caffe nero ventures limited

Live EstablishedSmallRapid

caffe nero ventures limited Company Information

Share CAFFE NERO VENTURES LIMITED

Company Number

06127289

Shareholders

caffe nero investments ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

9-15 neal street, london, WC2H 9QL

caffe nero ventures limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CAFFE NERO VENTURES LIMITED at £1.4m based on a Turnover of £2.6m and 0.53x industry multiple (adjusted for size and gross margin).

caffe nero ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAFFE NERO VENTURES LIMITED at £0 based on an EBITDA of £-2.1m and a 4.18x industry multiple (adjusted for size and gross margin).

caffe nero ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAFFE NERO VENTURES LIMITED at £0 based on Net Assets of £-14.4m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caffe Nero Ventures Limited Overview

Caffe Nero Ventures Limited is a live company located in london, WC2H 9QL with a Companies House number of 06127289. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2007, it's largest shareholder is caffe nero investments ltd with a 100% stake. Caffe Nero Ventures Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caffe Nero Ventures Limited Health Check

Pomanda's financial health check has awarded Caffe Nero Ventures Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£20.9m)

£2.6m - Caffe Nero Ventures Limited

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (9.7%)

34% - Caffe Nero Ventures Limited

9.7% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Caffe Nero Ventures Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of -93.8% make it less profitable than the average company (5.8%)

-93.8% - Caffe Nero Ventures Limited

5.8% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (114)

14 - Caffe Nero Ventures Limited

114 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Caffe Nero Ventures Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.9k, this is equally as efficient (£199k)

£187.9k - Caffe Nero Ventures Limited

£199k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 174 days, this is later than average (45 days)

174 days - Caffe Nero Ventures Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (42 days)

18 days - Caffe Nero Ventures Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caffe Nero Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Caffe Nero Ventures Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.1%, this is a higher level of debt than the average (54.5%)

112.1% - Caffe Nero Ventures Limited

54.5% - Industry AVG

CAFFE NERO VENTURES LIMITED financials

EXPORTms excel logo

Caffe Nero Ventures Limited's latest turnover from May 2024 is £2.6 million and the company has net assets of -£14.4 million. According to their latest financial statements, we estimate that Caffe Nero Ventures Limited has 14 employees and maintains cash reserves of £829 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,631,0002,733,0001,674,0001,100,0001,662,0001,684,0001,447,0001,192,000887,000616,000421,000975,826651,647470,269304,005
Other Income Or Grants
Cost Of Sales1,754,8691,819,5931,124,270755,7541,121,0931,140,755983,992809,213601,488426,682294,790683,909455,734327,907210,871
Gross Profit876,131913,407549,730344,246540,907543,245463,008382,787285,512189,318126,210291,917195,913142,36293,134
Admin Expenses3,343,1312,951,4071,695,730-691,7544,954,9072,504,245-414,992-85,2134,244,512862,318512,210206,848-327,997-36,978-520,831
Operating Profit-2,467,000-2,038,000-1,146,0001,036,000-4,414,000-1,961,000878,000468,000-3,959,000-673,000-386,00085,069523,910179,340613,965
Interest Payable1,0001,0001,0002,0006,07015,468
Interest Receivable18,000105,00024,00045,0004,0002,0002,00020,00037,00020,00052,74736,83343,32592,671
Pre-Tax Profit-2,449,000-1,933,000-1,147,0001,059,000-4,370,000-1,959,000880,000470,000-3,939,000-636,000-366,000137,816560,743216,595691,168
Tax-810,000810,000
Profit After Tax-2,449,000-1,933,000-1,957,0001,869,000-4,370,000-1,959,000880,000470,000-3,939,000-636,000-366,000137,816560,743216,595691,168
Dividends Paid
Retained Profit-2,449,000-1,933,000-1,957,0001,869,000-4,370,000-1,959,000880,000470,000-3,939,000-636,000-366,000137,816560,743216,595691,168
Employee Costs808,000192,000760,000
Number Of Employees14141071011986437522
EBITDA*-2,070,000-1,641,000-749,0001,433,000-4,017,000-1,663,000878,000468,000-3,959,000-673,000-386,00085,069523,910179,340613,965

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,686,0002,083,00036,395,00036,820,00033,749,0003,671,00023,546,00017,402,00013,335,00010,913,1278,842,0687,436,3395,737,009
Intangible Assets
Investments & Other34,482,00034,482,00033,274,00033,274,00030,323,00028,709,00027,022,00025,673,00023,543,00015,919,00011,821,0009,231,7587,229,8436,070,6253,142,392
Debtors (Due After 1 year)81,084,00063,105,000641,000669,00076,000
Total Fixed Assets117,252,00099,670,00036,395,00036,820,00033,673,00032,380,00027,022,00025,673,00023,546,00017,402,00013,335,00010,913,1278,842,0687,436,3395,737,009
Stock & work in progress
Trade Debtors1,258,0001,793,0001,604,0001,182,0001,048,000156,15850,94941,351
Group Debtors56,140,00050,186,00046,479,00039,223,00030,091,00021,086,00011,552,0003,678,0002,118,0002,028,467708,063371,191149,158
Misc Debtors810,000
Cash829,000562,0001,273,000590,0001,030,000299,000230,0001,185,000849,00076,000287,000708,2701,528,02172,04248,345
misc current assets100
total current assets2,087,0002,355,00059,017,00052,768,00048,557,00039,522,00030,321,00022,271,00012,401,0003,754,0002,405,0002,736,7372,392,242494,182238,954
total assets119,339,000102,025,00095,412,00089,588,00082,230,00071,902,00057,343,00047,944,00035,947,00021,156,00015,740,00013,649,86411,234,3107,930,5215,975,963
Bank overdraft
Bank loan
Trade Creditors 89,00097,000134,000143,0001,797,000486,00034,000208,000118,00093,00057,00015,26321,072
Group/Directors Accounts133,643,000112,564,00075,661,00060,789,00051,626,00039,393,00020,910,00015,425,00011,634,34710,003,5157,275,4365,346,325
other short term finances1,326,00014,000484,000197,253
hp & lease commitments
other current liabilities18,0001,326,000105,307,00097,517,00090,374,0001,280,0001,058,000527,0006,105
total current liabilities133,750,000113,987,000105,441,00097,660,00092,171,00077,473,00060,837,00052,318,00040,791,00022,061,00016,009,00011,649,61010,024,5877,281,5415,543,578
loans652,715
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities652,715
total liabilities133,750,000113,987,000105,441,00097,660,00092,171,00077,473,00060,837,00052,318,00040,791,00022,061,00016,009,00012,302,32510,024,5877,281,5415,543,578
net assets-14,411,000-11,962,000-10,029,000-8,072,000-9,941,000-5,571,000-3,494,000-4,374,000-4,844,000-905,000-269,0001,347,5391,209,723648,980432,385
total shareholders funds-14,411,000-11,962,000-10,029,000-8,072,000-9,941,000-5,571,000-3,494,000-4,374,000-4,844,000-905,000-269,0001,347,5391,209,723648,980432,385
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-2,467,000-2,038,000-1,146,0001,036,000-4,414,000-1,961,000878,000468,000-3,959,000-673,000-386,00085,069523,910179,340613,965
Depreciation397,000397,000397,000397,000397,000298,000
Amortisation
Tax-810,000810,000
Stock
Debtors17,444,0006,513,0005,538,0005,244,0008,380,0009,132,0009,005,0009,534,0007,874,0001,560,00089,5331,164,246442,081231,631190,509
Creditors-8,000-37,000-9,000-1,654,0001,311,000452,000-174,00090,00025,00036,00041,737-5,80921,072
Accruals and Deferred Income-1,308,000-103,981,0007,790,0007,143,00090,374,000-1,280,000222,000531,000527,000-6,1056,105
Deferred Taxes & Provisions
Cash flow from operations-20,830,000-112,172,000684,0002,488,00079,288,000-10,343,000-8,301,000-10,256,000-11,586,000-1,666,00093,204-1,084,98696,796-46,186423,456
Investing Activities
capital expenditure33,915,00028,000-3,468,000-30,475,000-3,969,00023,546,000-6,144,000-4,067,000-2,421,873-2,071,059-1,405,729-1,699,330-5,737,009
Change in Investments1,208,0002,951,0001,614,0001,687,0001,349,0002,130,0007,624,0004,098,0002,589,2422,001,9151,159,2182,928,2333,142,392
cash flow from investments32,707,00028,000-6,419,000-32,089,000-5,656,000-1,349,00021,416,000-13,768,000-8,165,000-5,011,115-4,072,974-2,564,947-4,627,563-8,879,401
Financing Activities
Bank loans
Group/Directors Accounts21,079,000112,564,000-75,661,00014,872,0009,163,00012,233,00018,483,0005,485,0003,790,6531,630,8322,728,0791,929,1115,346,325
Other Short Term Loans -1,326,0001,312,000-470,000484,000-197,253197,253
Long term loans-652,715652,715
Hire Purchase and Lease Commitments
other long term liabilities
share issue-118,000-1,250,539-258,783
interest18,000105,000-1,00023,00044,0002,0002,0002,00020,00037,00020,00052,74736,83337,25577,203
cash flow from financing21,097,000112,669,000-1,00023,000-76,943,00016,068,0008,695,00012,719,00018,503,0005,522,0001,907,3992,336,2942,764,9121,769,1135,361,998
cash and cash equivalents
cash267,000-711,000683,000-440,000731,00069,000-955,000336,000773,000-211,000-421,270-819,7511,455,97923,69748,345
overdraft
change in cash267,000-711,000683,000-440,000731,00069,000-955,000336,000773,000-211,000-421,270-819,7511,455,97923,69748,345

caffe nero ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caffe nero ventures limited. Get real-time insights into caffe nero ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caffe Nero Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caffe nero ventures limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2H area or any other competitors across 12 key performance metrics.

caffe nero ventures limited Ownership

CAFFE NERO VENTURES LIMITED group structure

Caffe Nero Ventures Limited has no subsidiary companies.

Ultimate parent company

NERO CO

#0117832

2 parents

CAFFE NERO VENTURES LIMITED

06127289

CAFFE NERO VENTURES LIMITED Shareholders

caffe nero investments ltd 100%

caffe nero ventures limited directors

Caffe Nero Ventures Limited currently has 2 directors. The longest serving directors include Mr Benedict Price (Mar 2007) and Dr Gerald Ford (Mar 2007).

officercountryagestartendrole
Mr Benedict PriceEngland57 years Mar 2007- Director
Dr Gerald FordUnited Kingdom67 years Mar 2007- Director

P&L

May 2024

turnover

2.6m

-4%

operating profit

-2.5m

+21%

gross margin

33.4%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-14.4m

+0.2%

total assets

119.3m

+0.17%

cash

829k

+0.48%

net assets

Total assets minus all liabilities

caffe nero ventures limited company details

company number

06127289

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

NERO CO

accounts

Full Accounts

last accounts submitted

May 2024

previous names

hackremco (no. 2450) limited (March 2007)

accountant

-

auditor

ERNST & YOUNG LLP

address

9-15 neal street, london, WC2H 9QL

Bank

-

Legal Advisor

-

caffe nero ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to caffe nero ventures limited. Currently there are 2 open charges and 0 have been satisfied in the past.

caffe nero ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAFFE NERO VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

caffe nero ventures limited Companies House Filings - See Documents

datedescriptionview/download