brilliant mortgages limited

brilliant mortgages limited Company Information

Share BRILLIANT MORTGAGES LIMITED
Live 
EstablishedSmallHigh

Company Number

06140621

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Matthew Arena

Shareholders

matthew vincenzo arena

Group Structure

View All

Contact

Registered Address

3 murray street, llanelli, SA15 1AQ

brilliant mortgages limited Estimated Valuation

£997.8k

Pomanda estimates the enterprise value of BRILLIANT MORTGAGES LIMITED at £997.8k based on a Turnover of £724.4k and 1.38x industry multiple (adjusted for size and gross margin).

brilliant mortgages limited Estimated Valuation

£39.9k

Pomanda estimates the enterprise value of BRILLIANT MORTGAGES LIMITED at £39.9k based on an EBITDA of £8.2k and a 4.85x industry multiple (adjusted for size and gross margin).

brilliant mortgages limited Estimated Valuation

£65.5k

Pomanda estimates the enterprise value of BRILLIANT MORTGAGES LIMITED at £65.5k based on Net Assets of £50.9k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brilliant Mortgages Limited Overview

Brilliant Mortgages Limited is a live company located in llanelli, SA15 1AQ with a Companies House number of 06140621. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2007, it's largest shareholder is matthew vincenzo arena with a 100% stake. Brilliant Mortgages Limited is a established, small sized company, Pomanda has estimated its turnover at £724.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brilliant Mortgages Limited Health Check

Pomanda's financial health check has awarded Brilliant Mortgages Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £724.4k, make it smaller than the average company (£5.2m)

£724.4k - Brilliant Mortgages Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.6%)

19% - Brilliant Mortgages Limited

6.6% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)

56.2% - Brilliant Mortgages Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (9.3%)

1.1% - Brilliant Mortgages Limited

9.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (12)

5 - Brilliant Mortgages Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £80k, the company has an equivalent pay structure (£80k)

£80k - Brilliant Mortgages Limited

£80k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.9k, this is less efficient (£218.9k)

£144.9k - Brilliant Mortgages Limited

£218.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (32 days)

12 days - Brilliant Mortgages Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brilliant Mortgages Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brilliant Mortgages Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 203 weeks, this is more cash available to meet short term requirements (30 weeks)

203 weeks - Brilliant Mortgages Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (67.7%)

14.7% - Brilliant Mortgages Limited

67.7% - Industry AVG

BRILLIANT MORTGAGES LIMITED financials

EXPORTms excel logo

Brilliant Mortgages Limited's latest turnover from March 2024 is estimated at £724.4 thousand and the company has net assets of £50.9 thousand. According to their latest financial statements, Brilliant Mortgages Limited has 5 employees and maintains cash reserves of £34.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover724,371453,207263,361433,722437,522441,026917,922798,19918,552120,214126,31115,400000
Other Income Or Grants000000000000000
Cost Of Sales317,077191,594105,496175,544170,374176,608367,211307,4636,44241,22146,2025,848000
Gross Profit407,294261,613157,865258,178267,147264,418550,711490,73512,11078,99280,1099,552000
Admin Expenses399,288245,706166,030233,308278,349251,201564,768489,6247,20489,69673,2022,155000
Operating Profit8,00615,907-8,16524,870-11,20213,217-14,0571,1114,906-10,7046,9077,397000
Interest Payable000000000000000
Interest Receivable1,8741,235209242113510385120613914000
Pre-Tax Profit9,88017,142-7,95624,894-11,18113,352-13,9541,1965,026-10,6436,9477,412000
Tax-2,470-3,2570-4,7300-2,5370-239-1,0050-1,598-1,779000
Profit After Tax7,41013,885-7,95620,164-11,18110,815-13,9549574,021-10,6435,3495,633000
Dividends Paid000000000000000
Retained Profit7,41013,885-7,95620,164-11,18110,815-13,9549574,021-10,6435,3495,633000
Employee Costs399,803295,586146,625271,734275,713272,939527,720502,57660,85458,25859,26057,632000
Number Of Employees542444881111000
EBITDA*8,22116,193-7,78425,393-10,51913,259-14,0001,1865,204-10,4067,2057,397000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6438581,1441,5252,0481271692263015998970000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000007900000000
Total Fixed Assets6438581,1441,5252,0481272482263015998970000
Stock & work in progress000000000000000
Trade Debtors24,59116,4517,5734,5732,1292,93115,7001,5002,45916,98317,7412,000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash34,41136,99721,13734,68113,29029,4916,53834,64033,73214,3659,9985,749000
misc current assets000000000000000
total current assets59,00253,44828,71039,25415,41932,42222,23836,14036,19131,34827,7397,749000
total assets59,64554,30629,85440,77917,46732,54922,48636,36636,49231,94728,6367,749000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 04,5850000001,4763,0213,2872,115000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities8,7786,2642823,2511034,0044,7564,6824,289000000
total current liabilities8,77810,8492823,2511034,0044,7564,6825,7653,0213,2872,115000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000000002,22000000
other liabilities000000000014,3660000
provisions000000000000000
total long term liabilities0000000002,22014,3660000
total liabilities8,77810,8492823,2511034,0044,7564,6825,7655,24117,6532,115000
net assets50,86743,45729,57237,52817,36428,54517,73031,68430,72726,70610,9835,634000
total shareholders funds50,86743,45729,57237,52817,36428,54517,73031,68430,72726,70610,9835,634000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,00615,907-8,16524,870-11,20213,217-14,0571,1114,906-10,7046,9077,397000
Depreciation2152863815236834257752982982980000
Amortisation000000000000000
Tax-2,470-3,2570-4,7300-2,5370-239-1,0050-1,598-1,779000
Stock000000000000000
Debtors8,1408,8783,0002,444-802-12,84814,279-959-14,524-75815,7412,000000
Creditors-4,5854,58500000-1,476-1,545-2661,1722,115000
Accruals and Deferred Income2,5145,982-2,9693,148-3,901-752743932,0692,22000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,46014,625-13,75321,367-13,61822,818-28,20582319,247-7,694-8,9625,733000
Investing Activities
capital expenditure0000-2,60400000-1,1950000
Change in Investments000000000000000
cash flow from investments0000-2,60400000-1,1950000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-14,36614,3660000
share issue00000000026,36601000
interest1,8741,235209242113510385120613914000
cash flow from financing1,8741,23520924211351038512012,06114,40515000
cash and cash equivalents
cash-2,58615,860-13,54421,391-16,20122,953-28,10290819,3674,3674,2495,749000
overdraft000000000000000
change in cash-2,58615,860-13,54421,391-16,20122,953-28,10290819,3674,3674,2495,749000

brilliant mortgages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brilliant mortgages limited. Get real-time insights into brilliant mortgages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brilliant Mortgages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brilliant mortgages limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SA15 area or any other competitors across 12 key performance metrics.

brilliant mortgages limited Ownership

BRILLIANT MORTGAGES LIMITED group structure

Brilliant Mortgages Limited has no subsidiary companies.

Ultimate parent company

BRILLIANT MORTGAGES LIMITED

06140621

BRILLIANT MORTGAGES LIMITED Shareholders

matthew vincenzo arena 100%

brilliant mortgages limited directors

Brilliant Mortgages Limited currently has 1 director, Mr Matthew Arena serving since Mar 2007.

officercountryagestartendrole
Mr Matthew Arena45 years Mar 2007- Director

P&L

March 2024

turnover

724.4k

+60%

operating profit

8k

0%

gross margin

56.3%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

50.9k

+0.17%

total assets

59.6k

+0.1%

cash

34.4k

-0.07%

net assets

Total assets minus all liabilities

brilliant mortgages limited company details

company number

06140621

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CHARLES & CO

auditor

-

address

3 murray street, llanelli, SA15 1AQ

Bank

-

Legal Advisor

-

brilliant mortgages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brilliant mortgages limited.

brilliant mortgages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRILLIANT MORTGAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

brilliant mortgages limited Companies House Filings - See Documents

datedescriptionview/download