kobus properties limited

Live EstablishedMicroLow

kobus properties limited Company Information

Share KOBUS PROPERTIES LIMITED

Company Number

06116561

Shareholders

richard dunstan

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

38 glentrammon road, orpington, BR6 6DF

Website

-

kobus properties limited Estimated Valuation

£377.6k

Pomanda estimates the enterprise value of KOBUS PROPERTIES LIMITED at £377.6k based on a Turnover of £183.3k and 2.06x industry multiple (adjusted for size and gross margin).

kobus properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KOBUS PROPERTIES LIMITED at £0 based on an EBITDA of £-3.5k and a 4.36x industry multiple (adjusted for size and gross margin).

kobus properties limited Estimated Valuation

£194.6k

Pomanda estimates the enterprise value of KOBUS PROPERTIES LIMITED at £194.6k based on Net Assets of £121.5k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kobus Properties Limited Overview

Kobus Properties Limited is a live company located in orpington, BR6 6DF with a Companies House number of 06116561. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2007, it's largest shareholder is richard dunstan with a 100% stake. Kobus Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £183.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kobus Properties Limited Health Check

Pomanda's financial health check has awarded Kobus Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £183.3k, make it smaller than the average company (£852.3k)

£183.3k - Kobus Properties Limited

£852.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.5%)

2% - Kobus Properties Limited

2.5% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (69.2%)

26.8% - Kobus Properties Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (25.8%)

-1.9% - Kobus Properties Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kobus Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Kobus Properties Limited

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.3k, this is equally as efficient (£188.6k)

£183.3k - Kobus Properties Limited

£188.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (25 days)

99 days - Kobus Properties Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (31 days)

66 days - Kobus Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kobus Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kobus Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a similar level of debt than the average (64.2%)

69.6% - Kobus Properties Limited

64.2% - Industry AVG

KOBUS PROPERTIES LIMITED financials

EXPORTms excel logo

Kobus Properties Limited's latest turnover from July 2023 is estimated at £183.3 thousand and the company has net assets of £121.5 thousand. According to their latest financial statements, we estimate that Kobus Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover183,293172,953157,392172,3409,34715,48012,61626,41427,19531,13828,30818,66613,985101,362
Other Income Or Grants00000000000000
Cost Of Sales134,199126,090118,538134,7757,00911,5229,57819,55620,56824,47522,28814,65911,11883,879
Gross Profit49,09446,86338,85437,5662,3383,9583,0386,8586,6276,6636,0194,0072,86717,484
Admin Expenses52,62248,05836,36935,6414,37931,394-179,7946,216-2767,874-1,3625,44931924,448
Operating Profit-3,528-1,1952,4851,925-2,041-27,436182,8326426,903-1,2117,381-1,4422,548-6,964
Interest Payable00000000000000
Interest Receivable00000001213322
Pre-Tax Profit-3,528-1,1952,4851,925-2,041-27,436182,8326446,905-1,2107,384-1,4392,550-6,962
Tax00-472-36600-34,738-129-1,3810-1,6980-6630
Profit After Tax-3,528-1,1952,0131,559-2,041-27,436148,0945155,524-1,2105,686-1,4391,887-6,962
Dividends Paid00000000000000
Retained Profit-3,528-1,1952,0131,559-2,041-27,436148,0945155,524-1,2105,686-1,4391,887-6,962
Employee Costs34,87236,49735,62938,70738,84438,40935,48537,93435,95036,87835,22133,62834,04834,070
Number Of Employees11111111111111
EBITDA*-3,528-1,1952,4851,925-2,041-27,436182,8326426,903-1,2117,381-1,4422,548-6,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets350,000350,000350,000350,000350,000350,000380,000380,000235,000235,000235,000235,000235,000235,000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets350,000350,000350,000350,000350,000350,000380,000380,000235,000235,000235,000235,000235,000235,000
Stock & work in progress00000000000000
Trade Debtors50,00050,00150,89350,4226822,20094404,3294,3294,3291,3201,32024,913
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000645322891001,11487614
misc current assets00000000000000
total current assets50,00050,00150,89350,4226822,200944644,8614,6184,4292,4341,40725,527
total assets400,000400,001400,893400,422350,682352,200380,944380,064239,861239,618239,429237,434236,407260,527
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 24,59621,06920,76622,20524,02424,52632,64034,85340,17538,65637,25741,16938,70364,710
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities24,59621,06920,76622,20524,02424,52632,64034,85340,17538,65637,25741,16938,70364,710
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities253,937253,937253,937254,040204,040203,015196,209196,209196,199202,999202,999202,778202,778202,778
provisions00000000000000
total long term liabilities253,937253,937253,937254,040204,040203,015196,209196,209196,199202,999202,999202,778202,778202,778
total liabilities278,533275,006274,703276,245228,064227,541228,849231,062236,374241,655240,256243,947241,481267,488
net assets121,467124,995126,190124,177122,618124,659152,095149,0023,487-2,037-827-6,513-5,074-6,961
total shareholders funds121,467124,995126,190124,177122,618124,659152,095149,0023,487-2,037-827-6,513-5,074-6,961
Jul 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-3,528-1,1952,4851,925-2,041-27,436182,8326426,903-1,2117,381-1,4422,548-6,964
Depreciation00000000000000
Amortisation00000000000000
Tax00-472-36600-34,738-129-1,3810-1,6980-6630
Stock00000000000000
Debtors-1-89247149,740-1,5181,256944-4,329003,0090-23,59324,913
Creditors3,527303-1,439-1,819-502-8,114-2,213-5,3221,5191,399-3,9122,466-26,00764,710
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00103-50,000-1,025-36,806144,937-4807,041188-1,2381,024-52932,833
Investing Activities
capital expenditure0000030,0000-145,00000000-235,000
Change in Investments00000000000000
cash flow from investments0000030,0000-145,00000000-235,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-10350,0001,0256,806010-6,800022100202,778
share issue000000-145,001145,000000001
interest00000001213322
cash flow from financing00-10350,0001,0256,806-145,001145,011-6,798122432202,781
cash and cash equivalents
cash000000-64-468243189-1,0141,027-527614
overdraft00000000000000
change in cash000000-64-468243189-1,0141,027-527614

kobus properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kobus properties limited. Get real-time insights into kobus properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kobus Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kobus properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BR6 area or any other competitors across 12 key performance metrics.

kobus properties limited Ownership

KOBUS PROPERTIES LIMITED group structure

Kobus Properties Limited has no subsidiary companies.

Ultimate parent company

KOBUS PROPERTIES LIMITED

06116561

KOBUS PROPERTIES LIMITED Shareholders

richard dunstan 100%

kobus properties limited directors

Kobus Properties Limited currently has 1 director, Mr Richard Dunstan serving since Jan 2010.

officercountryagestartendrole
Mr Richard DunstanEngland73 years Jan 2010- Director

P&L

July 2023

turnover

183.3k

+6%

operating profit

-3.5k

0%

gross margin

26.8%

-1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

121.5k

-0.03%

total assets

400k

0%

cash

0

0%

net assets

Total assets minus all liabilities

kobus properties limited company details

company number

06116561

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

38 glentrammon road, orpington, BR6 6DF

Bank

-

Legal Advisor

-

kobus properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kobus properties limited.

kobus properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KOBUS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

kobus properties limited Companies House Filings - See Documents

datedescriptionview/download