apex alarms limited

Live EstablishedMicroDeclining

apex alarms limited Company Information

Share APEX ALARMS LIMITED

Company Number

06100869

Shareholders

shield bidco limited

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

unit 11, church farm business park, bath, BA2 9AP

apex alarms limited Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of APEX ALARMS LIMITED at £64.1k based on a Turnover of £128.2k and 0.5x industry multiple (adjusted for size and gross margin).

apex alarms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APEX ALARMS LIMITED at £0 based on an EBITDA of £-235.4k and a 4.16x industry multiple (adjusted for size and gross margin).

apex alarms limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of APEX ALARMS LIMITED at £2.4k based on Net Assets of £1.1k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Alarms Limited Overview

Apex Alarms Limited is a live company located in bath, BA2 9AP with a Companies House number of 06100869. It operates in the security systems service activities sector, SIC Code 80200. Founded in February 2007, it's largest shareholder is shield bidco limited with a 100% stake. Apex Alarms Limited is a established, micro sized company, Pomanda has estimated its turnover at £128.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Alarms Limited Health Check

Pomanda's financial health check has awarded Apex Alarms Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £128.2k, make it smaller than the average company (£1.8m)

£128.2k - Apex Alarms Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (8.9%)

-51% - Apex Alarms Limited

8.9% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Apex Alarms Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -186.9% make it less profitable than the average company (6.6%)

-186.9% - Apex Alarms Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (20)

3 - Apex Alarms Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Apex Alarms Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.7k, this is less efficient (£109.1k)

£42.7k - Apex Alarms Limited

£109.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (68 days)

3 days - Apex Alarms Limited

68 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Alarms Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Alarms Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apex Alarms Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Apex Alarms Limited

- - Industry AVG

APEX ALARMS LIMITED financials

EXPORTms excel logo

Apex Alarms Limited's latest turnover from March 2024 is estimated at £128.2 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Apex Alarms Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover128,1742,579,0182,877,4821,096,882968,802599,541585,9451,591,9041,359,9471,783,648788,187909,007966,790812,066710,208
Other Income Or Grants
Cost Of Sales80,4391,631,9431,813,453711,043639,365382,709346,406935,760799,6201,030,370461,229519,955560,879466,426367,319
Gross Profit47,735947,0751,064,030385,839329,437216,832239,539656,144560,327753,277326,958389,052405,911345,640342,890
Admin Expenses287,2842,123,104697,67838,248346,030150,777144,808280,747409,875495,563321,883409,631379,528347,685211,553
Operating Profit-239,549-1,176,029366,352347,591-16,59366,05594,731375,397150,452257,7145,075-20,57926,383-2,045131,337
Interest Payable22,12116,2551,5251,9481,876
Interest Receivable11,15422,6484,7254622552,5071,94244520332830735233110850
Pre-Tax Profit-228,395-1,175,502354,822346,527-16,33866,61594,798375,843150,655258,0425,382-20,22726,714-1,937131,388
Tax-67,416-65,840-12,657-18,012-75,168-30,131-54,189-1,238-6,946-36,788
Profit After Tax-228,395-1,175,502287,406280,687-16,33853,95876,786300,674120,524203,8534,144-20,22719,768-1,93794,599
Dividends Paid
Retained Profit-228,395-1,175,502287,406280,687-16,33853,95876,786300,674120,524203,8534,144-20,22719,768-1,93794,599
Employee Costs117,681675,144567,720428,848510,798322,486305,102295,037220,717635,732266,486302,544313,542295,315257,944
Number Of Employees31816121599972189999
EBITDA*-235,354-1,146,482395,835383,38016,43594,534111,733403,841180,486283,70026,3163,92949,46512,543141,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets83,018579,293538,196507,900522,597216,581219,611231,147221,653309,469321,759312,958285,981258,851
Intangible Assets14,66818,667
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets97,686597,960538,196507,900522,597216,581219,611231,147221,653309,469321,759312,958285,981258,851
Stock & work in progress43,55733,4545,0005,0005,0002,5003,5003,0003,3005,8005,4006,59022,89223,001
Trade Debtors1,100512,921889,347246,796161,73381,689101,573454,675381,066397,45995,722130,243127,654111,579101,792
Group Debtors
Misc Debtors241,866285,352306,259280,465
Cash424,896640,875619,039304,077206,530462,000314,78141,56239,72291,33931,383109,39223,00520,181
misc current assets
total current assets1,100981,3741,563,6761,112,701756,162599,478846,538772,956425,628440,481192,861167,026243,636157,476144,974
total assets1,1001,079,0602,161,6361,650,8971,264,0621,122,0751,063,119992,567656,775662,134502,330488,785556,594443,457403,825
Bank overdraft57,708
Bank loan431,6242,922
Trade Creditors 833,446270,253179,728216,625163,574117,769248,623204,253358,520398,088380,192430,989349,140305,346
Group/Directors Accounts
other short term finances
hp & lease commitments13,6846,53610,3396,9459,774
other current liabilities285,725192,27884,14765,975
total current liabilities833,446715,561468,375408,903254,257251,791255,568214,027358,520398,088380,192430,989349,140305,346
loans47,078
hp & lease commitments13,5494,1195,8426,3517,93114,310
Accruals and Deferred Income
other liabilities3,98511,3813,88010,4115,4976552,880
provisions12,13427,52913,7346,8748,7345,6936,5706,6142,3142,9154,8796,678
total long term liabilities16,11941,07864,93118,25514,57612,04414,50120,9242,3146,79515,29012,1756552,880
total liabilities849,565756,639533,306427,158268,833263,835270,069234,951360,834404,883395,482443,164349,795308,226
net assets1,100229,4951,404,9971,117,591836,904853,242799,284722,498421,824301,30097,44793,303113,43093,66295,599
total shareholders funds1,100229,4951,404,9971,117,591836,904853,242799,284722,498421,824301,30097,44793,303113,43093,66295,599
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-239,549-1,176,029366,352347,591-16,59366,05594,731375,397150,452257,7145,075-20,57926,383-2,045131,337
Depreciation3,52925,54829,48335,78933,02828,47917,00228,44430,03425,98621,24124,50823,08214,58810,421
Amortisation6663,999
Tax-67,416-65,840-12,657-18,012-75,168-30,131-54,189-1,238-6,946-36,788
Stock-43,55710,10328,4542,500-1,000500-300-2,500400-1,190-16,302-10923,001
Debtors-511,821-376,426400,68541,57759,1375,910-72,63773,609-16,393301,737-34,5212,58916,0759,787101,792
Creditors-833,446563,19390,525-36,89753,05145,805-130,85444,370-154,267-39,56817,896-50,79781,84943,794305,346
Accruals and Deferred Income-285,72593,447108,13118,17265,975
Deferred Taxes & Provisions-12,134-15,39513,7956,860-1,8603,041-877-444,300-601-1,964-1,7996,678
Cash flow from operations-525,556-232,361-282,125339,373116,620140,485101,602298,89017,081-109,89575,131-50,066131,27346,659285,523
Investing Activities
capital expenditure93,491470,727-89,247-66,085-18,331-334,495-13,972-16,908-39,52861,830-8,951-33,309-50,059-41,718-269,272
Change in Investments
cash flow from investments93,491470,727-89,247-66,085-18,331-334,495-13,972-16,908-39,52861,830-8,951-33,309-50,059-41,718-269,272
Financing Activities
Bank loans-431,624428,7022,922
Group/Directors Accounts
Other Short Term Loans
Long term loans-47,07847,078
Hire Purchase and Lease Commitments-27,23323,1144,119-12,378-4,3121,814-9,20824,084
other long term liabilities-3,9853,985-11,38111,381-3,880-6,5314,9144,842-2,2252,880
share issue1001,000
interest11,154527-11,530-1,0632555596644520332830735233110850
cash flow from financing7,169-454,345393,20841,675-742-3,7531,880-8,76324,287-3,552-6,2245,3665,173-2,1173,930
cash and cash equivalents
cash-424,896-215,97921,836314,96297,547-255,470147,219273,2191,840-51,61759,956-78,00986,3872,82420,181
overdraft-57,70857,708
change in cash-424,896-215,97921,836314,96297,547-197,76289,511273,2191,840-51,61759,956-78,00986,3872,82420,181

apex alarms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex alarms limited. Get real-time insights into apex alarms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Alarms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex alarms limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BA2 area or any other competitors across 12 key performance metrics.

apex alarms limited Ownership

APEX ALARMS LIMITED group structure

Apex Alarms Limited has no subsidiary companies.

Ultimate parent company

2 parents

APEX ALARMS LIMITED

06100869

APEX ALARMS LIMITED Shareholders

shield bidco limited 100%

apex alarms limited directors

Apex Alarms Limited currently has 2 directors. The longest serving directors include Mr Haris Khan (Jan 2023) and Mr Ian Phelps (Dec 2023).

officercountryagestartendrole
Mr Haris KhanEngland34 years Jan 2023- Director
Mr Ian PhelpsEngland49 years Dec 2023- Director

P&L

March 2024

turnover

128.2k

-95%

operating profit

-239.5k

0%

gross margin

37.3%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1k

-1%

total assets

1.1k

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

apex alarms limited company details

company number

06100869

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

elderwell commerce ltd (March 2007)

accountant

-

auditor

PEARSON MAY

address

unit 11, church farm business park, bath, BA2 9AP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

apex alarms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to apex alarms limited. Currently there are 2 open charges and 0 have been satisfied in the past.

apex alarms limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX ALARMS LIMITED. This can take several minutes, an email will notify you when this has completed.

apex alarms limited Companies House Filings - See Documents

datedescriptionview/download