z m s limited
z m s limited Company Information
Company Number
06140538
Next Accounts
Dec 2024
Industry
Other personal service activities n.e.c.
Shareholders
mariam aurangzeb
maria aurangzeb
Group Structure
View All
Contact
Registered Address
225 bradford road, fartown, huddersfield, HD1 6EQ
Website
www.zms-group.comz m s limited Estimated Valuation
Pomanda estimates the enterprise value of Z M S LIMITED at £689.3k based on a Turnover of £1.4m and 0.5x industry multiple (adjusted for size and gross margin).
z m s limited Estimated Valuation
Pomanda estimates the enterprise value of Z M S LIMITED at £143.7k based on an EBITDA of £44.3k and a 3.24x industry multiple (adjusted for size and gross margin).
z m s limited Estimated Valuation
Pomanda estimates the enterprise value of Z M S LIMITED at £314.7k based on Net Assets of £151.4k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Z M S Limited Overview
Z M S Limited is a live company located in huddersfield, HD1 6EQ with a Companies House number of 06140538. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2007, it's largest shareholder is mariam aurangzeb with a 50% stake. Z M S Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Z M S Limited Health Check
Pomanda's financial health check has awarded Z M S Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it larger than the average company (£798.3k)
- Z M S Limited
£798.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.2%)
- Z M S Limited
5.2% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (40.9%)
- Z M S Limited
40.9% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (6.4%)
- Z M S Limited
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Z M S Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Z M S Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £462.8k, this is more efficient (£69.6k)
- Z M S Limited
£69.6k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (27 days)
- Z M S Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (40 days)
- Z M S Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Z M S Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Z M S Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.4%, this is a higher level of debt than the average (39.6%)
70.4% - Z M S Limited
39.6% - Industry AVG
Z M S LIMITED financials
Z M S Limited's latest turnover from March 2023 is estimated at £1.4 million and the company has net assets of £151.4 thousand. According to their latest financial statements, Z M S Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 69 | 86 | 108 | 135 | 169 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 69 | 86 | 108 | 135 | 169 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,800 | 14,300 | 28,550 | 71,260 | 149,850 |
| Trade Debtors | 510,578 | 440,620 | 415,922 | 398,397 | 460,908 | 414,334 | 343,378 | 379,026 | 423,467 | 270,061 | 273,292 | 230,153 | 112,828 | 102,473 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 20,445 | 25,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,808 | 55,860 | 89,263 | 204,138 | 112,369 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 510,578 | 440,620 | 436,367 | 424,281 | 460,908 | 414,334 | 343,378 | 379,026 | 423,467 | 370,669 | 343,452 | 347,966 | 388,226 | 364,692 |
| total assets | 510,578 | 440,620 | 436,367 | 424,281 | 460,908 | 414,334 | 343,378 | 379,026 | 423,536 | 370,738 | 343,538 | 348,074 | 388,361 | 364,861 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 357,222 | 323,185 | 282,300 | 212,272 | 215,479 | 198,582 | 178,956 | 174,498 | 174,686 | 114,936 | 76,266 | 88,914 | 113,184 | 124,137 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 357,222 | 323,185 | 282,300 | 212,272 | 215,479 | 198,582 | 178,956 | 174,498 | 174,686 | 114,936 | 76,266 | 88,914 | 113,184 | 124,137 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,000 | 2,000 | 2,000 | 2,000 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,000 | 2,000 | 2,000 | 2,000 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 359,222 | 325,185 | 284,300 | 214,272 | 216,979 | 198,582 | 178,956 | 174,498 | 174,686 | 114,936 | 76,266 | 88,914 | 113,184 | 124,137 |
| net assets | 151,356 | 115,435 | 152,067 | 210,009 | 243,929 | 215,752 | 164,422 | 204,528 | 248,850 | 255,802 | 267,272 | 259,160 | 275,177 | 240,724 |
| total shareholders funds | 151,356 | 115,435 | 152,067 | 210,009 | 243,929 | 215,752 | 164,422 | 204,528 | 248,850 | 255,802 | 267,272 | 259,160 | 275,177 | 240,724 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 22 | 27 | 34 | 56 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,800 | 10,500 | -14,250 | -42,710 | -78,590 | 149,850 |
| Debtors | 69,958 | 4,253 | 12,086 | -36,627 | 46,574 | 70,956 | -35,648 | -44,441 | 153,406 | -3,231 | 43,139 | 117,325 | 10,355 | 102,473 |
| Creditors | 34,037 | 40,885 | 70,028 | -3,207 | 16,897 | 19,626 | 4,458 | -188 | 59,750 | 38,670 | -12,648 | -24,270 | -10,953 | 124,137 |
| Accruals and Deferred Income | 0 | 0 | 0 | 500 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,808 | 19,948 | -33,403 | -114,875 | 91,769 | 112,369 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,808 | 19,948 | -33,403 | -114,875 | 91,769 | 112,369 |
z m s limited Credit Report and Business Information
Z M S Limited Competitor Analysis
Perform a competitor analysis for z m s limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in HD1 area or any other competitors across 12 key performance metrics.
z m s limited Ownership
Z M S LIMITED group structure
Z M S Limited has no subsidiary companies.
Ultimate parent company
Z M S LIMITED
06140538
z m s limited directors
Z M S Limited currently has 2 directors. The longest serving directors include Ms Mariam Aurangzeb (Mar 2007) and Ms Rubina Aurangzeb (Mar 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Mariam Aurangzeb | 36 years | Mar 2007 | - | Director | |
| Ms Rubina Aurangzeb | 59 years | Mar 2007 | - | Director |
P&L
March 2023turnover
1.4m
+22%
operating profit
44.3k
0%
gross margin
19.6%
+6.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
151.4k
+0.31%
total assets
510.6k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
z m s limited company details
company number
06140538
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
225 bradford road, fartown, huddersfield, HD1 6EQ
Bank
-
Legal Advisor
-
z m s limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to z m s limited.
z m s limited Companies House Filings - See Documents
| date | description | view/download |
|---|
