rapid improvement limited Company Information
Company Number
06129256
Next Accounts
Dec 2024
Industry
Other social work activities without accommodation n.e.c.
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Shareholders
isaac dweben
marian dweben
View AllGroup Structure
View All
Contact
Registered Address
34-38 upper green east, mitcham, CR4 2PB
Website
www.rapidimprovement.co.ukrapid improvement limited Estimated Valuation
Pomanda estimates the enterprise value of RAPID IMPROVEMENT LIMITED at £5.9m based on a Turnover of £11.6m and 0.51x industry multiple (adjusted for size and gross margin).
rapid improvement limited Estimated Valuation
Pomanda estimates the enterprise value of RAPID IMPROVEMENT LIMITED at £2.8m based on an EBITDA of £606.9k and a 4.68x industry multiple (adjusted for size and gross margin).
rapid improvement limited Estimated Valuation
Pomanda estimates the enterprise value of RAPID IMPROVEMENT LIMITED at £2.9m based on Net Assets of £1.2m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rapid Improvement Limited Overview
Rapid Improvement Limited is a live company located in mitcham, CR4 2PB with a Companies House number of 06129256. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2007, it's largest shareholder is isaac dweben with a 61.5% stake. Rapid Improvement Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rapid Improvement Limited Health Check
Pomanda's financial health check has awarded Rapid Improvement Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £11.6m, make it larger than the average company (£2.3m)
- Rapid Improvement Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (4.9%)
- Rapid Improvement Limited
4.9% - Industry AVG
Production
with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)
- Rapid Improvement Limited
35.4% - Industry AVG
Profitability
an operating margin of 4.5% make it as profitable than the average company (5%)
- Rapid Improvement Limited
5% - Industry AVG
Employees
with 160 employees, this is above the industry average (21)
160 - Rapid Improvement Limited
21 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Rapid Improvement Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £72.6k, this is equally as efficient (£76k)
- Rapid Improvement Limited
£76k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (28 days)
- Rapid Improvement Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (11 days)
- Rapid Improvement Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rapid Improvement Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (136 weeks)
18 weeks - Rapid Improvement Limited
136 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (33.3%)
17.1% - Rapid Improvement Limited
33.3% - Industry AVG
RAPID IMPROVEMENT LIMITED financials
Rapid Improvement Limited's latest turnover from March 2023 is estimated at £11.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Rapid Improvement Limited has 160 employees and maintains cash reserves of £88.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 853,651 | 719,843 | 209,418 | 282,236 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 0 | 0 | ||||||||||||
Gross Profit | 853,651 | 719,843 | ||||||||||||
Admin Expenses | 831,072 | 678,166 | ||||||||||||
Operating Profit | 22,579 | 41,677 | 16,146 | 7,123 | ||||||||||
Interest Payable | 148 | 760 | 22 | 33 | ||||||||||
Interest Receivable | 74 | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 22,505 | 40,917 | 16,124 | 7,090 | ||||||||||
Tax | -5,645 | -9,290 | -3,795 | -1,488 | ||||||||||
Profit After Tax | 16,860 | 31,627 | 12,329 | 5,602 | ||||||||||
Dividends Paid | 12,000 | 15,000 | 6,000 | 3,000 | ||||||||||
Retained Profit | 4,860 | 16,627 | 6,329 | 2,602 | ||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 160 | 138 | 45 | 45 | 45 | |||||||||
EBITDA* | 31,703 | 50,236 | 18,976 | 12,269 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 78,961 | 129,186 | 100,880 | 78,931 | 33,839 | 35,319 | 28,882 | 10,891 | 18,316 | 6,822 | 7,598 | 3,888 | 2,066 | 3,296 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 259,040 | 256,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 78,961 | 129,186 | 100,880 | 337,971 | 289,862 | 35,319 | 28,882 | 10,891 | 18,316 | 6,822 | 7,598 | 3,888 | 2,066 | 3,296 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,310,421 | 468,671 | 492,216 | 0 | 0 | 113,201 | 63,627 | 70,890 | 74,921 | 47,797 | 36,200 | 24,933 | 32,474 | 26,910 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,973 | 3,073 | 0 | 0 | 5,562 | 1,672 |
Cash | 88,220 | 336,013 | 166,869 | 277,965 | 235,081 | 78,374 | 53,324 | 15,198 | 8,795 | 10,663 | 6,003 | 16,183 | 1,044 | 4,117 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,401,082 | 804,684 | 659,085 | 277,965 | 235,081 | 191,575 | 116,951 | 86,088 | 86,689 | 61,533 | 42,203 | 41,116 | 39,080 | 32,699 |
total assets | 1,480,043 | 933,870 | 759,965 | 615,936 | 524,943 | 226,894 | 145,833 | 96,979 | 105,005 | 68,355 | 49,801 | 45,004 | 41,146 | 35,995 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,818 | 16,040 | 130,063 | 111,971 | 269,266 | 76,443 | 57,740 | 38,410 | 17,563 | 10,330 | 10,679 | 5,807 | 7,088 | 14,971 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 214,818 | 123,412 | 0 | 0 | 0 | 0 | 0 | 0 | 33,733 | 20,943 | 14,266 | 14,848 | 18,169 | 11,397 |
total current liabilities | 252,636 | 139,452 | 130,063 | 111,971 | 269,266 | 76,443 | 57,740 | 38,410 | 51,296 | 31,273 | 24,945 | 20,655 | 25,257 | 26,368 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484 | 551 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484 | 551 |
total liabilities | 252,636 | 139,452 | 130,063 | 111,971 | 269,266 | 76,443 | 57,740 | 38,410 | 51,296 | 31,273 | 24,945 | 20,655 | 25,741 | 26,919 |
net assets | 1,227,407 | 794,418 | 629,902 | 503,965 | 255,677 | 150,451 | 88,093 | 58,569 | 53,709 | 37,082 | 24,856 | 24,349 | 15,405 | 9,076 |
total shareholders funds | 1,227,407 | 794,418 | 629,902 | 503,965 | 255,677 | 150,451 | 88,093 | 58,569 | 53,709 | 37,082 | 24,856 | 24,349 | 15,405 | 9,076 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 22,579 | 41,677 | 16,146 | 7,123 | ||||||||||
Depreciation | 81,960 | 79,709 | 65,441 | 51,590 | 25,566 | 23,680 | 9,124 | 8,559 | 5,178 | 4,336 | 3,211 | 2,830 | 5,146 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -5,645 | -9,290 | -3,795 | -1,488 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 844,191 | -23,545 | 233,176 | 3,017 | 142,822 | 49,574 | -7,263 | -7,004 | 27,024 | 14,670 | 11,267 | -13,103 | 9,454 | 28,582 |
Creditors | 21,778 | -114,023 | 18,092 | -157,295 | 192,823 | 18,703 | 19,330 | 20,847 | 7,233 | -349 | 4,872 | -1,281 | -7,883 | 14,971 |
Accruals and Deferred Income | 91,406 | 123,412 | 0 | 0 | 0 | 0 | 0 | -33,733 | 12,790 | 6,677 | -582 | -3,321 | 6,772 | 11,397 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -484 | -67 | 551 |
Cash flow from operations | 20,176 | 33,945 | 4,549 | 9,118 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -74 | -760 | -22 | -33 | ||||||||||
cash flow from financing | -74 | -760 | -22 | 6,441 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | -247,793 | 169,144 | -111,096 | 42,884 | 156,707 | 25,050 | 38,126 | 6,403 | -1,868 | 4,660 | -10,180 | 15,139 | -3,073 | 4,117 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -247,793 | 169,144 | -111,096 | 42,884 | 156,707 | 25,050 | 38,126 | 6,403 | -1,868 | 4,660 | -10,180 | 15,139 | -3,073 | 4,117 |
rapid improvement limited Credit Report and Business Information
Rapid Improvement Limited Competitor Analysis
Perform a competitor analysis for rapid improvement limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in CR4 area or any other competitors across 12 key performance metrics.
rapid improvement limited Ownership
RAPID IMPROVEMENT LIMITED group structure
Rapid Improvement Limited has no subsidiary companies.
Ultimate parent company
RAPID IMPROVEMENT LIMITED
06129256
rapid improvement limited directors
Rapid Improvement Limited currently has 2 directors. The longest serving directors include Mr Isaac Dweben (Feb 2007) and Ms Marian Dweben (Feb 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Isaac Dweben | United Kingdom | 68 years | Feb 2007 | - | Director |
Ms Marian Dweben | 60 years | Feb 2007 | - | Director |
P&L
March 2023turnover
11.6m
+107%
operating profit
524.9k
0%
gross margin
35.5%
-1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.2m
+0.55%
total assets
1.5m
+0.58%
cash
88.2k
-0.74%
net assets
Total assets minus all liabilities
rapid improvement limited company details
company number
06129256
Type
Private limited with Share Capital
industry
86900 - Other human health activities
88990 - Other social work activities without accommodation n.e.c.
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
February 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
34-38 upper green east, mitcham, CR4 2PB
Bank
-
Legal Advisor
-
rapid improvement limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to rapid improvement limited. Currently there are 3 open charges and 1 have been satisfied in the past.
rapid improvement limited Companies House Filings - See Documents
date | description | view/download |
---|