vantage data centers uk limited

Live EstablishedMegaRapid

vantage data centers uk limited Company Information

Share VANTAGE DATA CENTERS UK LIMITED

Company Number

06132144

Shareholders

vantage data centers jersey borrower spv limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

2 old bath road, newbury, berkshire, RG14 1QL

vantage data centers uk limited Estimated Valuation

£216.9m

Pomanda estimates the enterprise value of VANTAGE DATA CENTERS UK LIMITED at £216.9m based on a Turnover of £135.5m and 1.6x industry multiple (adjusted for size and gross margin).

vantage data centers uk limited Estimated Valuation

£311.4m

Pomanda estimates the enterprise value of VANTAGE DATA CENTERS UK LIMITED at £311.4m based on an EBITDA of £28.5m and a 10.93x industry multiple (adjusted for size and gross margin).

vantage data centers uk limited Estimated Valuation

£208.4m

Pomanda estimates the enterprise value of VANTAGE DATA CENTERS UK LIMITED at £208.4m based on Net Assets of £92.3m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vantage Data Centers Uk Limited Overview

Vantage Data Centers Uk Limited is a live company located in berkshire, RG14 1QL with a Companies House number of 06132144. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2007, it's largest shareholder is vantage data centers jersey borrower spv limited with a 100% stake. Vantage Data Centers Uk Limited is a established, mega sized company, Pomanda has estimated its turnover at £135.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vantage Data Centers Uk Limited Health Check

Pomanda's financial health check has awarded Vantage Data Centers Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £135.5m, make it larger than the average company (£7.3m)

£135.5m - Vantage Data Centers Uk Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8%)

38% - Vantage Data Centers Uk Limited

8% - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a comparable cost of product (51.3%)

46.4% - Vantage Data Centers Uk Limited

51.3% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it as profitable than the average company (3.5%)

3.4% - Vantage Data Centers Uk Limited

3.5% - Industry AVG

employees

Employees

with 761 employees, this is above the industry average (43)

761 - Vantage Data Centers Uk Limited

43 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vantage Data Centers Uk Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.1k, this is equally as efficient (£178.2k)

£178.1k - Vantage Data Centers Uk Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (52 days)

84 days - Vantage Data Centers Uk Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (33 days)

93 days - Vantage Data Centers Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (16 days)

10 days - Vantage Data Centers Uk Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Vantage Data Centers Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (64.8%)

86.7% - Vantage Data Centers Uk Limited

64.8% - Industry AVG

VANTAGE DATA CENTERS UK LIMITED financials

EXPORTms excel logo

Vantage Data Centers Uk Limited's latest turnover from December 2023 is £135.5 million and the company has net assets of £92.3 million. According to their latest financial statements, we estimate that Vantage Data Centers Uk Limited has 761 employees and maintains cash reserves of £26 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover135,518,000124,861,00083,141,00051,761,00040,495,00029,593,00020,116,00015,565,00011,218,0009,198,0008,023,0008,970,5799,651,1199,152,810
Other Income Or Grants
Cost Of Sales72,608,00068,120,00034,797,00017,015,00013,525,00010,210,0005,833,0004,594,0002,409,0002,278,0001,822,0004,259,3854,590,7864,219,960
Gross Profit62,910,00056,741,00048,344,00034,746,00026,970,00019,383,00014,283,00010,971,0008,809,0006,920,0006,201,0004,711,1945,060,3344,932,850
Admin Expenses58,265,00039,550,00030,190,00022,210,00016,314,00011,892,0008,953,0006,602,0005,946,0004,110,0003,643,0003,455,4733,597,2075,616,862829,644
Operating Profit4,645,00017,191,00018,154,00012,536,00010,656,0007,491,0005,330,0004,369,0002,863,0002,810,0002,558,0001,255,7211,463,127-684,012-829,644
Interest Payable29,843,00023,132,00012,964,00011,633,0006,276,0004,337,0002,832,0002,383,000428,000434,000598,000129,404129,404
Interest Receivable1,598,00091,0001,0003,00010,8296,7623,2261,990
Pre-Tax Profit-23,600,000-5,850,0005,190,000903,0004,380,0003,154,0002,498,0001,987,0002,435,0002,376,0001,963,0001,266,5501,469,889-810,190-957,058
Tax7,878,000-2,472,000-1,476,000-514,000-985,000-794,000-210,000-180,000-563,000-512,000-389,000-303,972-382,171
Profit After Tax-15,722,000-8,322,0003,714,000389,0003,395,0002,360,0002,288,0001,807,0001,872,0001,864,0001,574,000962,5781,087,718-810,190-957,058
Dividends Paid3,000,000
Retained Profit-15,722,000-8,322,0003,714,000389,0003,395,0002,360,000-712,0001,807,0001,872,0001,864,0001,574,000962,5781,087,718-810,190-957,058
Employee Costs3,919,0004,179,0003,548,0002,599,0002,305,0002,044,0001,974,0001,573,0001,533,0003,155,1743,381,8323,246,691
Number Of Employees761730516966534943352925606565
EBITDA*28,482,00033,100,00031,243,00022,128,00018,285,00012,640,0009,012,0006,574,0004,190,0003,520,0003,190,0001,912,8151,971,411-342,932-824,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets610,815,000488,898,000327,170,000266,655,000180,653,000136,314,00087,500,00078,534,00058,604,00013,501,00012,158,00011,088,71110,285,5205,511,2994,803,009
Intangible Assets30,00067,000104,000
Investments & Other
Debtors (Due After 1 year)172,781
Total Fixed Assets610,815,000488,898,000327,170,000266,655,000180,653,000136,344,00087,567,00078,638,00058,604,00013,501,00012,158,00011,088,71110,458,3015,511,2994,803,009
Stock & work in progress2,166,0001,153,000513,000363,000224,000158,00073,00058,00037,000
Trade Debtors31,202,00017,599,00016,038,0006,250,0003,625,0002,690,0002,597,0002,526,0001,537,000905,0001,445,0001,369,9591,376,0721,312,246282,108
Group Debtors10,536,0008,957,0001,225,000309,000257,000166,00031,000
Misc Debtors22,305,00015,637,00014,700,0006,950,0004,155,0002,751,000880,000937,0001,803,000737,000469,000
Cash25,953,00034,890,00015,811,0006,609,0005,061,0009,392,0003,963,0002,844,0003,661,0002,525,0002,677,0002,121,3302,210,391494,452795,856
misc current assets
total current assets81,626,00079,815,00056,019,00021,397,00013,374,00015,248,0007,679,0006,396,0007,038,0004,167,0004,591,0003,491,2893,586,4631,806,6981,077,964
total assets692,441,000568,713,000383,189,000288,052,000194,027,000151,592,00095,246,00085,034,00065,642,00017,668,00016,749,00014,580,00014,044,7647,317,9975,880,973
Bank overdraft
Bank loan
Trade Creditors 18,562,00015,593,0004,412,00014,166,0009,401,00010,103,0001,241,0001,894,0001,310,000484,000466,0001,944,3532,459,0432,689,5941,144,621
Group/Directors Accounts462,991,00021,496,00017,963,0008,121,00022,000
other short term finances7,805,0005,759,000162,000403,0003,400,0001,970,0001,775,000
hp & lease commitments2,0004,00022,00063,000138,000160,00052,000
other current liabilities27,156,00024,140,00016,990,0007,700,0002,640,0002,181,0001,924,0001,535,0002,131,000656,000260,000
total current liabilities508,711,00061,233,00039,387,00029,987,00019,846,00018,106,0003,465,0004,014,0006,893,0003,110,0002,501,0001,944,3532,459,0432,689,5941,144,621
loans397,350,000240,543,000163,345,00094,201,00068,398,00042,362,00031,873,00012,833,0002,859,0004,833,0003,981,648
hp & lease commitments67,542,00068,188,00056,784,00056,806,00043,075,00034,747,00025,607,00025,745,00025,628,0001,337
Accruals and Deferred Income11,956,00011,647,0006,853,0004,676,0003,287,0002,375,0002,117,0002,551,0002,369,0002,116,7552,071,652773,924319,405
other liabilities5,436,2726,864,3823,944,707
provisions11,967,0008,230,00016,114,00011,125,0003,647,0002,697,0001,959,0001,749,0001,094,000750,000512,000122,552
total long term liabilities91,465,000485,415,000313,441,000231,276,000147,776,000110,518,00073,215,00061,742,00041,672,0006,160,0007,714,0007,675,5798,936,0344,718,6314,302,390
total liabilities600,176,000546,648,000352,828,000261,263,000167,622,000128,624,00076,680,00065,756,00048,565,0009,270,00010,215,0009,619,93211,395,0777,408,2255,447,011
net assets92,265,00022,065,00030,361,00026,789,00026,405,00022,968,00018,566,00019,278,00017,077,0008,398,0006,534,0004,960,0682,649,687-90,228433,962
total shareholders funds92,265,00022,065,00030,361,00026,789,00026,405,00022,968,00018,566,00019,278,00017,077,0008,398,0006,534,0004,960,0682,649,687-90,228433,962
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,645,00017,191,00018,154,00012,536,00010,656,0007,491,0005,330,0004,369,0002,863,0002,810,0002,558,0001,255,7211,463,127-684,012-829,644
Depreciation23,837,00015,909,00013,089,0009,592,0007,599,0005,112,0003,645,0002,199,0001,327,000710,000632,000657,094508,284341,0805,499
Amortisation30,00037,00037,0006,000
Tax7,878,000-2,472,000-1,476,000-514,000-985,000-794,000-210,000-180,000-563,000-512,000-389,000-303,972-382,171
Stock1,013,000640,000150,000139,00066,00085,00015,00021,00037,000
Debtors9,735,0004,077,00025,270,0006,336,0002,391,0002,055,000149,000154,0001,698,000-272,000544,041-178,894236,6071,030,138282,108
Creditors2,969,00011,181,000-9,754,0004,765,000-702,0008,862,000-653,000584,000826,00018,000-1,478,353-514,690-230,5511,544,9731,144,621
Accruals and Deferred Income3,325,00018,797,0009,290,000-1,793,0002,636,0001,646,0001,301,000-338,0001,041,000578,000512,24545,1031,297,728454,519319,405
Deferred Taxes & Provisions3,737,000-7,884,0004,989,0007,478,000950,000738,000210,000655,000344,000238,000389,448122,552
Cash flow from operations35,643,00048,005,0008,872,00025,589,00017,727,00020,952,0009,496,0007,120,0004,103,0004,114,0001,680,2991,440,7022,419,810626,422357,773
Investing Activities
capital expenditure-145,754,000-177,637,000-73,604,000-95,594,000-51,938,000-53,926,000-12,611,000-22,239,000-16,245,000-1,812,000-1,691,000-1,460,285-5,282,505-1,049,370-4,808,508
Change in Investments
cash flow from investments-145,754,000-177,637,000-73,604,000-95,594,000-51,938,000-53,926,000-12,611,000-22,239,000-16,245,000-1,812,000-1,691,000-1,460,285-5,282,505-1,049,370-4,808,508
Financing Activities
Bank loans
Group/Directors Accounts441,495,0003,533,0009,842,0008,121,000-22,00022,000
Other Short Term Loans -7,805,0002,046,0005,597,000-241,000-2,997,0001,430,000195,0001,775,000
Long term loans-397,350,000156,807,00077,198,00069,144,00025,803,00026,036,00010,489,00019,040,0009,974,000-1,974,0004,833,000-3,981,6483,981,648
Hire Purchase and Lease Commitments-648,00011,386,00013,731,0008,265,0009,065,000-160,000225,00025,680,000-1,3371,337
other long term liabilities-5,436,272-1,428,1102,919,6753,944,707
share issue85,922,00026,000-142,000-5,00042,0002,042,000394,0006,807,000-681,347,8031,652,197286,0001,391,020
interest-28,245,000-23,041,000-12,964,000-11,633,000-6,276,000-4,337,000-2,832,000-2,382,000-428,000-434,000-595,00010,8296,762-126,178-127,414
cash flow from financing101,174,000148,711,00073,934,00071,553,00029,880,00038,403,0007,234,00014,302,00043,463,000-2,213,000576,660-69,4784,578,634121,5445,246,591
cash and cash equivalents
cash-8,937,00019,079,0009,202,0001,548,000-4,331,0005,429,0001,119,000-817,0001,136,000-152,000555,670-89,0611,715,939-301,404795,856
overdraft
change in cash-8,937,00019,079,0009,202,0001,548,000-4,331,0005,429,0001,119,000-817,0001,136,000-152,000555,670-89,0611,715,939-301,404795,856

vantage data centers uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vantage data centers uk limited. Get real-time insights into vantage data centers uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vantage Data Centers Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vantage data centers uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in RG14 area or any other competitors across 12 key performance metrics.

vantage data centers uk limited Ownership

VANTAGE DATA CENTERS UK LIMITED group structure

Vantage Data Centers Uk Limited has no subsidiary companies.

Ultimate parent company

VANTAGE DATA CENTERS JERSEY BORROWER

#0154787

1 parent

VANTAGE DATA CENTERS UK LIMITED

06132144

VANTAGE DATA CENTERS UK LIMITED Shareholders

vantage data centers jersey borrower spv limited 100%

vantage data centers uk limited directors

Vantage Data Centers Uk Limited currently has 6 directors. The longest serving directors include Mr Justin Jenkins (Oct 2017) and Mr Stephen Kinch (Jan 2020).

officercountryagestartendrole
Mr Justin JenkinsUnited Kingdom50 years Oct 2017- Director
Mr Stephen KinchEngland57 years Jan 2020- Director
Mr Nicholas HaslehurstUnited Kingdom52 years May 2021- Director
Mr Nicholas HaslehurstUnited Kingdom52 years May 2021- Director
Mr Ian HancockEngland58 years Dec 2021- Director
Mr Darren CulbardUnited Kingdom46 years Jul 2022- Director

P&L

December 2023

turnover

135.5m

+9%

operating profit

4.6m

-73%

gross margin

46.5%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

92.3m

+3.18%

total assets

692.4m

+0.22%

cash

26m

-0.26%

net assets

Total assets minus all liabilities

vantage data centers uk limited company details

company number

06132144

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

VANTAGE DATA CENTERS JERSEY BORROWER

accounts

Full Accounts

last accounts submitted

December 2023

previous names

next generation data ltd (January 2021)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

2 old bath road, newbury, berkshire, RG14 1QL

Bank

-

Legal Advisor

-

vantage data centers uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to vantage data centers uk limited. Currently there are 2 open charges and 30 have been satisfied in the past.

vantage data centers uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANTAGE DATA CENTERS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

vantage data centers uk limited Companies House Filings - See Documents

datedescriptionview/download