The Airedale Nursing Home Limited

POWER SEARCH PRICING

SOLUTIONS

the airedale nursing home limited Company Information

Company Number

06134712

Next Accounts

Dec 2025

Directors

Sam Kamyar

Jean Kamyar

View All

Shareholders

mrs jean kamyar

mr joseph kamyar

View All

Group Structure

View All

Industry

Medical nursing home activities

Registered Address

27 st. cuthberts street, bedford, MK40 3JG

Website

www.airedalenursing.co.uk

the airedale nursing home limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of THE AIREDALE NURSING HOME LIMITED at £4.5m based on Net Assets of £1.5m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Airedale Nursing Home Limited is a live company located in bedford, MK40 3JG with a Companies House number of 06134712. It operates in the medical nursing home activities sector, SIC Code 86102. Founded in March 2007, it's largest shareholder is mrs jean kamyar with a 20% stake. The Airedale Nursing Home Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Airedale Nursing Home Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £2.3m, make it smaller than the average company (£4.1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.7%)

EXPORT

The Airedale Nursing Home Limited's latest turnover from March 2024 is estimated at £2.3 million and the company has net assets of £1.5 million. According to their latest financial statements, The Airedale Nursing Home Limited has 73 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,316,671	1,825,228	1,732,842	2,008,017	2,214,625	1,843,409	1,569,904	4,578,649	4,462,565	3,331,212	2,872,918	2,749,613	2,104,937	3,217,774	1,729,436
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,426,658	1,174,919	1,127,149	1,274,178	1,351,579	1,072,434	900,065	2,727,469	2,713,649	1,968,963	1,780,140	1,783,482	1,369,141	2,165,625	1,166,956
Gross Profit	890,013	650,309	605,693	733,839	863,046	770,975	669,839	1,851,180	1,748,916	1,362,248	1,092,779	966,131	735,795	1,052,149	562,480
Admin Expenses	866,533	524,012	394,413	388,288	589,926	718,598	859,042	1,648,479	1,583,437	1,303,053	874,981	849,292	655,759	1,011,635	415,790
Operating Profit	23,480	126,297	211,280	345,551	273,120	52,377	-189,203	202,701	165,479	59,195	217,798	116,839	80,036	40,514	146,690
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	58,408	44,244	6,627	418	183	1,157	684	283	299	495	756	388	0	0	0
Pre-Tax Profit	81,888	170,541	217,907	345,969	273,302	53,533	-188,519	202,984	165,779	59,690	218,555	117,226	80,036	40,514	146,690
Tax	-20,472	-32,403	-41,402	-65,734	-51,927	-10,171	0	-40,597	-33,156	-12,535	-50,268	-28,134	-20,809	-11,344	-41,073
Profit After Tax	61,416	138,138	176,505	280,235	221,375	43,362	-188,519	162,387	132,623	47,155	168,287	89,092	59,227	29,170	105,617
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	61,416	138,138	176,505	280,235	221,375	43,362	-188,519	162,387	132,623	47,155	168,287	89,092	59,227	29,170	105,617
Employee Costs	2,044,776	1,651,414	1,607,076	1,814,144	2,159,629	1,952,794	1,781,301	2,581,336	2,394,775	1,793,283	1,551,261	1,526,226	1,191,640	1,736,756	1,058,388
Number Of Employees	73	60	63	72	86	83	80	122	137	103	92	89	70	101	62
EBITDA*	91,111	196,634	257,100	389,240	318,265	99,105	-139,068	202,701	232,199	130,460	295,671	198,790	134,035	81,846	170,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	452,006	481,615	363,665	269,699	281,448	286,559	307,908	354,942	401,947	425,744	467,284	490,653	367,717	295,632	194,691
Intangible Assets	325,000	325,000	325,000	325,000	325,000	325,000	325,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	777,006	806,615	688,665	594,699	606,448	611,559	632,908	504,942	551,947	575,744	617,284	640,653	517,717	445,632	344,691
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	27,760	18,915	5,537	84,318	75,855	24,745	6,603	379,333	270,404	174,341	116,162	60,751	60,626	79,257	5,675
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	111,045	105,194	4,794	23,350	184,425	15,332	58,325	5,275	0	0	0	0	0	0	0
Cash	1,247,311	977,754	1,104,312	662,884	173,109	191,958	116,510	157,024	69,004	50,706	147,429	155,068	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,386,116	1,101,863	1,114,643	770,552	433,389	232,035	181,438	541,632	339,408	225,047	263,591	215,819	60,626	79,257	5,675
total assets	2,163,122	1,908,478	1,803,308	1,365,251	1,039,837	843,594	814,346	1,046,574	891,355	800,791	880,875	856,472	578,343	524,889	350,366
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	200,152	225,983	172,267	6,964	12,110	44,496	15,327	82,608	260,084	302,143	429,382	573,266	384,229	390,002	244,649
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	328,779	217,641	304,325	208,076	157,751	150,497	193,780	170,308	0	0	0	0	0	0	0
total current liabilities	528,931	443,624	476,592	215,040	169,861	194,993	209,107	252,916	260,084	302,143	429,382	573,266	384,229	390,002	244,649
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	107,921	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	107,921	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	636,852	443,624	476,592	215,040	169,861	194,993	209,107	252,916	260,084	302,143	429,382	573,266	384,229	390,002	244,649
net assets	1,526,270	1,464,854	1,326,716	1,150,211	869,976	648,601	605,239	793,658	631,271	498,648	451,493	283,206	194,114	134,887	105,717
total shareholders funds	1,526,270	1,464,854	1,326,716	1,150,211	869,976	648,601	605,239	793,658	631,271	498,648	451,493	283,206	194,114	134,887	105,717

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	23,480	126,297	211,280	345,551	273,120	52,377	-189,203	202,701	165,479	59,195	217,798	116,839	80,036	40,514	146,690
Depreciation	67,631	70,337	45,820	43,689	45,145	46,728	50,135	0	66,720	71,265	77,873	81,951	53,999	41,332	23,355
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-20,472	-32,403	-41,402	-65,734	-51,927	-10,171	0	-40,597	-33,156	-12,535	-50,268	-28,134	-20,809	-11,344	-41,073
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	14,696	113,778	-97,337	-152,612	220,203	-24,851	-319,680	114,204	96,063	58,179	55,411	125	-18,631	73,582	5,675
Creditors	-25,831	53,716	165,303	-5,146	-32,386	29,169	-67,281	-177,476	-42,059	-127,239	-143,884	189,037	-5,773	145,353	244,649
Accruals and Deferred Income	111,138	-86,684	96,249	50,325	7,254	-43,283	23,472	170,308	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	141,250	17,485	574,587	521,297	21,003	99,671	136,803	40,732	60,921	-67,493	46,108	359,568	126,084	142,273	367,946
Investing Activities
capital expenditure	-38,022	-188,287	-139,786	-31,940	-40,034	-25,379	-178,101	47,005	-42,923	-29,725	-54,504	-204,887	-126,084	-142,273	-368,046
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-38,022	-188,287	-139,786	-31,940	-40,034	-25,379	-178,101	47,005	-42,923	-29,725	-54,504	-204,887	-126,084	-142,273	-368,046
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	107,921	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	100	0	0	0	0	0	0	0	100
interest	58,408	44,244	6,627	418	183	1,157	684	283	299	495	756	388	0	0	0
cash flow from financing	166,329	44,244	6,627	418	183	1,157	784	283	299	495	756	388	0	0	100
cash and cash equivalents
cash	269,557	-126,558	441,428	489,775	-18,849	75,448	-40,514	88,020	18,298	-96,723	-7,639	155,068	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	269,557	-126,558	441,428	489,775	-18,849	75,448	-40,514	88,020	18,298	-96,723	-7,639	155,068	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the airedale nursing home limited. Get real-time insights into the airedale nursing home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the airedale nursing home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in MK40 area or any other competitors across 12 key performance metrics.

THE AIREDALE NURSING HOME LIMITED group structure

The Airedale Nursing Home Limited has no subsidiary companies.

Ultimate parent company

THE AIREDALE NURSING HOME LIMITED

06134712

THE AIREDALE NURSING HOME LIMITED Shareholders

mrs jean kamyar	20%
mr joseph kamyar	20%
mr sam kamyar	20%
dr tohraj kamyar	20%
mr adam kamyar	20%

The Airedale Nursing Home Limited currently has 5 directors. The longest serving directors include Mr Sam Kamyar (Mar 2007) and Mrs Jean Kamyar (Mar 2007).

officer	country	age	start	end	role
Mr Sam Kamyar	United Kingdom	46 years	Mar 2007	-	Director
Mrs Jean Kamyar		74 years	Mar 2007	-	Director
Mr Adam Kamyar	England	44 years	Mar 2007	-	Director
Dr Touraj Kamyar	England	84 years	Mar 2007	-	Director
Mr Joseph Kamyar	England	35 years	Apr 2008	-	Director

P&L

March 2024

turnover

2.3m

+27%

operating profit

23.5k

gross margin

38.5%

+7.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.04%

total assets

2.2m

+0.13%

cash

1.2m

+0.28%

net assets

Total assets minus all liabilities

Similar Companies

diamond care and services limited

avonwood manor care ltd

b.bwangu limited

eden brook home care limited

theo bear trading company limited

company number

06134712

Type

Private limited with Share Capital

industry

86102 - Medical nursing home activities

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

27 st. cuthberts street, bedford, MK40 3JG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the airedale nursing home limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE AIREDALE NURSING HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

the airedale nursing home limited Company Information

the airedale nursing home limited Estimated Valuation

the airedale nursing home limited Estimated Valuation

the airedale nursing home limited Estimated Valuation

The Airedale Nursing Home Limited Overview

The Airedale Nursing Home Limited Health Check

THE AIREDALE NURSING HOME LIMITED financials

the airedale nursing home limited Credit Report and Business Information

The Airedale Nursing Home Limited Competitor Analysis

the airedale nursing home limited Ownership

the airedale nursing home limited directors

the airedale nursing home limited company details

the airedale nursing home limited Charges & Mortgages

the airedale nursing home limited Capital Raised & Share Issues BETA

the airedale nursing home limited Companies House Filings - See Documents