atom42 ltd
atom42 ltd Company Information
Company Number
06106496
Website
www.atom42.co.ukRegistered Address
third floor, 10, queen street place, london, EC4R 1BE
Industry
Other information technology and computer service activities
Telephone
02038112207
Next Accounts Due
June 2024
Group Structure
View All
Directors
Ian Millner6 Years
Shareholders
iris nation worldwide limited 100%
atom42 ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOM42 LTD at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).
atom42 ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOM42 LTD at £0 based on an EBITDA of £0 and a 4.94x industry multiple (adjusted for size and gross margin).
atom42 ltd Estimated Valuation
Pomanda estimates the enterprise value of ATOM42 LTD at £77.5k based on Net Assets of £35k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atom42 Ltd Overview
Atom42 Ltd is a dissolved company that was located in london, EC4R 1BE with a Companies House number of 06106496. It operated in the other information technology service activities sector, SIC Code 62090. Founded in February 2007, it's largest shareholder was iris nation worldwide limited with a 100% stake. The last turnover for Atom42 Ltd was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Atom42 Ltd Health Check
There is insufficient data available to calculate a health check for Atom42 Ltd. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.8%)
- - Atom42 Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
- Atom42 Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Atom42 Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Atom42 Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Atom42 Ltd
- - Industry AVG
ATOM42 LTD financials
Atom42 Ltd's latest turnover from December 2021 is 0 and the company has net assets of £35 thousand. According to their latest financial statements, we estimate that Atom42 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 3,227,000 | 6,790,000 | 5,204,000 | 14,707,000 | 13,013,000 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 0 | 1,146,000 | 2,524,000 | 2,302,000 | 12,261,000 | 10,524,000 | |||||||
| Gross Profit | 0 | 2,081,000 | 4,266,000 | 2,902,000 | 2,446,000 | 2,489,000 | |||||||
| Admin Expenses | 0 | 1,654,000 | 2,824,000 | 2,392,000 | 1,946,000 | 1,899,000 | |||||||
| Operating Profit | 0 | 427,000 | 1,442,000 | 510,000 | 500,000 | 590,000 | |||||||
| Interest Payable | 0 | 0 | 33,000 | 23,000 | 1,000 | 0 | |||||||
| Interest Receivable | 0 | 0 | 47,000 | 19,000 | 0 | 2,000 | |||||||
| Pre-Tax Profit | 0 | 427,000 | 1,456,000 | 506,000 | 499,000 | 592,000 | |||||||
| Tax | 0 | -29,000 | -300,000 | -106,000 | 31,000 | -115,000 | |||||||
| Profit After Tax | 0 | 398,000 | 1,156,000 | 400,000 | 530,000 | 477,000 | |||||||
| Dividends Paid | 0 | 0 | 0 | 898,000 | 0 | 0 | |||||||
| Retained Profit | 0 | 398,000 | 1,156,000 | -498,000 | 530,000 | 477,000 | |||||||
| Employee Costs | 0 | 1,276,000 | 2,007,000 | 1,605,000 | 1,350,000 | 1,389,000 | |||||||
| Number Of Employees | 31 | 47 | 40 | 40 | 42 | 32 | |||||||
| EBITDA* | 0 | 444,000 | 1,469,000 | 527,000 | 527,000 | 590,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 42,000 | 23,000 | 23,000 | 44,000 | 41,553 | 31,678 | 44,696 | 49,360 | 69,243 | 17,119 | 22,787 |
| Intangible Assets | 0 | 0 | 10,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 52,000 | 25,000 | 23,000 | 44,000 | 41,553 | 31,678 | 44,696 | 49,360 | 69,243 | 17,119 | 22,787 |
| Stock & work in progress | 0 | 0 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 1,137,000 | 312,000 | 578,000 | 2,142,000 | 2,290,244 | 1,654,695 | 1,574,597 | 1,462,034 | 1,166,842 | 1,284,662 | 639,712 |
| Group Debtors | 35,000 | 35,000 | 1,049,000 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 536,000 | 588,000 | 1,171,000 | 109,000 | 115,448 | 0 | 0 | 61,683 | 63,769 | 0 | 0 |
| Cash | 0 | 0 | 428,000 | 104,000 | 1,376,000 | 1,495,000 | 339,880 | 1,278,748 | 746,513 | 1,122,989 | 639,134 | 610,378 | 328,596 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 35,000 | 35,000 | 3,162,000 | 1,404,000 | 3,125,000 | 3,746,000 | 2,745,572 | 2,933,443 | 2,321,110 | 2,646,706 | 1,869,745 | 1,895,040 | 968,308 |
| total assets | 35,000 | 35,000 | 3,214,000 | 1,429,000 | 3,148,000 | 3,790,000 | 2,787,125 | 2,965,121 | 2,365,806 | 2,696,066 | 1,938,988 | 1,912,159 | 991,095 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 402,000 | 112,000 | 979,000 | 1,143,000 | 456,671 | 1,963,458 | 1,643,132 | 2,083,577 | 1,340,720 | 1,200,489 | 639,807 |
| Group/Directors Accounts | 0 | 0 | 761,000 | 512,000 | 22,000 | 0 | 209 | 0 | 0 | 0 | 0 | 1,126 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 1,096,000 | 774,000 | 1,616,000 | 2,111,000 | 1,000,089 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 2,259,000 | 1,398,000 | 2,617,000 | 3,254,000 | 1,456,969 | 1,963,458 | 1,643,132 | 2,083,577 | 1,340,720 | 1,201,615 | 639,807 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,663 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 2,000 | 7,000 | 6,659 | 5,424 | 7,844 | 8,737 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 2,000 | 7,000 | 6,659 | 5,424 | 7,844 | 8,737 | 12,663 | 0 | 0 |
| total liabilities | 0 | 0 | 2,259,000 | 1,398,000 | 2,619,000 | 3,261,000 | 1,463,628 | 1,968,882 | 1,650,976 | 2,092,314 | 1,353,383 | 1,201,615 | 639,807 |
| net assets | 35,000 | 35,000 | 955,000 | 31,000 | 529,000 | 529,000 | 1,323,497 | 996,239 | 714,830 | 603,752 | 585,605 | 710,544 | 351,288 |
| total shareholders funds | 35,000 | 35,000 | 955,000 | 31,000 | 529,000 | 529,000 | 1,323,497 | 996,239 | 714,830 | 603,752 | 585,605 | 710,544 | 351,288 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 0 | 427,000 | 1,442,000 | 510,000 | 500,000 | 590,000 | |||||||
| Depreciation | 0 | 17,000 | 27,000 | 17,000 | 27,000 | 0 | 37,241 | 25,375 | 27,829 | 25,003 | 25,100 | 17,475 | 14,201 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | -29,000 | -300,000 | -106,000 | 31,000 | -115,000 | |||||||
| Stock | 0 | -12,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -2,687,000 | 1,422,000 | -449,000 | -502,000 | -154,692 | 750,997 | 80,098 | 50,880 | 293,106 | -54,051 | 644,950 | 639,712 |
| Creditors | 0 | -402,000 | 290,000 | -867,000 | -164,000 | 686,329 | -1,506,787 | 320,326 | -440,445 | 742,857 | 140,231 | 560,682 | 639,807 |
| Accruals and Deferred Income | 0 | -1,096,000 | 322,000 | -842,000 | -495,000 | 1,110,911 | 1,000,089 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -2,000 | -5,000 | 341 | 1,235 | -2,420 | -893 | 8,737 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 1,616,000 | 347,000 | -841,000 | 396,000 | 2,427,273 | |||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -761,000 | 249,000 | 490,000 | 22,000 | -209 | 209 | 0 | 0 | 0 | -1,126 | 1,126 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,663 | 12,663 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 14,000 | -4,000 | -1,000 | 2,000 | |||||||
| cash flow from financing | 0 | -2,079,000 | 31,000 | 486,000 | -509,000 | -1,269,706 | |||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | -428,000 | 324,000 | -1,272,000 | -119,000 | 1,155,120 | -938,868 | 532,235 | -376,476 | 483,855 | 28,756 | 281,782 | 328,596 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -428,000 | 324,000 | -1,272,000 | -119,000 | 1,155,120 | -938,868 | 532,235 | -376,476 | 483,855 | 28,756 | 281,782 | 328,596 |
atom42 ltd Credit Report and Business Information
Atom42 Ltd Competitor Analysis
Perform a competitor analysis for atom42 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
atom42 ltd Ownership
ATOM42 LTD group structure
Atom42 Ltd has no subsidiary companies.
Ultimate parent company
CHEIL WORLDWIDE INC
#0068221
2 parents
ATOM42 LTD
06106496
atom42 ltd directors
Atom42 Ltd currently has 1 director, Mr Ian Millner serving since Nov 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Millner | England | 54 years | Nov 2017 | - | Director |
P&L
December 2021turnover
0
-100%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
35k
0%
total assets
35k
0%
cash
0
0%
net assets
Total assets minus all liabilities
atom42 ltd company details
company number
06106496
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
February 2007
age
17
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
third floor, 10, queen street place, london, EC4R 1BE
last accounts submitted
December 2021
atom42 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to atom42 ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
atom42 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
