bentley-leek properties (jv3) ltd

Live EstablishedMicroLow

bentley-leek properties (jv3) ltd Company Information

Share BENTLEY-LEEK PROPERTIES (JV3) LTD

Company Number

06132055

Directors

Lloyd Gold

Shareholders

cyril gold

lloyd andrew gold

Group Structure

View All

Industry

Development of building projects

 

Registered Address

5 stirling court stirling way, borehamwood, WD6 2FX

bentley-leek properties (jv3) ltd Estimated Valuation

£132.1k

Pomanda estimates the enterprise value of BENTLEY-LEEK PROPERTIES (JV3) LTD at £132.1k based on a Turnover of £277.7k and 0.48x industry multiple (adjusted for size and gross margin).

bentley-leek properties (jv3) ltd Estimated Valuation

£235k

Pomanda estimates the enterprise value of BENTLEY-LEEK PROPERTIES (JV3) LTD at £235k based on an EBITDA of £62.5k and a 3.76x industry multiple (adjusted for size and gross margin).

bentley-leek properties (jv3) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BENTLEY-LEEK PROPERTIES (JV3) LTD at £0 based on Net Assets of £-2.8m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bentley-leek Properties (jv3) Ltd Overview

Bentley-leek Properties (jv3) Ltd is a live company located in borehamwood, WD6 2FX with a Companies House number of 06132055. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2007, it's largest shareholder is cyril gold with a 50% stake. Bentley-leek Properties (jv3) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £277.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bentley-leek Properties (jv3) Ltd Health Check

Pomanda's financial health check has awarded Bentley-Leek Properties (Jv3) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £277.7k, make it smaller than the average company (£2.3m)

£277.7k - Bentley-leek Properties (jv3) Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.1%)

4% - Bentley-leek Properties (jv3) Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Bentley-leek Properties (jv3) Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 22.5% make it more profitable than the average company (7.6%)

22.5% - Bentley-leek Properties (jv3) Ltd

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Bentley-leek Properties (jv3) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Bentley-leek Properties (jv3) Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.7k, this is equally as efficient (£277.7k)

£277.7k - Bentley-leek Properties (jv3) Ltd

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bentley-leek Properties (jv3) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bentley-leek Properties (jv3) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bentley-leek Properties (jv3) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Bentley-leek Properties (jv3) Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 605894.8%, this is a higher level of debt than the average (73.6%)

605894.8% - Bentley-leek Properties (jv3) Ltd

73.6% - Industry AVG

BENTLEY-LEEK PROPERTIES (JV3) LTD financials

EXPORTms excel logo

Bentley-Leek Properties (Jv3) Ltd's latest turnover from March 2024 is estimated at £277.7 thousand and the company has net assets of -£2.8 million. According to their latest financial statements, Bentley-Leek Properties (Jv3) Ltd has 1 employee and maintains cash reserves of £459 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018Dec 2016Dec 2015Dec 2014Dec 2010Dec 2009
Turnover277,673270,414268,273249,543264,7957,544,1179,747,4898,054,3353,080,215
Other Income Or Grants
Cost Of Sales204,348200,287202,350188,060193,2385,362,0616,764,9115,667,2402,193,6693,015,808
Gross Profit73,32570,12765,92361,48371,5582,182,0562,982,5772,387,095886,546-3,015,808
Admin Expenses10,846-296,86417,350-26,8443,138,3753,860,1183,487,7401,705,6651,064,306933,226-26,008
Operating Profit62,479366,99148,57388,327-3,066,817-1,678,062-505,163681,430-177,760-3,949,03426,008
Interest Payable5,6255,12549,18990,12547,198224,403284,738117,4222408,62230,219
Interest Receivable28461621
Pre-Tax Profit56,881361,912-600-1,796-3,114,014-1,902,465-789,900564,009-178,000-4,027,632-4,211
Tax-14,220-68,763-112,802
Profit After Tax42,661293,149-600-1,796-3,114,014-1,902,465-789,900451,207-178,000-4,027,632-4,211
Dividends Paid
Retained Profit42,661293,149-600-1,796-3,114,014-1,902,465-789,900451,207-178,000-4,027,632-4,211
Employee Costs48,31546,02144,50343,50543,4781,171,1211,517,8291,129,649435,08934,601
Number Of Employees11111283627111
EBITDA*62,479366,99148,57388,327-3,066,817-1,678,062-505,163681,430-177,760-3,949,03426,008

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018Dec 2016Dec 2015Dec 2014Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress5,400,0007,113,5386,430,6856,430,6852,541,958
Trade Debtors8,519
Group Debtors22,940
Misc Debtors51,01151,0112,511323440,7728,51921,6728,519
Cash4595981,5612,7651,56139448
misc current assets
total current assets45923,53852,57253,7764,0725,400,3237,554,7046,439,2046,439,20421,7202,550,477
total assets45923,53852,57253,7764,0725,400,3237,554,7046,439,2046,439,20421,7202,550,477
Bank overdraft10,00010,00010,000513,690,5002,905,6007,374
Bank loan1,407,4661,547,4665,751,912
Trade Creditors 619,544
Group/Directors Accounts
other short term finances897,0231,815,500700,000
hp & lease commitments
other current liabilities2,731,0572,796,7973,118,9801,722,1181,570,618653,800265,395260,39526,989326,856
total current liabilities2,741,0572,806,7973,128,9803,129,5843,118,0847,302,7865,771,3953,865,995626,91826,989326,856
loans40,00040,00040,0001,488,572929,830
hp & lease commitments
Accruals and Deferred Income
other liabilities40,0003,690,2842,538,0001,298,000
provisions
total long term liabilities40,00040,00040,00040,0003,690,2844,026,5722,227,830
total liabilities2,781,0572,846,7973,168,9803,169,5843,118,0847,302,7865,771,3953,865,9954,317,2024,053,5612,554,686
net assets-2,780,598-2,823,259-3,116,408-3,115,808-3,114,012-1,902,4631,783,3092,573,2092,122,002-4,031,841-4,209
total shareholders funds-2,780,598-2,823,259-3,116,408-3,115,808-3,114,012-1,902,4631,783,3092,573,2092,122,002-4,031,841-4,209
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Oct 2018Dec 2016Dec 2015Dec 2014Dec 2010Dec 2009
Operating Activities
Operating Profit62,479366,99148,57388,327-3,066,817-1,678,062-505,163681,430-177,760-3,949,03426,008
Depreciation
Amortisation
Tax-14,220-68,763-112,802
Stock5,400,000682,8536,430,685-2,541,9582,541,958
Debtors-22,940-28,07148,5002,511323432,2538,51913,1538,519
Creditors-619,544619,544
Accruals and Deferred Income-65,740-322,1831,396,862151,5001,570,618653,8005,000260,395-299,867326,856
Deferred Taxes & Provisions
Cash flow from operations5,4594,1161,445,435191,327-1,498,710-6,424,585-1,615,269209,479-5,997,420-1,720,096-2,197,613
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-1,407,466-140,0001,547,4665,751,912
Group/Directors Accounts
Other Short Term Loans 897,0231,115,500700,000
Long term loans40,000558,742929,830
Hire Purchase and Lease Commitments
other long term liabilities-40,00040,000-3,690,2843,690,2841,240,0001,298,000
share issue222,300,0022
interest-5,597-5,079-49,173-90,123-47,197-224,403-284,738-117,422-240-8,622-30,219
cash flow from financing-5,597-5,079-1,456,639-190,1231,500,2716,424,534830,762-3,107,7065,990,0461,790,1202,197,613
cash and cash equivalents
cash-139-963-1,2041,2041,56139448
overdraft10,00051784,9002,898,2267,374
change in cash-139-963-11,2041,2041,561-51-784,506-2,898,226-7,37448

bentley-leek properties (jv3) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bentley-leek properties (jv3) ltd. Get real-time insights into bentley-leek properties (jv3) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bentley-leek Properties (jv3) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bentley-leek properties (jv3) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

bentley-leek properties (jv3) ltd Ownership

BENTLEY-LEEK PROPERTIES (JV3) LTD group structure

Bentley-Leek Properties (Jv3) Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

BENTLEY-LEEK PROPERTIES (JV3) LTD

06132055

1 subsidiary

BENTLEY-LEEK PROPERTIES (JV3) LTD Shareholders

cyril gold 50%
lloyd andrew gold 50%

bentley-leek properties (jv3) ltd directors

Bentley-Leek Properties (Jv3) Ltd currently has 1 director, Mr Lloyd Gold serving since Oct 2013.

officercountryagestartendrole
Mr Lloyd GoldEngland54 years Oct 2013- Director

P&L

March 2024

turnover

277.7k

+3%

operating profit

62.5k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.8m

-0.02%

total assets

459

-0.98%

cash

459

-0.23%

net assets

Total assets minus all liabilities

bentley-leek properties (jv3) ltd company details

company number

06132055

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

angiesonlineden limited (October 2007)

accountant

HALKIN LERMAN DAVIS LIMITED

auditor

-

address

5 stirling court stirling way, borehamwood, WD6 2FX

Bank

-

Legal Advisor

-

bentley-leek properties (jv3) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to bentley-leek properties (jv3) ltd. Currently there are 0 open charges and 9 have been satisfied in the past.

bentley-leek properties (jv3) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENTLEY-LEEK PROPERTIES (JV3) LTD. This can take several minutes, an email will notify you when this has completed.

bentley-leek properties (jv3) ltd Companies House Filings - See Documents

datedescriptionview/download