nortons hiab services limited Company Information
Company Number
06140715
Next Accounts
May 2025
Industry
Freight transport by road
Directors
Shareholders
brian quinn
Group Structure
View All
Contact
Registered Address
12 holme lea, clayton le moors, accrington, lancashire, BB5 5XZ
Website
www.nortonsservices.co.uknortons hiab services limited Estimated Valuation
Pomanda estimates the enterprise value of NORTONS HIAB SERVICES LIMITED at £1.8m based on a Turnover of £4m and 0.44x industry multiple (adjusted for size and gross margin).
nortons hiab services limited Estimated Valuation
Pomanda estimates the enterprise value of NORTONS HIAB SERVICES LIMITED at £4.2m based on an EBITDA of £1m and a 4.22x industry multiple (adjusted for size and gross margin).
nortons hiab services limited Estimated Valuation
Pomanda estimates the enterprise value of NORTONS HIAB SERVICES LIMITED at £12.2m based on Net Assets of £5.1m and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nortons Hiab Services Limited Overview
Nortons Hiab Services Limited is a live company located in lancashire, BB5 5XZ with a Companies House number of 06140715. It operates in the freight transport by road sector, SIC Code 49410. Founded in March 2007, it's largest shareholder is brian quinn with a 100% stake. Nortons Hiab Services Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nortons Hiab Services Limited Health Check
Pomanda's financial health check has awarded Nortons Hiab Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £4m, make it smaller than the average company (£8.3m)
- Nortons Hiab Services Limited
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.5%)
- Nortons Hiab Services Limited
8.5% - Industry AVG
Production
with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)
- Nortons Hiab Services Limited
22.1% - Industry AVG
Profitability
an operating margin of 19.5% make it more profitable than the average company (5.8%)
- Nortons Hiab Services Limited
5.8% - Industry AVG
Employees
with 36 employees, this is below the industry average (56)
36 - Nortons Hiab Services Limited
56 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Nortons Hiab Services Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £111.6k, this is equally as efficient (£130.3k)
- Nortons Hiab Services Limited
£130.3k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (52 days)
- Nortons Hiab Services Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (30 days)
- Nortons Hiab Services Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is more than average (1 days)
- Nortons Hiab Services Limited
1 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (14 weeks)
169 weeks - Nortons Hiab Services Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (61.8%)
29.2% - Nortons Hiab Services Limited
61.8% - Industry AVG
NORTONS HIAB SERVICES LIMITED financials
Nortons Hiab Services Limited's latest turnover from August 2023 is estimated at £4 million and the company has net assets of £5.1 million. According to their latest financial statements, Nortons Hiab Services Limited has 36 employees and maintains cash reserves of £4.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,131,017 | 4,132,821 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 3,495,486 | 3,429,768 | |||||||||||||
Gross Profit | 635,531 | 703,053 | |||||||||||||
Admin Expenses | 463,045 | 447,220 | |||||||||||||
Operating Profit | 172,486 | 255,833 | |||||||||||||
Interest Payable | 1,284 | 883 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 172,383 | 256,520 | |||||||||||||
Tax | -43,109 | -71,000 | |||||||||||||
Profit After Tax | 129,274 | 185,520 | |||||||||||||
Dividends Paid | 20,000 | 50,000 | |||||||||||||
Retained Profit | 109,274 | 135,520 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 36 | 34 | 34 | 37 | 37 | 39 | 48 | ||||||||
EBITDA* | 180,014 | 258,388 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,561,890 | 1,735,832 | 1,605,047 | 1,359,964 | 1,399,914 | 1,105,325 | 1,087,365 | 1,181,392 | 1,052,814 | 665,583 | 87,332 | 79,832 | 62,665 | 26,420 | 6,420 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 721,971 | 673,494 | 642,138 | 647,831 | 625,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231,670 | 206,412 | 0 |
Debtors (Due After 1 year) | 0 | 79,112 | 71,204 | 64,811 | 60,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,283,861 | 2,488,438 | 2,318,389 | 2,072,606 | 2,085,997 | 1,105,325 | 1,087,365 | 1,181,392 | 1,052,814 | 665,583 | 87,332 | 79,832 | 294,335 | 232,832 | 6,420 |
Stock & work in progress | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 14,074 | 14,074 | 14,074 | 86,481 | 12,500 | 12,500 | 12,500 | 12,500 | 10,000 |
Trade Debtors | 457,763 | 450,936 | 542,647 | 262,965 | 426,058 | 516,720 | 744,391 | 684,364 | 1,043,189 | 1,107,468 | 1,224,467 | 1,055,848 | 1,103,080 | 940,591 | 770,266 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 72,366 | 65,402 | 66,851 | 69,751 | 71,626 | 126,044 | 139,699 | 116,605 | 57,813 | 0 | 0 | 13,600 | 13,900 | 0 | 0 |
Cash | 4,342,719 | 3,642,602 | 3,009,187 | 2,424,992 | 1,890,217 | 1,841,273 | 1,662,986 | 1,483,827 | 944,156 | 326,263 | 364,918 | 476,361 | 337,059 | 260,320 | 329,844 |
misc current assets | 0 | 0 | 0 | 0 | 53,226 | 307,629 | 294,516 | 291,036 | 271,904 | 259,636 | 233,964 | 232,776 | 0 | 0 | 0 |
total current assets | 4,897,848 | 4,183,940 | 3,643,685 | 2,782,708 | 2,466,127 | 2,816,666 | 2,855,666 | 2,589,906 | 2,331,136 | 1,779,848 | 1,835,849 | 1,791,085 | 1,466,539 | 1,213,411 | 1,110,110 |
total assets | 7,181,709 | 6,672,378 | 5,962,074 | 4,855,314 | 4,552,124 | 3,921,991 | 3,943,031 | 3,771,298 | 3,383,950 | 2,445,431 | 1,923,181 | 1,870,917 | 1,760,874 | 1,446,243 | 1,116,530 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 514,570 | 789,938 | 612,779 | 718,107 | 774,966 | 656,961 | 715,139 | 587,938 | 312,238 | 1,192,862 | 1,304,126 | 1,010,645 | 938,207 | 1,257,734 | 1,116,398 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 302,685 | 376,947 | 470,438 | 291,933 | 243,024 | 133,482 | 266,957 | 458,779 | 416,221 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 512,005 | 293,576 | 298,622 | 210,112 | 50,538 | 361,992 | 470,748 | 340,240 | 422,238 | 0 | 0 | 426,969 | 498,638 | 0 | 0 |
total current liabilities | 1,329,260 | 1,460,461 | 1,381,839 | 1,220,152 | 1,068,528 | 1,152,435 | 1,452,844 | 1,386,957 | 1,150,697 | 1,192,862 | 1,304,126 | 1,437,614 | 1,436,845 | 1,257,734 | 1,116,398 |
loans | 270,615 | 280,615 | 290,615 | 347,115 | 297,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 153,695 | 318,496 | 429,877 | 317,904 | 378,956 | 123,944 | 58,657 | 325,613 | 510,513 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 50,888 | 0 | 0 | 0 | 0 | 0 | 4,802 | 7,987 | 0 | 446,434 | 0 | 0 | 0 | 0 | 0 |
provisions | 295,547 | 253,263 | 229,068 | 168,725 | 168,178 | 97,532 | 98,097 | 134,664 | 127,299 | 41,675 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 770,745 | 852,374 | 949,560 | 833,744 | 844,249 | 221,476 | 161,556 | 468,264 | 637,812 | 488,109 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,100,005 | 2,312,835 | 2,331,399 | 2,053,896 | 1,912,777 | 1,373,911 | 1,614,400 | 1,855,221 | 1,788,509 | 1,680,971 | 1,304,126 | 1,437,614 | 1,436,845 | 1,257,734 | 1,116,398 |
net assets | 5,081,704 | 4,359,543 | 3,630,675 | 2,801,418 | 2,639,347 | 2,548,080 | 2,328,631 | 1,916,077 | 1,595,441 | 764,460 | 619,055 | 433,303 | 324,029 | 188,509 | 132 |
total shareholders funds | 5,081,704 | 4,359,543 | 3,630,675 | 2,801,418 | 2,639,347 | 2,548,080 | 2,328,631 | 1,916,077 | 1,595,441 | 764,460 | 619,055 | 433,303 | 324,029 | 188,509 | 132 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 172,486 | 255,833 | |||||||||||||
Depreciation | 220,430 | 275,411 | 282,773 | 282,088 | 204,695 | 261,748 | 256,510 | 337,874 | 176,001 | 199,270 | 6,521 | 7,528 | 2,555 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -43,109 | -71,000 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 10,926 | 0 | 0 | -72,407 | 73,981 | 0 | 0 | 0 | 2,500 | 10,000 |
Debtors | -65,321 | -85,252 | 283,175 | -160,622 | -84,615 | -241,326 | 83,121 | -300,033 | -6,466 | -116,999 | 155,019 | -47,532 | 176,389 | 170,325 | 770,266 |
Creditors | -275,368 | 177,159 | -105,328 | -56,859 | 118,005 | -58,178 | 127,201 | 275,700 | -880,624 | -111,264 | 293,481 | 72,438 | -319,527 | 141,336 | 1,116,398 |
Accruals and Deferred Income | 218,429 | -5,046 | 88,510 | 159,574 | -311,454 | -108,756 | 130,508 | -81,998 | 422,238 | 0 | -426,969 | -71,669 | 498,638 | 0 | 0 |
Deferred Taxes & Provisions | 42,284 | 24,195 | 60,343 | 547 | 70,646 | -565 | -36,567 | 7,365 | 85,624 | 41,675 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 185,206 | 190,110 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 48,477 | 31,356 | -5,693 | 22,213 | 625,618 | 0 | 0 | 0 | 0 | 0 | 0 | -231,670 | 25,258 | 206,412 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | -56,500 | 50,000 | 297,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -239,063 | -204,872 | 290,478 | -12,143 | 364,554 | -68,188 | -458,778 | -142,342 | 926,734 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 50,888 | 0 | 0 | 0 | 0 | -4,802 | -3,185 | 7,987 | -446,434 | 446,434 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -1,284 | -883 | |||||||||||||
cash flow from financing | -1,284 | -883 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 700,117 | 633,415 | 584,195 | 534,775 | 48,944 | 178,287 | 179,159 | 539,671 | 617,893 | -38,655 | -111,443 | 139,302 | 76,739 | -69,524 | 329,844 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 700,117 | 633,415 | 584,195 | 534,775 | 48,944 | 178,287 | 179,159 | 539,671 | 617,893 | -38,655 | -111,443 | 139,302 | 76,739 | -69,524 | 329,844 |
nortons hiab services limited Credit Report and Business Information
Nortons Hiab Services Limited Competitor Analysis
Perform a competitor analysis for nortons hiab services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in BB5 area or any other competitors across 12 key performance metrics.
nortons hiab services limited Ownership
NORTONS HIAB SERVICES LIMITED group structure
Nortons Hiab Services Limited has no subsidiary companies.
Ultimate parent company
NORTONS HIAB SERVICES LIMITED
06140715
nortons hiab services limited directors
Nortons Hiab Services Limited currently has 1 director, Mr Michael Marriott serving since Mar 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Marriott | United Kingdom | 80 years | Mar 2007 | - | Director |
P&L
August 2023turnover
4m
-8%
operating profit
784.3k
0%
gross margin
22.1%
+4.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
5.1m
+0.17%
total assets
7.2m
+0.08%
cash
4.3m
+0.19%
net assets
Total assets minus all liabilities
nortons hiab services limited company details
company number
06140715
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
March 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
12 holme lea, clayton le moors, accrington, lancashire, BB5 5XZ
Bank
-
Legal Advisor
-
nortons hiab services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nortons hiab services limited.
nortons hiab services limited Companies House Filings - See Documents
date | description | view/download |
---|