Sport Uk Limited

POWER SEARCH PRICING

SOLUTIONS

sport uk limited Company Information

Live

EstablishedSmallDeclining

Company Number

06131957

Website

www.sportdevelopmentukltd.co.uk

Registered Address

8th floor elizabeth house, 54-58 high street, edgware, middlesex, HA8 7EJ

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Philip Korklin17 Years

Selwyn Korklin17 Years

Shareholders

selwyn miles korklin 50%

katie deborah korklin 25%

View All

sport uk limited Estimated Valuation

£336.2k

Pomanda estimates the enterprise value of SPORT UK LIMITED at £336.2k based on a Turnover of £814.3k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sport Uk Limited is a live company located in edgware, HA8 7EJ with a Companies House number of 06131957. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2007, it's largest shareholder is selwyn miles korklin with a 50% stake. Sport Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £814.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sport Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £814.3k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4%)

EXPORT

Sport Uk Limited's latest turnover from March 2023 is estimated at £814.3 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Sport Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Oct 2010	Oct 2009
Turnover	814,300	768,354	777,878	838,414	742,249	154,994	158,872	277,497	569,261	511,532	371,716	275,975	235,523	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	672,738	641,914	657,104	695,557	618,895	129,239	130,710	229,423	474,359	426,075	307,834	226,054	189,062	0
Gross Profit	141,562	126,440	120,774	142,857	123,353	25,755	28,162	48,074	94,902	85,457	63,883	49,921	46,461	0
Admin Expenses	136,094	132,072	36,507	107,495	91,587	-24,639	11,649	2,783	71,514	60,837	43,688	272,020	63,995	182,381
Operating Profit	5,468	-5,632	84,267	35,362	31,766	50,394	16,513	45,291	23,388	24,620	20,195	-222,099	-17,534	-182,381
Interest Payable	0	0	0	0	7,959	15,328	14,738	7,664	0	0	0	0	0	0
Interest Receivable	0	0	0	0	424	450	189	276	250	349	199	37	87	22
Pre-Tax Profit	5,468	-5,632	84,267	35,362	24,232	35,516	1,964	37,903	23,638	24,969	20,393	-222,062	-17,447	-182,359
Tax	-1,039	0	-16,011	-6,719	-4,604	-6,748	-393	-7,580	-4,964	-5,743	-4,894	0	0	0
Profit After Tax	4,429	-5,632	68,256	28,643	19,628	28,768	1,571	30,322	18,674	19,226	15,499	-222,062	-17,447	-182,359
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,429	-5,632	68,256	28,643	19,628	28,768	1,571	30,322	18,674	19,226	15,499	-222,062	-17,447	-182,359
Employee Costs	87,343	83,211	80,000	79,105	76,736	36,245	71,044	35,668	71,222	70,659	69,578	34,702	35,288	0
Number Of Employees	2	2	2	2	2	1	2	1	2	2	2	1	1	0
EBITDA*	5,468	-5,632	84,267	35,362	31,766	53,665	17,461	45,369	23,493	24,760	20,381	-221,851	-17,477	-182,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Oct 2010	Oct 2009
Tangible Assets	34,274	39,286	38,972	17,966	19,910	21,814	2,841	236	314	419	559	745	173	230
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	34,274	39,286	38,972	17,966	19,910	21,814	2,841	236	314	419	559	745	173	230
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	276,006	268,299	262,427	264,856	230,492	36,003	42,934	58,322	77,986	39,014	7,014	586	586	586
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	41,427	45,296	10,883	0	0	0	0	0	0
Cash	0	0	0	0	0	113,173	66,717	84,734	25,473	74,617	64,898	14,647	25,840	8,791
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	276,006	268,299	262,427	264,856	230,492	190,603	154,947	153,939	103,459	113,631	71,912	15,233	26,426	9,377
total assets	310,280	307,585	301,399	282,822	250,402	212,417	157,788	154,175	103,773	114,050	72,471	15,978	26,599	9,607
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	302,958	304,692	292,874	342,553	338,776	0	0	0	270,936	299,887	277,534	236,540	224,905	190,466
Group/Directors Accounts	0	0	0	0	0	50,465	44,965	44,476	0	0	0	0	0	0
other short term finances	0	0	0	0	0	235,809	235,809	235,809	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	32,645	12,284	10,731	0	0	0	0	0	0
total current liabilities	302,958	304,692	292,874	342,553	338,776	318,919	293,058	291,016	270,936	299,887	277,534	236,540	224,905	190,466
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	302,958	304,692	292,874	342,553	338,776	318,919	293,058	291,016	270,936	299,887	277,534	236,540	224,905	190,466
net assets	7,322	2,893	8,525	-59,731	-88,374	-106,502	-135,270	-136,841	-167,163	-185,837	-205,063	-220,562	-198,306	-180,859
total shareholders funds	7,322	2,893	8,525	-59,731	-88,374	-106,502	-135,270	-136,841	-167,163	-185,837	-205,063	-220,562	-198,306	-180,859

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Oct 2010	Oct 2009
Operating Activities
Operating Profit	5,468	-5,632	84,267	35,362	31,766	50,394	16,513	45,291	23,388	24,620	20,195	-222,099	-17,534	-182,381
Depreciation	0	0	0	0	0	3,271	948	78	105	140	186	248	57	76
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,039	0	-16,011	-6,719	-4,604	-6,748	-393	-7,580	-4,964	-5,743	-4,894	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	7,707	5,872	-2,429	34,364	153,062	-10,800	19,025	-8,781	38,972	32,000	6,428	586	0	586
Creditors	-1,734	11,818	-49,679	3,777	338,776	0	0	-270,936	-28,951	22,353	40,994	236,540	34,439	190,466
Accruals and Deferred Income	0	0	0	0	-32,645	20,361	1,553	10,731	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-5,012	314	21,006	-1,944	180,231	78,078	-404	-213,635	-49,394	9,370	50,053	14,103	16,962	7,575
Investing Activities
capital expenditure	5,012	-314	-21,006	1,944	1,904	-22,244	-3,553	0	0	0	0	-993	0	-306
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,012	-314	-21,006	1,944	1,904	-22,244	-3,553	0	0	0	0	-993	0	-306
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-50,465	5,500	489	44,476	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-235,809	0	0	235,809	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-1,500	0	0	0	0	0	0	1,500	0	1,500
interest	0	0	0	0	-7,535	-14,878	-14,549	-7,388	250	349	199	37	87	22
cash flow from financing	0	0	0	0	-295,309	-9,378	-14,060	272,897	250	349	199	1,537	87	1,522
cash and cash equivalents
cash	0	0	0	0	-113,173	46,456	-18,017	59,261	-49,144	9,719	50,251	14,647	17,049	8,791
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-113,173	46,456	-18,017	59,261	-49,144	9,719	50,251	14,647	17,049	8,791

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sport uk limited. Get real-time insights into sport uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sport uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

SPORT UK LIMITED group structure

Sport Uk Limited has no subsidiary companies.

Ultimate parent company

SPORT UK LIMITED

06131957

SPORT UK LIMITED Shareholders

selwyn miles korklin	50%
katie deborah korklin	25%
philip michael korklin	25%

Sport Uk Limited currently has 2 directors. The longest serving directors include Mr Philip Korklin (Feb 2007) and Mr Selwyn Korklin (Feb 2007).

officer	country	age	start	end	role
Mr Philip Korklin		41 years	Feb 2007	-	Director
Mr Selwyn Korklin	England	71 years	Feb 2007	-	Director

P&L

March 2023

turnover

814.3k

+6%

operating profit

5.5k

gross margin

17.4%

+5.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

7.3k

+1.53%

total assets

310.3k

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

i4b holdings limited

vq wine ltd

3.5

marco polo house advisory limited

kokomo jewellery uk limited

3.5

f2it property estates limited

2.5

company number

06131957

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2007

ultimate parent company

None

previous names

N/A

address

8th floor elizabeth house, 54-58 high street, edgware, middlesex, HA8 7EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sport uk limited.

sport uk limited Company Information

sport uk limited Estimated Valuation

sport uk limited Estimated Valuation

sport uk limited Estimated Valuation

Sport Uk Limited Overview

Sport Uk Limited Health Check

SPORT UK LIMITED financials

sport uk limited Credit Report and Business Information

Sport Uk Limited Competitor Analysis

sport uk limited Ownership

sport uk limited directors

sport uk limited company details

sport uk limited Charges & Mortgages

sport uk limited Companies House Filings - See Documents