nortons hiab services limited

nortons hiab services limited Company Information

Share NORTONS HIAB SERVICES LIMITED
Live 
EstablishedSmallLow

Company Number

06140715

Industry

Freight transport by road

 

Shareholders

brian quinn

Group Structure

View All

Contact

Registered Address

12 holme lea, clayton le moors, accrington, lancashire, BB5 5XZ

nortons hiab services limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of NORTONS HIAB SERVICES LIMITED at £1.8m based on a Turnover of £4m and 0.44x industry multiple (adjusted for size and gross margin).

nortons hiab services limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of NORTONS HIAB SERVICES LIMITED at £4.2m based on an EBITDA of £1m and a 4.22x industry multiple (adjusted for size and gross margin).

nortons hiab services limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of NORTONS HIAB SERVICES LIMITED at £12.2m based on Net Assets of £5.1m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nortons Hiab Services Limited Overview

Nortons Hiab Services Limited is a live company located in lancashire, BB5 5XZ with a Companies House number of 06140715. It operates in the freight transport by road sector, SIC Code 49410. Founded in March 2007, it's largest shareholder is brian quinn with a 100% stake. Nortons Hiab Services Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nortons Hiab Services Limited Health Check

Pomanda's financial health check has awarded Nortons Hiab Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£8.3m)

£4m - Nortons Hiab Services Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.5%)

1% - Nortons Hiab Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - Nortons Hiab Services Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it more profitable than the average company (5.8%)

19.5% - Nortons Hiab Services Limited

5.8% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (56)

36 - Nortons Hiab Services Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Nortons Hiab Services Limited

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.6k, this is equally as efficient (£130.3k)

£111.6k - Nortons Hiab Services Limited

£130.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (52 days)

41 days - Nortons Hiab Services Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (30 days)

60 days - Nortons Hiab Services Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is more than average (1 days)

2 days - Nortons Hiab Services Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (14 weeks)

169 weeks - Nortons Hiab Services Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (61.8%)

29.2% - Nortons Hiab Services Limited

61.8% - Industry AVG

NORTONS HIAB SERVICES LIMITED financials

EXPORTms excel logo

Nortons Hiab Services Limited's latest turnover from August 2023 is estimated at £4 million and the company has net assets of £5.1 million. According to their latest financial statements, Nortons Hiab Services Limited has 36 employees and maintains cash reserves of £4.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover4,017,0134,347,5134,005,0243,918,7404,314,8374,209,2964,762,8474,607,5084,427,3548,153,7758,136,7834,131,0174,132,8216,732,4580
Other Income Or Grants000000000000000
Cost Of Sales3,129,8413,427,4263,185,9133,155,7853,476,7483,389,9883,808,2213,667,3993,590,8446,634,7816,661,3373,495,4863,429,7685,273,4910
Gross Profit887,173920,088819,111762,955838,089819,307954,626940,109836,5111,518,9941,475,447635,531703,0531,458,9670
Admin Expenses102,90056,319-221,397545,376729,379561,523449,234542,349-199,0391,336,6651,236,314463,045447,2201,198,808643
Operating Profit784,273863,7691,040,508217,579108,710257,784505,392397,7601,035,550182,329239,133172,486255,833260,159-643
Interest Payable31,00722,13519,45119,64910,0280000001,28488300
Interest Receivable209,61558,2032,7172,15813,99313,1413,9343,0353,1761,7282,103001,475825
Pre-Tax Profit962,881899,8371,023,774200,088112,675270,925509,326400,7951,038,726184,057241,236172,383256,520261,635182
Tax-240,720-170,969-194,517-38,017-21,408-51,476-96,772-80,159-207,745-38,652-55,484-43,109-71,000-73,258-51
Profit After Tax722,161728,868829,257162,07191,267219,449412,554320,636830,981145,405185,752129,274185,520188,377131
Dividends Paid0000000000020,00050,00000
Retained Profit722,161728,868829,257162,07191,267219,449412,554320,636830,981145,405185,752109,274135,520188,377131
Employee Costs1,421,1291,280,0931,172,5751,267,8841,254,2221,281,7101,310,0961,511,1361,183,2802,151,1742,169,5801,111,2121,121,2321,894,1770
Number Of Employees36343437373941483872733839670
EBITDA*1,004,7031,139,1801,323,281499,667313,405519,532761,902735,6341,211,551381,599245,654180,014258,388260,159-643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,561,8901,735,8321,605,0471,359,9641,399,9141,105,3251,087,3651,181,3921,052,814665,58387,33279,83262,66526,4206,420
Intangible Assets000000000000000
Investments & Other721,971673,494642,138647,831625,6180000000231,670206,4120
Debtors (Due After 1 year)079,11271,20464,81160,4650000000000
Total Fixed Assets2,283,8612,488,4382,318,3892,072,6062,085,9971,105,3251,087,3651,181,3921,052,814665,58387,33279,832294,335232,8326,420
Stock & work in progress25,00025,00025,00025,00025,00025,00014,07414,07414,07486,48112,50012,50012,50012,50010,000
Trade Debtors457,763450,936542,647262,965426,058516,720744,391684,3641,043,1891,107,4681,224,4671,055,8481,103,080940,591770,266
Group Debtors000000000000000
Misc Debtors72,36665,40266,85169,75171,626126,044139,699116,60557,8130013,60013,90000
Cash4,342,7193,642,6023,009,1872,424,9921,890,2171,841,2731,662,9861,483,827944,156326,263364,918476,361337,059260,320329,844
misc current assets000053,226307,629294,516291,036271,904259,636233,964232,776000
total current assets4,897,8484,183,9403,643,6852,782,7082,466,1272,816,6662,855,6662,589,9062,331,1361,779,8481,835,8491,791,0851,466,5391,213,4111,110,110
total assets7,181,7096,672,3785,962,0744,855,3144,552,1243,921,9913,943,0313,771,2983,383,9502,445,4311,923,1811,870,9171,760,8741,446,2431,116,530
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 514,570789,938612,779718,107774,966656,961715,139587,938312,2381,192,8621,304,1261,010,645938,2071,257,7341,116,398
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments302,685376,947470,438291,933243,024133,482266,957458,779416,221000000
other current liabilities512,005293,576298,622210,11250,538361,992470,748340,240422,23800426,969498,63800
total current liabilities1,329,2601,460,4611,381,8391,220,1521,068,5281,152,4351,452,8441,386,9571,150,6971,192,8621,304,1261,437,6141,436,8451,257,7341,116,398
loans270,615280,615290,615347,115297,1150000000000
hp & lease commitments153,695318,496429,877317,904378,956123,94458,657325,613510,513000000
Accruals and Deferred Income000000000000000
other liabilities50,888000004,8027,9870446,43400000
provisions295,547253,263229,068168,725168,17897,53298,097134,664127,29941,67500000
total long term liabilities770,745852,374949,560833,744844,249221,476161,556468,264637,812488,10900000
total liabilities2,100,0052,312,8352,331,3992,053,8961,912,7771,373,9111,614,4001,855,2211,788,5091,680,9711,304,1261,437,6141,436,8451,257,7341,116,398
net assets5,081,7044,359,5433,630,6752,801,4182,639,3472,548,0802,328,6311,916,0771,595,441764,460619,055433,303324,029188,509132
total shareholders funds5,081,7044,359,5433,630,6752,801,4182,639,3472,548,0802,328,6311,916,0771,595,441764,460619,055433,303324,029188,509132
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit784,273863,7691,040,508217,579108,710257,784505,392397,7601,035,550182,329239,133172,486255,833260,159-643
Depreciation220,430275,411282,773282,088204,695261,748256,510337,874176,001199,2706,5217,5282,55500
Amortisation000000000000000
Tax-240,720-170,969-194,517-38,017-21,408-51,476-96,772-80,159-207,745-38,652-55,484-43,109-71,000-73,258-51
Stock0000010,92600-72,40773,9810002,50010,000
Debtors-65,321-85,252283,175-160,622-84,615-241,32683,121-300,033-6,466-116,999155,019-47,532176,389170,325770,266
Creditors-275,368177,159-105,328-56,859118,005-58,178127,201275,700-880,624-111,264293,48172,438-319,527141,3361,116,398
Accruals and Deferred Income218,429-5,04688,510159,574-311,454-108,756130,508-81,998422,2380-426,969-71,669498,63800
Deferred Taxes & Provisions42,28424,19560,34354770,646-565-36,5677,36585,62441,67500000
Cash flow from operations814,6491,249,771889,114725,534253,809530,957803,1511,156,575709,917316,376-98,337185,206190,110155,412335,438
Investing Activities
capital expenditure-46,488-406,196-527,856-242,138-499,284-279,708-162,483-466,452-563,232-777,521-14,021-24,695-38,800-20,000-6,420
Change in Investments48,47731,356-5,69322,213625,618000000-231,67025,258206,4120
cash flow from investments-94,965-437,552-522,163-264,351-1,124,902-279,708-162,483-466,452-563,232-777,521-14,021206,975-64,058-226,412-6,420
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-56,50050,000297,1150000000000
Hire Purchase and Lease Commitments-239,063-204,872290,478-12,143364,554-68,188-458,778-142,342926,734000000
other long term liabilities50,8880000-4,802-3,1857,987-446,434446,43400000
share issue000000000000001
interest178,60836,068-16,734-17,4913,96513,1413,9343,0353,1761,7282,103-1,284-8831,475825
cash flow from financing-19,567-178,804217,24420,366665,634-59,849-458,029-131,320483,476448,1622,103-1,284-8831,475826
cash and cash equivalents
cash700,117633,415584,195534,77548,944178,287179,159539,671617,893-38,655-111,443139,30276,739-69,524329,844
overdraft000000000000000
change in cash700,117633,415584,195534,77548,944178,287179,159539,671617,893-38,655-111,443139,30276,739-69,524329,844

nortons hiab services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nortons hiab services limited. Get real-time insights into nortons hiab services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nortons Hiab Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nortons hiab services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in BB5 area or any other competitors across 12 key performance metrics.

nortons hiab services limited Ownership

NORTONS HIAB SERVICES LIMITED group structure

Nortons Hiab Services Limited has no subsidiary companies.

Ultimate parent company

NORTONS HIAB SERVICES LIMITED

06140715

NORTONS HIAB SERVICES LIMITED Shareholders

brian quinn 100%

nortons hiab services limited directors

Nortons Hiab Services Limited currently has 1 director, Mr Michael Marriott serving since Mar 2007.

officercountryagestartendrole
Mr Michael MarriottUnited Kingdom80 years Mar 2007- Director

P&L

August 2023

turnover

4m

-8%

operating profit

784.3k

0%

gross margin

22.1%

+4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

5.1m

+0.17%

total assets

7.2m

+0.08%

cash

4.3m

+0.19%

net assets

Total assets minus all liabilities

nortons hiab services limited company details

company number

06140715

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

March 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

12 holme lea, clayton le moors, accrington, lancashire, BB5 5XZ

Bank

-

Legal Advisor

-

nortons hiab services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nortons hiab services limited.

charges

nortons hiab services limited Companies House Filings - See Documents

datedescriptionview/download