Due After 1 year)
Total Fixed Assets9,444,25810,050,1608,882,5378,072,6577,861,7105,088,1405,001,3565,449,4985,968,8705,467,5265,197,3775,759,0415,773,1663,713,3282,792,952
Stock & work in progress191,582
Trade Debtors17,9508,96911,8067,64016,3436,4449,54113,84917,857158,456871,215698,755201,91213,7089,040
Group Debtors
Misc Debtors
Cash795,193698,1101,428,662143,436239,91999,549152,088112,293145,49175,76184,833121,95790,6026,98611,077
misc current assets
total current assets813,143707,0791,440,468151,076256,262105,993161,629126,142163,348234,2171,147,630820,712292,51420,69420,117
total assets10,257,40110,757,23910,323,0058,223,7338,117,9725,194,1335,162,9855,575,6406,132,2185,701,7436,345,0076,579,7536,065,6803,734,0222,813,069
Bank overdraft
Bank loan
Trade Creditors 2,741,7473,442,6433,500,2892,120,0542,376,1052,119,6572,216,1112,617,8712,769,1232,922,7113,860,4164,076,6193,671,8462,977,0481,963,278
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,741,7473,442,6433,500,2892,120,0542,376,1052,119,6572,216,1112,617,8712,769,1232,922,7113,860,4164,076,6193,671,8462,977,0481,963,278
loans117,052357,43730,62751,73272,47195,842294,582
hp & lease commitments
Accruals and Deferred Income
other liabilities21,63283,221178,63789,62881,856166,747222,624279,323283,577
provisions1,069,8231,189,384855,482752,291730,905259,360259,670260,183317,7993,1012,0142,7252,7883,4431,344
total long term liabilities1,069,8231,189,384855,482752,291730,905259,360281,302460,456853,87392,729114,497221,204297,883378,608579,503
total liabilities3,811,5704,632,0274,355,7712,872,3453,107,0102,379,0172,497,4133,078,3273,622,9963,015,4403,974,9134,297,8233,969,7293,355,6562,542,781
net assets6,445,8316,125,2125,967,2345,351,3885,010,9622,815,1162,665,5722,497,3132,509,2222,686,3032,370,0942,281,9302,095,951378,366270,288
total shareholders funds6,445,8316,125,2125,967,2345,351,3885,010,9622,815,1162,665,5722,497,3132,509,2222,686,3032,370,0942,281,9302,095,951378,366270,288
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit884,410268,870209,408304,964225,664183,679210,870200,349183,666395,855113,760245,036191,763158,695384,807
Depreciation7,7291,6542,0702,5652,3321,6301,9672,1762,3262,7361,7772,0912,4592,2771,129
Amortisation
Tax-230,902-78,516-40,908-57,980-42,908-35,078-39,468-35,310-34,520-79,052-23,436-55,552-44,769-37,973-105,073
Stock-191,582191,582
Debtors8,981-2,8374,166-8,7039,899-3,097-4,308-4,008-140,599-712,759172,460496,843188,2044,6689,040
Creditors-700,896-57,6461,380,235-256,051256,448-96,454-401,760-151,252-153,588-937,705-216,203404,773694,7981,013,7701,963,278
Accruals and Deferred Income
Deferred Taxes & Provisions-119,561333,902103,19121,386471,545-310-513-57,616314,6981,087-711-63-6552,0991,344
Cash flow from operations-168,201471,1011,649,83023,587903,18256,564-224,596-37,645453,181287,262-488,85599,442655,3921,134,2002,236,445
Investing Activities
capital expenditure-25,600-178-6,500734-2,565-8,170-12,275-7,528
Change in Investments-623,7731,169,277811,772213,5122,769,40288,414-445,441-519,761503,670264,715-559,887-12,0342,062,297910,3782,786,553
cash flow from investments598,173-1,169,277-811,950-213,512-2,775,902-88,414446,175517,196-503,670-272,885559,88712,034-2,062,297-922,653-2,794,081
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-117,052-240,385357,437-30,627-21,105-20,739-23,371-198,740294,582
Hire Purchase and Lease Commitments
other long term liabilities-21,632-61,589-95,41689,0097,772-84,891-55,877-56,699-4,254283,577
share issue-372,088-77,570441,45093,2502,012,921-162,442-315,1631,575,817100
interest39,19945,1945,895192170944-3,143-14,506-11,064-594-2,160-3,506-5,226-12,644-9,546
cash flow from financing-332,889-32,376447,34593,4422,013,091-20,688-181,784-512,749120,219-23,449-108,156-80,1221,490,521-215,638568,713
cash and cash equivalents
cash97,083-730,5521,285,226-96,483140,370-52,53939,795-33,19869,730-9,072-37,12431,35583,616-4,09111,077
overdraft
change in cash97,083-730,5521,285,226-96,483140,370-52,53939,795-33,19869,730-9,072-37,12431,35583,616-4,09111,077

sec properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sec properties limited. Get real-time insights into sec properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sec Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sec properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TA2 area or any other competitors across 12 key performance metrics.

sec properties limited Ownership

SEC PROPERTIES LIMITED group structure

Sec Properties Limited has no subsidiary companies.

Ultimate parent company

SEC PROPERTIES LIMITED

06099013

SEC PROPERTIES LIMITED Shareholders

graham leslie phippen 100%

sec properties limited directors

Sec Properties Limited currently has 2 directors. The longest serving directors include Mr Graham Phippen (Feb 2007) and Mrs Emma Carrett (Nov 2021).

officercountryagestartendrole
Mr Graham PhippenUnited Kingdom77 years Feb 2007- Director
Mrs Emma CarrettEngland42 years Nov 2021- Director

P&L

April 2024

turnover

967.3k

-11%

operating profit

884.4k

0%

gross margin

31.6%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6.4m

+0.05%

total assets

10.3m

-0.05%

cash

795.2k

+0.14%

net assets

Total assets minus all liabilities

sec properties limited company details

company number

06099013

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

stonebrook house goosenford, cheddon fitzpaine, taunton, somerset, TA2 8LH

Bank

-

Legal Advisor

-

sec properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sec properties limited. Currently there are 1 open charges and 2 have been satisfied in the past.

sec properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEC PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

sec properties limited Companies House Filings - See Documents

datedescriptionview/download