Eastern Farms Limited

POWER SEARCH PRICING

SOLUTIONS

eastern farms limited Company Information

Live

EstablishedSmallHigh

Company Number

06122241

Website

www.easternfarms.co.uk

Registered Address

mill farm dunkirk drove, somersham, huntingdon, cambs, PE28 3HN

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

01487740280

Next Accounts Due

September 2024

Group Structure

View All

Directors

Anna Leadbetter9 Years

Charles Leadbetter2 Years

Shareholders

mr charles leadbetter 50%

anna julie leadbetter 50%

eastern farms limited Estimated Valuation

£1.3m - £3.8m

The estimated valuation range for eastern farms limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £1.3m to £3.8m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Eastern Farms Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Eastern Farms Limited is a live company located in huntingdon, PE28 3HN with a Companies House number of 06122241. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in February 2007, it's largest shareholder is mr charles leadbetter with a 50% stake. Eastern Farms Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eastern Farms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £4.3m, make it smaller than the average company (£5.5m)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eastern farms limited. Get real-time insights into eastern farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eastern farms limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

EASTERN FARMS LIMITED group structure

Eastern Farms Limited has 1 subsidiary company.

Ultimate parent company

EASTERN FARMS LIMITED

06122241

1 subsidiary

PRIME HIRE LIMITED

11210278

EASTERN FARMS LIMITED Shareholders

mr charles leadbetter	50%
anna julie leadbetter	50%

Eastern Farms Limited currently has 2 directors. The longest serving directors include Mrs Anna Leadbetter (Jun 2014) and Mr Charles Leadbetter (Mar 2022).

officer	country	age	start	end	role
Mrs Anna Leadbetter	England	40 years	Jun 2014	-	Director
Mr Charles Leadbetter	England	49 years	Mar 2022	-	Director

EXPORT

Eastern Farms Limited's latest turnover from December 2022 is estimated at £4.3 million and the company has net assets of £2.9 million. According to their latest financial statements, Eastern Farms Limited has 11 employees and maintains cash reserves of £227.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,294,094	2,639,840	2,331,804	2,191,240	1,716,362	1,371,594	1,037,451	974,904	1,401,254	1,392,382	656,930	352,166	486,503	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,061,721	1,902,130	1,722,312	1,587,145	1,221,814	958,758	739,965	687,339	983,157	940,836	418,076	219,363	310,660	0
Gross Profit	1,232,373	737,710	609,492	604,095	494,548	412,836	297,486	287,564	418,098	451,546	238,854	132,802	175,844	0
Admin Expenses	-283,461	-134,569	468,901	261,944	112,267	362,020	239,259	61,706	399,507	452,673	277,894	120,686	141,646	-34,390
Operating Profit	1,515,834	872,279	140,591	342,151	382,281	50,816	58,227	225,858	18,591	-1,127	-39,040	12,116	34,198	34,390
Interest Payable	8,333	11,673	8,902	10,628	18,142	18,732	14,861	7,006	0	0	0	0	0	0
Interest Receivable	3,987	0	0	0	0	0	0	0	0	0	62	84	23	0
Pre-Tax Profit	1,511,488	860,606	131,689	331,523	364,140	32,084	43,366	218,851	18,591	-1,127	-38,978	12,200	34,221	34,390
Tax	-287,183	-163,515	-25,021	-62,989	-69,187	-6,096	-8,673	-43,770	-3,904	0	0	-3,172	-9,582	-9,629
Profit After Tax	1,224,305	697,091	106,668	268,534	294,953	25,988	34,693	175,081	14,687	-1,127	-38,978	9,028	24,639	24,761
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,224,305	697,091	106,668	268,534	294,953	25,988	34,693	175,081	14,687	-1,127	-38,978	9,028	24,639	24,761
Employee Costs	370,272	289,978	180,781	183,751	87,374	82,384	82,207	86,912	278,176	282,235	141,923	85,566	109,124	0
Number Of Employees	11	9	6	6	3	3	3	3	10	10	5	3	4	0
EBITDA*	1,887,534	1,244,681	432,805	591,824	522,019	210,885	204,144	377,656	146,520	110,199	75,214	69,865	74,293	69,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,651,475	2,825,777	2,544,995	2,240,440	1,274,114	1,384,196	1,338,743	1,201,014	880,074	790,077	509,518	276,383	207,945	190,451
Intangible Assets	0	0	4,438	9,448	16,717	6,296	7,567	5,560	10,287	11,684	0	0	0	0
Investments & Other	100	100	100	100	100	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,651,575	2,825,877	2,549,533	2,249,988	1,290,931	1,390,492	1,346,310	1,206,574	890,361	801,761	509,518	276,383	207,945	190,451
Stock & work in progress	1,907,753	1,409,324	980,712	740,246	566,249	441,232	423,739	360,170	326,321	238,509	80,256	56,427	65,599	60,870
Trade Debtors	577,680	245,527	200,474	312,529	369,760	261,608	190,004	148,413	58,741	97,325	21,277	9,741	43,037	24,862
Group Debtors	0	0	0	34,400	6,900	0	0	0	0	0	0	0	0	0
Misc Debtors	184,996	142,775	103,902	37,434	48,500	41,971	37,084	33,469	0	0	0	0	0	0
Cash	227,821	0	0	0	0	0	0	0	0	0	0	24,647	9,080	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,898,250	1,797,626	1,285,088	1,124,609	991,409	744,811	650,827	542,052	385,062	335,834	101,533	90,815	117,716	85,732
total assets	6,549,825	4,623,503	3,834,621	3,374,597	2,282,340	2,135,303	1,997,137	1,748,626	1,275,423	1,137,595	611,051	367,198	325,661	276,183
Bank overdraft	0	175,432	198,101	93,777	221,123	316,413	259,970	215,577	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	489,229	383,152	445,624	415,467	270,132	207,218	172,354	170,007	497,615	491,777	318,607	196,837	195,324	151,281
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	602,225	503,541	480,054	821,553	730,114	812,953	769,362	614,457	0	0	0	0	0	0
total current liabilities	1,091,454	1,062,125	1,123,779	1,330,797	1,221,369	1,336,584	1,201,686	1,000,041	497,615	491,777	318,607	196,837	195,324	151,281
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,903,600	1,562,500	1,536,187	1,002,400	353,703	454,926	482,180	480,905	721,772	612,628	259,234	87,302	60,392	86,882
provisions	694,328	362,740	235,608	209,021	143,423	74,901	70,367	59,469	22,906	14,747	13,640	24,511	20,425	13,139
total long term liabilities	2,597,928	1,925,240	1,771,795	1,211,421	497,126	529,827	552,547	540,374	744,678	627,375	272,874	111,813	80,817	100,021
total liabilities	3,689,382	2,987,365	2,895,574	2,542,218	1,718,495	1,866,411	1,754,233	1,540,415	1,242,293	1,119,152	591,481	308,650	276,141	251,302
net assets	2,860,443	1,636,138	939,047	832,379	563,845	268,892	242,904	208,211	33,130	18,443	19,570	58,548	49,520	24,881
total shareholders funds	2,860,443	1,636,138	939,047	832,379	563,845	268,892	242,904	208,211	33,130	18,443	19,570	58,548	49,520	24,881

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,515,834	872,279	140,591	342,151	382,281	50,816	58,227	225,858	18,591	-1,127	-39,040	12,116	34,198	34,390
Depreciation	371,700	367,964	287,204	242,404	132,469	156,390	138,946	147,071	123,202	107,432	114,254	57,749	40,095	34,742
Amortisation	0	4,438	5,010	7,269	7,269	3,679	6,971	4,727	4,727	3,894	0	0	0	0
Tax	-287,183	-163,515	-25,021	-62,989	-69,187	-6,096	-8,673	-43,770	-3,904	0	0	-3,172	-9,582	-9,629
Stock	498,429	428,612	240,466	173,997	125,017	17,493	63,569	33,849	87,812	158,253	23,829	-9,172	4,729	60,870
Debtors	374,374	83,926	-79,987	-40,797	121,581	76,491	45,206	123,141	-38,584	76,048	11,536	-33,296	18,175	24,862
Creditors	106,077	-62,472	30,157	145,335	62,914	34,864	2,347	-327,608	5,838	173,170	121,770	1,513	44,043	151,281
Accruals and Deferred Income	98,684	23,487	-341,499	91,439	-82,839	43,591	154,905	614,457	0	0	0	0	0	0
Deferred Taxes & Provisions	331,588	127,132	26,587	65,598	68,522	4,534	10,898	36,563	8,159	1,107	-10,871	4,086	7,286	13,139
Cash flow from operations	1,263,897	656,775	-37,450	698,007	254,831	193,794	254,846	500,308	107,385	50,175	150,748	114,760	93,136	138,191
Investing Activities
capital expenditure	-1,197,398	-648,746	-591,759	-1,208,730	-40,077	-204,251	-285,653	-468,011	-216,529	-403,569	-347,389	-126,187	-57,589	-225,193
Change in Investments	0	0	0	0	100	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,197,398	-648,746	-591,759	-1,208,730	-40,177	-204,251	-285,653	-468,011	-216,529	-403,569	-347,389	-126,187	-57,589	-225,193
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	341,100	26,313	533,787	648,697	-101,223	-27,254	1,275	-240,867	109,144	353,394	171,932	26,910	-26,490	86,882
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	120
interest	-4,346	-11,673	-8,902	-10,628	-18,142	-18,732	-14,861	-7,006	0	0	62	84	23	0
cash flow from financing	336,754	14,640	524,885	638,069	-119,365	-45,986	-13,586	-247,873	109,144	353,394	171,994	26,994	-26,467	87,002
cash and cash equivalents
cash	227,821	0	0	0	0	0	0	0	0	0	-24,647	15,567	9,080	0
overdraft	-175,432	-22,669	104,324	-127,346	-95,290	56,443	44,393	215,577	0	0	0	0	0	0
change in cash	403,253	22,669	-104,324	127,346	95,290	-56,443	-44,393	-215,577	0	0	-24,647	15,567	9,080	0

P&L

December 2022

turnover

4.3m

+63%

operating profit

1.5m

gross margin

28.7%

+2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.9m

+0.75%

total assets

6.5m

+0.42%

cash

227.8k

net assets

Total assets minus all liabilities

Similar Companies

Agree?

sandon bury farm limited

dennis (haddenham) limited

4.5

g.pell & son limited

nealestone farms limited

4.5

f.w.& h.s.goddard limited

company number

06122241

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

February 2007

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

dalebrook fen farms limited (November 2007)

incorporated

address

mill farm dunkirk drove, somersham, huntingdon, cambs, PE28 3HN

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to eastern farms limited. Currently there are 4 open charges and 2 have been satisfied in the past.

eastern farms limited Company Information

eastern farms limited Estimated Valuation

eastern farms limited Estimated Valuation

eastern farms limited Estimated Valuation

Eastern Farms Limited AI Business Plan

Eastern Farms Limited Overview

Eastern Farms Limited Health Check

eastern farms limited Credit Report and Business Information

Eastern Farms Limited Competitor Analysis

eastern farms limited Ownership

eastern farms limited directors

EASTERN FARMS LIMITED financials

eastern farms limited company details

eastern farms limited Charges & Mortgages

eastern farms limited Companies House Filings - See Documents