christopher maerevoet limited

Live EstablishedSmallHigh

christopher maerevoet limited Company Information

Share CHRISTOPHER MAEREVOET LIMITED

Company Number

06137418

Shareholders

christopher john maerevoet

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

25 king street, southport, merseyside, PR8 1LH

christopher maerevoet limited Estimated Valuation

£726.8k

Pomanda estimates the enterprise value of CHRISTOPHER MAEREVOET LIMITED at £726.8k based on a Turnover of £1.1m and 0.68x industry multiple (adjusted for size and gross margin).

christopher maerevoet limited Estimated Valuation

£140.6k

Pomanda estimates the enterprise value of CHRISTOPHER MAEREVOET LIMITED at £140.6k based on an EBITDA of £34.4k and a 4.08x industry multiple (adjusted for size and gross margin).

christopher maerevoet limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CHRISTOPHER MAEREVOET LIMITED at £4.4m based on Net Assets of £958.7k and 4.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Christopher Maerevoet Limited Overview

Christopher Maerevoet Limited is a live company located in merseyside, PR8 1LH with a Companies House number of 06137418. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in March 2007, it's largest shareholder is christopher john maerevoet with a 100% stake. Christopher Maerevoet Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Christopher Maerevoet Limited Health Check

Pomanda's financial health check has awarded Christopher Maerevoet Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£95.4k)

£1.1m - Christopher Maerevoet Limited

£95.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a similar rate (16%)

17% - Christopher Maerevoet Limited

16% - Industry AVG

production

Production

with a gross margin of 47.9%, this company has a higher cost of product (79.2%)

47.9% - Christopher Maerevoet Limited

79.2% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (6.1%)

3.2% - Christopher Maerevoet Limited

6.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Christopher Maerevoet Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)

£14.5k - Christopher Maerevoet Limited

£14.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £266.3k, this is more efficient (£39.6k)

£266.3k - Christopher Maerevoet Limited

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 201 days, this is later than average (29 days)

201 days - Christopher Maerevoet Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (98 days)

32 days - Christopher Maerevoet Limited

98 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Christopher Maerevoet Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Christopher Maerevoet Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (90.5%)

5.4% - Christopher Maerevoet Limited

90.5% - Industry AVG

CHRISTOPHER MAEREVOET LIMITED financials

EXPORTms excel logo

Christopher Maerevoet Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £958.7 thousand. According to their latest financial statements, Christopher Maerevoet Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,065,252928,929660,565661,3591,594,0144,059,5602,933,4573,310,8123,703,30135,20492,05491,112156,82538,12016,239
Other Income Or Grants000000000000000
Cost Of Sales554,712473,865366,882357,870816,7281,970,7541,450,7241,661,4881,835,65917,13643,43246,46193,54022,4119,777
Gross Profit510,540455,064293,683303,489777,2862,088,8061,482,7331,649,3241,867,64218,06848,62244,65163,28515,7106,462
Admin Expenses476,104411,401178,943324,558703,6701,986,2811,381,1381,548,7331,799,618-57,042-31,539-37,194-27,345-97,051-170,911
Operating Profit34,43643,663114,740-21,06973,616102,525101,595100,59168,02475,11080,16181,84590,630112,761177,373
Interest Payable000000000000000
Interest Receivable000000001,1082,0331,7301,4251,119837338
Pre-Tax Profit34,43643,663114,740-21,06973,616102,525101,595100,59169,13177,14381,89183,27091,749113,597177,711
Tax-8,609-8,296-21,8010-13,987-19,480-19,303-20,118-13,826-16,200-18,835-19,985-23,855-31,807-49,759
Profit After Tax25,82735,36792,939-21,06959,62983,04582,29280,47355,30560,94363,05663,28567,89481,790127,952
Dividends Paid000000000000000
Retained Profit25,82735,36792,939-21,06959,62983,04582,29280,47355,30560,94363,05663,28567,89481,790127,952
Employee Costs58,08474,25895,47362,58365,0301,161,750768,3891,049,4341,244,46119,08632,97246,96955,28813,65013,284
Number Of Employees4575590576866123411
EBITDA*34,43643,663114,740-21,06973,616102,525101,595100,59168,02485,00292,114147,497108,258132,196184,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets425,273446,041469,667475,893225,42358,67071,58883,52297,73439,56347,81557,14270,51177,74240,880
Intangible Assets00000000021,00022,75024,50026,25028,00029,750
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets425,273446,041469,667475,893225,42358,67071,58883,52297,73460,56370,56581,64296,761105,74270,630
Stock & work in progress00000000012,00011,80012,10012,50013,85013,265
Trade Debtors586,859531,739520,490413,748660,451827,105666,142603,529511,9682,8806,4387,33011,0642,2610
Group Debtors000000000000000
Misc Debtors1,4351,3971,1697838160000000000
Cash000000000443,030370,330321,720248,164199,283135,333
misc current assets000008141,15200000001,184
total current assets588,294533,136521,659414,531661,267827,919667,294603,529511,968457,910388,568341,150271,728215,394149,782
total assets1,013,567979,177991,326890,424886,690886,589738,882687,051609,702518,473459,133422,792368,489321,136220,412
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 48,95440,21787,90731,05356,15045,68053,70054,34157,46553,5529,7248,48320,90512,7359,757
Group/Directors Accounts0000070,04800003,78627,28629,81144,81144,811
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000041,64546,10140,13653,84737,891
total current liabilities48,95440,21787,90731,05356,150115,72853,70054,34157,46553,55255,15581,87090,852111,39392,459
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income5,8856,0595,8854,7764,8764,8262,19200000000
other liabilities00050,00000032,01232,012000000
provisions000000000000000
total long term liabilities5,8856,0595,88554,7764,8764,8262,19232,01232,012000000
total liabilities54,83946,27693,79285,82961,026120,55455,89286,35389,47753,55255,15581,87090,852111,39392,459
net assets958,728932,901897,534804,595825,664766,035682,990600,698520,225464,921403,978340,922277,637209,743127,953
total shareholders funds958,728932,901897,534804,595825,664766,035682,990600,698520,225464,921403,978340,922277,637209,743127,953
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit34,43643,663114,740-21,06973,616102,525101,595100,59168,02475,11080,16181,84590,630112,761177,373
Depreciation0000000009,89211,95365,65217,62819,4357,214
Amortisation000000000000000
Tax-8,609-8,296-21,8010-13,987-19,480-19,303-20,118-13,826-16,200-18,835-19,985-23,855-31,807-49,759
Stock00000000-12,000200-300-400-1,35058513,265
Debtors55,15811,477107,128-246,736-165,838160,96362,61391,561509,088-3,558-892-3,7348,8032,2610
Creditors8,737-47,69056,854-25,09710,470-8,020-641-3,1243,91343,8281,241-12,4228,1702,9789,757
Accruals and Deferred Income-1741741,109-100502,6342,19200-41,645-4,4565,965-13,71115,95637,891
Deferred Taxes & Provisions000000000000000
Cash flow from operations-20,768-23,62643,774200,470235,987-83,30421,230-14,212-438,97774,34371,256125,18971,409116,477169,211
Investing Activities
capital expenditure20,76823,6266,226-250,470-166,75312,91811,93414,212-37,171110-876-50,533-8,647-54,547-77,844
Change in Investments000000000000000
cash flow from investments20,76823,6266,226-250,470-166,75312,91811,93414,212-37,171110-876-50,533-8,647-54,547-77,844
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-70,04870,048000-3,786-23,500-2,525-15,000044,811
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-50,00050,00000-32,012032,012000000
share issue00000000-1000001
interest000000001,1082,0331,7301,4251,119837338
cash flow from financing00-50,00050,000-70,04870,048-32,012033,119-1,753-21,770-1,100-13,88183745,150
cash and cash equivalents
cash00000000-443,03072,70048,61073,55648,88163,950135,333
overdraft000000000000000
change in cash00000000-443,03072,70048,61073,55648,88163,950135,333

christopher maerevoet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for christopher maerevoet limited. Get real-time insights into christopher maerevoet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Christopher Maerevoet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for christopher maerevoet limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in PR8 area or any other competitors across 12 key performance metrics.

christopher maerevoet limited Ownership

CHRISTOPHER MAEREVOET LIMITED group structure

Christopher Maerevoet Limited has no subsidiary companies.

Ultimate parent company

CHRISTOPHER MAEREVOET LIMITED

06137418

CHRISTOPHER MAEREVOET LIMITED Shareholders

christopher john maerevoet 100%

christopher maerevoet limited directors

Christopher Maerevoet Limited currently has 1 director, Mr Christopher Maerevoet serving since Mar 2007.

officercountryagestartendrole
Mr Christopher MaerevoetUnited Kingdom52 years Mar 2007- Director

P&L

March 2024

turnover

1.1m

+15%

operating profit

34.4k

0%

gross margin

48%

-2.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

958.7k

+0.03%

total assets

1m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

christopher maerevoet limited company details

company number

06137418

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

25 king street, southport, merseyside, PR8 1LH

Bank

-

Legal Advisor

-

christopher maerevoet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to christopher maerevoet limited.

christopher maerevoet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHRISTOPHER MAEREVOET LIMITED. This can take several minutes, an email will notify you when this has completed.

christopher maerevoet limited Companies House Filings - See Documents

datedescriptionview/download