aspiration training (wales) limited

Live EstablishedMidRapid

aspiration training (wales) limited Company Information

Share ASPIRATION TRAINING (WALES) LIMITED

Company Number

06134113

Shareholders

aspiration training limited

Group Structure

View All

Industry

Technical and vocational secondary education

 

Registered Address

park view house 58 the ropewalk, nottingham, nottinghamshire, NG1 5DW

aspiration training (wales) limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of ASPIRATION TRAINING (WALES) LIMITED at £4.9m based on a Turnover of £6.4m and 0.77x industry multiple (adjusted for size and gross margin).

aspiration training (wales) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ASPIRATION TRAINING (WALES) LIMITED at £1.9m based on an EBITDA of £380.2k and a 5x industry multiple (adjusted for size and gross margin).

aspiration training (wales) limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of ASPIRATION TRAINING (WALES) LIMITED at £5.4m based on Net Assets of £2m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspiration Training (wales) Limited Overview

Aspiration Training (wales) Limited is a live company located in nottinghamshire, NG1 5DW with a Companies House number of 06134113. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in March 2007, it's largest shareholder is aspiration training limited with a 100% stake. Aspiration Training (wales) Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspiration Training (wales) Limited Health Check

Pomanda's financial health check has awarded Aspiration Training (Wales) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

0 Weak

size

Size

annual sales of £6.4m, make it larger than the average company (£802.8k)

£6.4m - Aspiration Training (wales) Limited

£802.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (4%)

44% - Aspiration Training (wales) Limited

4% - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a comparable cost of product (53.3%)

53.3% - Aspiration Training (wales) Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it more profitable than the average company (4%)

5.3% - Aspiration Training (wales) Limited

4% - Industry AVG

employees

Employees

with 105 employees, this is above the industry average (17)

105 - Aspiration Training (wales) Limited

17 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Aspiration Training (wales) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.7k, this is equally as efficient (£61k)

£60.7k - Aspiration Training (wales) Limited

£61k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (19 days)

19 days - Aspiration Training (wales) Limited

19 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Aspiration Training (wales) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspiration Training (wales) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aspiration Training (wales) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (28.9%)

11.8% - Aspiration Training (wales) Limited

28.9% - Industry AVG

ASPIRATION TRAINING (WALES) LIMITED financials

EXPORTms excel logo

Aspiration Training (Wales) Limited's latest turnover from July 2023 is estimated at £6.4 million and the company has net assets of £2 million. According to their latest financial statements, we estimate that Aspiration Training (Wales) Limited has 105 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover6,374,3114,053,4361,881,0472,132,8041,154,89219,681,7983,398,7434,089,33310,209,91311,633,5925,562,7993,056,3643,136,1422,845,598
Other Income Or Grants
Cost Of Sales2,975,3841,744,293839,035973,522545,7629,004,5881,589,2082,128,3845,543,5325,897,2682,987,0311,647,0381,585,9731,452,292
Gross Profit3,398,9272,309,1431,042,0121,159,281609,13010,677,2091,809,5351,960,9494,666,3805,736,3252,575,7681,409,3261,550,1681,393,306
Admin Expenses3,058,4882,147,887563,0121,190,418414,6199,948,3491,743,6212,330,2714,665,7665,075,5252,281,1581,576,5071,580,4821,377,317-413,526
Operating Profit340,439161,256479,000-31,137194,511728,86065,914-369,322614660,800294,610-167,181-30,31415,989413,526
Interest Payable
Interest Receivable
Pre-Tax Profit340,439161,256479,000-31,137194,511728,86065,914-369,322614660,800294,610-167,181-30,31415,989413,526
Tax-85,110-30,639-91,010-36,957-138,483-12,524-123-138,768-67,760-4,477-115,787
Profit After Tax255,329130,617387,990-31,137157,554590,37753,390-369,322491522,032226,850-167,181-30,31411,512297,739
Dividends Paid
Retained Profit255,329130,617387,990-31,137157,554590,37753,390-369,322491522,032226,850-167,181-30,31411,512297,739
Employee Costs626,52010,822,0421,259,6351,133,1075,016,0925,447,0122,489,9181,370,7001,538,1741,325,793
Number Of Employees105704421362444217720396525849
EBITDA*380,196195,305506,323-1,116224,333738,22872,761-360,9508,910667,826296,931-163,19677,53880,190491,864

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets46,74173,37388,33876,766100,75845,8949,2768,91212,50916,9448,5683,1215,13011,35126,409
Intangible Assets99,823146,598
Investments & Other25252525252525252525
Debtors (Due After 1 year)
Total Fixed Assets46,74173,37388,33876,791100,78345,9199,3018,93712,53416,9698,5933,1465,155111,174173,007
Stock & work in progress
Trade Debtors333,379243,664226,075260,11374,3821,393,171308,893447,3981,102,9641,226,833605,615304,939342,186305,690299,343
Group Debtors1,900,0711,671,4241,579,4561,049,530721,839445,72062,167
Misc Debtors27,19185,16767,13455,281575,02156,243106,715
Cash111
misc current assets
total current assets2,260,6412,000,2551,872,6651,364,9241,371,2431,393,172810,857616,2801,102,9641,226,833605,615304,939342,186305,690299,343
total assets2,307,3822,073,6281,961,0031,441,7151,472,0261,439,091820,158625,2171,115,4981,243,802614,208308,085347,341416,864472,350
Bank overdraft
Bank loan
Trade Creditors 254,367383,162275,600196,32768,403107,612174,610
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities271,453288,583302,729172,882178,896303,515274,959133,408
total current liabilities271,453288,583302,729172,882178,896303,515274,959133,408254,367383,162275,600196,32768,403107,612174,610
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,4458,2916,840
total long term liabilities4,4458,2916,840
total liabilities271,453293,028311,020179,722178,896303,515274,959133,408254,367383,162275,600196,32768,403107,612174,610
net assets2,035,9291,780,6001,649,9831,261,9931,293,1301,135,576545,199491,809861,131860,640338,608111,758278,938309,252297,740
total shareholders funds2,035,9291,780,6001,649,9831,261,9931,293,1301,135,576545,199491,809861,131860,640338,608111,758278,938309,252297,740
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit340,439161,256479,000-31,137194,511728,86065,914-369,322614660,800294,610-167,181-30,31415,989413,526
Depreciation39,75734,04927,32330,02129,8229,3686,8478,3728,2967,0262,3213,9858,02917,42625,638
Amortisation99,82346,77552,700
Tax-85,110-30,639-91,010-36,957-138,483-12,524-123-138,768-67,760-4,477-115,787
Stock
Debtors260,386127,590507,741-6,318-21,929582,315194,576-486,684-123,869621,218300,676-37,24736,4966,347299,343
Creditors-254,367-128,795107,56279,273127,924-39,209-66,998174,610
Accruals and Deferred Income-17,130-14,146129,847-6,014-124,61928,556141,551133,408
Deferred Taxes & Provisions-4,445-3,8461,4516,840
Cash flow from operations13,12519,08438,8706,02884,68645,9867,2124,7753,86115,4027,7681,9751,8332,368251,344
Investing Activities
capital expenditure-13,125-19,084-38,895-6,029-84,686-45,986-7,211-4,775-3,861-15,402-7,768-1,976-1,808-2,368-251,345
Change in Investments-2525
cash flow from investments-13,125-19,084-38,870-6,029-84,686-45,986-7,211-4,775-3,861-15,402-7,768-1,976-1,833-2,368-251,345
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest
cash flow from financing11
cash and cash equivalents
cash-11
overdraft
change in cash-11

aspiration training (wales) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspiration training (wales) limited. Get real-time insights into aspiration training (wales) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspiration Training (wales) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspiration training (wales) limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in NG1 area or any other competitors across 12 key performance metrics.

aspiration training (wales) limited Ownership

ASPIRATION TRAINING (WALES) LIMITED group structure

Aspiration Training (Wales) Limited has 1 subsidiary company.

Ultimate parent company

1 parent

ASPIRATION TRAINING (WALES) LIMITED

06134113

1 subsidiary

ASPIRATION TRAINING (WALES) LIMITED Shareholders

aspiration training limited 100%

aspiration training (wales) limited directors

Aspiration Training (Wales) Limited currently has 4 directors. The longest serving directors include Mr Douglas Allen (Mar 2007) and Mr Antony Eagleton (Mar 2007).

officercountryagestartendrole
Mr Douglas AllenUnited Kingdom70 years Mar 2007- Director
Mr Antony Eagleton60 years Mar 2007- Director
Mr Malcolm Free74 years Mar 2007- Director
Mr Iain SalisburyUnited Kingdom46 years Oct 2017- Director

P&L

July 2023

turnover

6.4m

+57%

operating profit

340.4k

0%

gross margin

53.4%

-6.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2m

+0.14%

total assets

2.3m

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

aspiration training (wales) limited company details

company number

06134113

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2023

previous names

ensco 579 limited (April 2007)

accountant

COOPER PARRY GROUP LIMITED

auditor

-

address

park view house 58 the ropewalk, nottingham, nottinghamshire, NG1 5DW

Bank

-

Legal Advisor

-

aspiration training (wales) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aspiration training (wales) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

aspiration training (wales) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPIRATION TRAINING (WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.

aspiration training (wales) limited Companies House Filings - See Documents

datedescriptionview/download