jsj consultancy limited

jsj consultancy limited Company Information

Share JSJ CONSULTANCY LIMITED
Live 
EstablishedMicro

Company Number

06154827

Industry

Other business support service activities n.e.c.

 

Shareholders

jsj partnership ltd

Group Structure

View All

Contact

Registered Address

6 redcliff road, melton office village, melton, east yorkshire, HU14 3RS

jsj consultancy limited Estimated Valuation

£163.9k

Pomanda estimates the enterprise value of JSJ CONSULTANCY LIMITED at £163.9k based on a Turnover of £309.5k and 0.53x industry multiple (adjusted for size and gross margin).

jsj consultancy limited Estimated Valuation

£450.2k

Pomanda estimates the enterprise value of JSJ CONSULTANCY LIMITED at £450.2k based on an EBITDA of £115.4k and a 3.9x industry multiple (adjusted for size and gross margin).

jsj consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JSJ CONSULTANCY LIMITED at £0 based on Net Assets of £-1.1m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jsj Consultancy Limited Overview

Jsj Consultancy Limited is a live company located in melton, HU14 3RS with a Companies House number of 06154827. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2007, it's largest shareholder is jsj partnership ltd with a 100% stake. Jsj Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £309.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jsj Consultancy Limited Health Check

Pomanda's financial health check has awarded Jsj Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £309.5k, make it smaller than the average company (£3.9m)

£309.5k - Jsj Consultancy Limited

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Jsj Consultancy Limited

- - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Jsj Consultancy Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 37.3% make it more profitable than the average company (5.9%)

37.3% - Jsj Consultancy Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Jsj Consultancy Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Jsj Consultancy Limited

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.7k, this is equally as efficient (£154.7k)

£154.7k - Jsj Consultancy Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jsj Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jsj Consultancy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jsj Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Jsj Consultancy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134203.6%, this is a higher level of debt than the average (61.4%)

134203.6% - Jsj Consultancy Limited

61.4% - Industry AVG

JSJ CONSULTANCY LIMITED financials

EXPORTms excel logo

Jsj Consultancy Limited's latest turnover from November 2023 is estimated at £309.5 thousand and the company has net assets of -£1.1 million. According to their latest financial statements, Jsj Consultancy Limited has 2 employees and maintains cash reserves of £857 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Aug 2010Aug 2009
Turnover309,4980000000027,640,11529,612,68731,672,04037,335,78714,247,5630
Other Income Or Grants000000000000000
Cost Of Sales192,3970000000017,672,90919,018,20819,805,35622,966,4068,507,2130
Gross Profit117,101000000009,967,20710,594,47911,866,68414,369,3805,740,3500
Admin Expenses1,7381,172,6352,2453,478319,023886,70486,523313,166183,09010,160,61210,556,16311,763,48114,105,7925,677,8490
Operating Profit115,363-1,172,635-2,245-3,478-319,023-886,704-86,523-313,166-183,090-193,40538,316103,203263,58862,5010
Interest Payable3,09434,02738,54497,074157,803165,713169,796143,71113,001000000
Interest Receivable844174,761151,671105,412181,519213,942263,519303,203358,4794691,7802,7091,124730
Pre-Tax Profit113,113-1,031,901110,8824,860-295,307-38,4757,200-153,674162,388-192,93640,096105,912264,71262,5740
Tax-28,278-41,315-21,181-92363,41900-32,44800-9,222-25,419-68,825-17,5210
Profit After Tax84,835-1,073,21689,7013,937-231,888-38,4757,200-186,122162,388-192,93630,87480,493195,88745,0530
Dividends Paid000000000000000
Retained Profit84,835-1,073,21689,7013,937-231,888-38,4757,200-186,122162,388-192,93630,87480,493195,88745,0530
Employee Costs98,405137,581129,591126,057125,14139,43438,096114,286114,0637,711,6138,143,0468,881,93510,401,3114,016,2860
Number Of Employees2333311332042192412871140
EBITDA*115,363-1,172,635-2,245-3,478-319,023-886,704-86,523-313,166-183,090-193,40538,316103,203263,58862,5010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Aug 2010Aug 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000608,59200
Total Fixed Assets000000000000608,59200
Stock & work in progress000000000000000
Trade Debtors002,094,9812,048,3891,876,1534,188,3404,427,3844,587,2165,385,5265,434,8225,737,5465,768,3914,629,9551,970,5330
Group Debtors0687,0980000000000000
Misc Debtors05,7610063,9192550023,816000000
Cash85731,28422,824173,3651,557,206139,84411,17721,98977,060138,94148,805663,172420,36029,1400
misc current assets00006,9840000000000
total current assets857724,1432,117,8052,221,7543,504,2624,328,4394,438,5614,609,2055,486,4025,573,7635,786,3516,431,5635,050,3151,999,6730
total assets857724,1432,117,8052,221,7543,504,2624,328,4394,438,5614,609,2055,486,4025,573,7635,786,3516,431,5635,658,9071,999,6730
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 08258,543529,1930882,675016,17247,722819,4205,417,9661,954,6190
Group/Directors Accounts1,024,8441,887,5890032,44832,44832,448107,44869,000000000
other short term finances055,0000000000000000
hp & lease commitments000000000000000
other current liabilities125,28115,6490033,038234,910367,337235,4742,173000000
total current liabilities1,150,1251,958,246258,543529,19365,486267,366399,793345,59771,17316,17247,722819,4205,417,9661,954,6190
loans00000003,929,9704,895,469000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities002,020,1491,943,1493,693,3014,083,7104,022,930325,000325,0005,398,2195,386,3215,290,709000
provisions000000000000000
total long term liabilities002,020,1491,943,1493,693,3014,083,7104,022,9304,254,9705,220,4695,398,2195,386,3215,290,709000
total liabilities1,150,1251,958,2462,278,6922,472,3423,758,7874,351,0764,422,7234,600,5675,291,6425,414,3915,434,0436,110,1295,417,9661,954,6190
net assets-1,149,268-1,234,103-160,887-250,588-254,525-22,63715,8388,638194,760159,372352,308321,434240,94145,0540
total shareholders funds-1,149,268-1,234,103-160,887-250,588-254,525-22,63715,8388,638194,760159,372352,308321,434240,94145,0540
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Aug 2010Aug 2009
Operating Activities
Operating Profit115,363-1,172,635-2,245-3,478-319,023-886,704-86,523-313,166-183,090-193,40538,316103,203263,58862,5010
Depreciation000000000000000
Amortisation000000000000000
Tax-28,278-41,315-21,181-92363,41900-32,44800-9,222-25,419-68,825-17,5210
Stock000000000000000
Debtors-692,859-1,402,12246,592108,317-2,248,523-238,789-159,832-822,126-25,480-302,724-30,845529,8443,268,0141,970,5330
Creditors-8-258,535-270,650529,193-80-2,6672,675-16,172-31,550-771,698-4,598,5463,463,3471,954,6190
Accruals and Deferred Income109,63215,6490-33,038-201,872-132,427131,863233,3012,173000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations889,568-54,714-340,668383,4371,791,039-780,342202,505712,488-171,60977,769-711,759-5,050,606390,09629,0660
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-862,7451,887,5890-32,44800-75,00038,44869,000000000
Other Short Term Loans -55,00055,0000000000000000
Long term loans000000-3,929,970-965,4994,895,469000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-2,020,14977,000-1,750,152-390,40960,7803,697,9300-5,073,21911,89895,6125,290,709000
share issue00000000-127,000000010
interest-2,250140,734113,1278,33823,71648,22993,723159,492345,4784691,7802,7091,124730
cash flow from financing-919,99563,174190,127-1,774,262-366,693109,009-213,317-767,559109,72812,36797,3925,293,4181,124740
cash and cash equivalents
cash-30,4278,460-150,541-1,383,8411,417,362128,667-10,812-55,071-61,88190,136-614,367242,812391,22029,1400
overdraft000000000000000
change in cash-30,4278,460-150,541-1,383,8411,417,362128,667-10,812-55,071-61,88190,136-614,367242,812391,22029,1400

jsj consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jsj consultancy limited. Get real-time insights into jsj consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jsj Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jsj consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HU14 area or any other competitors across 12 key performance metrics.

jsj consultancy limited Ownership

JSJ CONSULTANCY LIMITED group structure

Jsj Consultancy Limited has no subsidiary companies.

Ultimate parent company

1 parent

JSJ CONSULTANCY LIMITED

06154827

JSJ CONSULTANCY LIMITED Shareholders

jsj partnership ltd 100%

jsj consultancy limited directors

Jsj Consultancy Limited currently has 2 directors. The longest serving directors include Mr Stephen Hunter (Mar 2007) and Mr Jeremy Blakey (Mar 2007).

officercountryagestartendrole
Mr Stephen Hunter69 years Mar 2007- Director
Mr Jeremy BlakeyEngland63 years Mar 2007- Director

P&L

November 2023

turnover

309.5k

0%

operating profit

115.4k

0%

gross margin

37.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-1.1m

-0.07%

total assets

857

-1%

cash

857

-0.97%

net assets

Total assets minus all liabilities

jsj consultancy limited company details

company number

06154827

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2007

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

jsj finance limited (March 2022)

treecourt ventures limited (September 2009)

accountant

LLOYD DOWSON LIMITED

auditor

-

address

6 redcliff road, melton office village, melton, east yorkshire, HU14 3RS

Bank

-

Legal Advisor

-

jsj consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jsj consultancy limited.

jsj consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JSJ CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

jsj consultancy limited Companies House Filings - See Documents

datedescriptionview/download