Jay Star International Limited

POWER SEARCH PRICING

SOLUTIONS

jay star international limited Company Information

Company Number

06161976

Next Accounts

Dec 2025

Directors

Mustafa Onay

Shareholders

mustafa onay

Group Structure

View All

Industry

Wholesale of fruit and vegetables

Registered Address

187 high road leyton, london, E15 2BY

Website

jay star international limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of JAY STAR INTERNATIONAL LIMITED at £4m based on a Turnover of £14.4m and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jay Star International Limited is a live company located in london, E15 2BY with a Companies House number of 06161976. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in March 2007, it's largest shareholder is mustafa onay with a 100% stake. Jay Star International Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jay Star International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

7 Weak

Size

annual sales of £14.4m, make it smaller than the average company (£24.1m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.2%)

EXPORT

Jay Star International Limited's latest turnover from March 2024 is estimated at £14.4 million and the company has net assets of £626.1 thousand. According to their latest financial statements, Jay Star International Limited has 6 employees and maintains cash reserves of £196.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	14,422,930	13,531,850	11,046,862	10,795,466	11,897,899	11,443,909	10,704,636	13,904,781	14,559,491	14,986,374	16,501,583	16,812,088	15,405,428	14,626,943	10,185,126
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	13,357,632	12,559,017	10,250,531	10,072,170	11,064,312	10,640,622	9,920,871	12,841,975	13,407,396	13,887,378	15,329,914	16,476,431	14,881,287	14,053,356	9,662,624
Gross Profit	1,065,298	972,833	796,331	723,295	833,587	546,278	612,902	1,062,806	1,152,095	1,098,997	1,171,669	335,657	524,141	573,587	522,502
Admin Expenses	964,901	889,819	745,353	684,286	781,923	428,199	500,743	1,052,645	1,201,391	1,105,147	1,026,915	208,045	434,583	376,852	338,119
Operating Profit	100,397	83,014	50,978	39,009	51,664	118,079	112,159	10,161	-49,296	-6,150	144,754	127,612	89,558	196,735	184,383
Interest Payable	0	0	0	0	0	141	0	0	0	0	13,865	584	0	0	0
Interest Receivable	10,708	4,864	790	110	20	0	0	32	62	10	19	0	0	0	0
Pre-Tax Profit	111,105	87,878	51,768	39,119	51,684	117,938	112,159	10,193	-49,234	-6,140	130,908	127,028	89,558	179,740	184,383
Tax	-27,776	-16,697	-9,836	-7,433	-9,820	-25,034	-22,491	-2,038	0	0	-30,109	-28,181	-17,020	-37,745	-59,608
Profit After Tax	83,329	71,181	41,932	31,686	41,864	92,904	89,668	8,154	-49,234	-6,140	100,799	98,847	72,538	141,995	124,775
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	100,000	100,000	100,000	55,000
Retained Profit	83,329	71,181	41,932	31,686	41,864	92,904	89,668	8,154	-49,234	-6,140	100,799	-1,153	-27,462	41,995	69,775
Employee Costs	224,286	172,494	192,520	222,310	185,020	184,623	185,297	174,080	142,834	487,833	597,777	587,717	623,052	504,469	344,114
Number Of Employees	6	5	6	7	6	6	6	6	5	18	22	21	20	18	12
EBITDA*	108,702	89,677	58,611	50,634	71,293	138,747	136,415	38,573	-15,688	33,952	190,332	179,116	135,472	239,886	204,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,231	15,536	22,199	29,832	41,457	53,086	75,064	99,320	127,732	161,340	186,264	227,842	201,435	215,791	179,081
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,231	15,536	22,199	29,832	41,457	53,086	75,064	99,320	127,732	161,340	186,264	227,842	201,435	215,791	179,081
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	56,856	43,780
Trade Debtors	2,616,756	2,489,018	2,147,244	1,827,276	2,190,657	2,104,915	1,950,861	2,464,462	2,468,441	2,180,801	2,306,818	2,938	63,106	416,478	781,891
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	2,004,518	1,377,679	646,975	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	67,548	79,287	52,274	27,874
Cash	196,260	211,660	17,223	193,545	26,179	13,447	5,520	2,117	23,166	1,769	2,158	5,448	33,460	146,775	45,412
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,813,016	2,700,678	2,164,467	2,020,821	2,216,836	2,118,362	1,956,381	2,466,579	2,491,607	2,182,570	2,308,976	2,080,452	1,553,532	1,319,358	898,957
total assets	2,820,247	2,716,214	2,186,666	2,050,653	2,258,293	2,171,448	2,031,445	2,565,899	2,619,339	2,343,910	2,495,240	2,308,294	1,754,967	1,535,149	1,078,038
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	426,616	246,234	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,194,100	2,173,396	1,715,029	1,620,948	1,860,274	1,811,417	1,716,318	2,277,966	2,332,109	2,010,741	2,155,931	1,587,861	1,204,551	1,189,527	783,157
Group/Directors Accounts	0	0	0	0	0	0	0	969	3,295	0	0	493	1,995	6,379	4,754
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	51,052	58,762	63,897	52,094
total current liabilities	2,194,100	2,173,396	1,715,029	1,620,948	1,860,274	1,811,417	1,716,318	2,278,935	2,335,404	2,010,741	2,155,931	2,066,022	1,511,542	1,259,803	840,005
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	3,876	3,876	5,381	10,506	10,506	10,506	14,268	14,268	18,727	23,409
total long term liabilities	0	0	0	0	0	3,876	3,876	5,381	10,506	10,506	10,506	14,268	14,268	18,727	23,409
total liabilities	2,194,100	2,173,396	1,715,029	1,620,948	1,860,274	1,815,293	1,720,194	2,284,316	2,345,910	2,021,247	2,166,437	2,080,290	1,525,810	1,278,530	863,414
net assets	626,147	542,818	471,637	429,705	398,019	356,155	311,251	281,583	273,429	322,663	328,803	228,004	229,157	256,619	214,624
total shareholders funds	626,147	542,818	471,637	429,705	398,019	356,155	311,251	281,583	273,429	322,663	328,803	228,004	229,157	256,619	214,624

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	100,397	83,014	50,978	39,009	51,664	118,079	112,159	10,161	-49,296	-6,150	144,754	127,612	89,558	196,735	184,383
Depreciation	8,305	6,663	7,633	11,625	19,629	20,668	24,256	28,412	33,608	40,102	45,578	51,504	45,914	43,151	19,898
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-27,776	-16,697	-9,836	-7,433	-9,820	-25,034	-22,491	-2,038	0	0	-30,109	-28,181	-17,020	-37,745	-59,608
Stock	0	0	0	0	0	0	0	0	0	0	0	0	-56,856	13,076	43,780
Debtors	127,738	341,774	319,968	-363,381	85,742	154,054	-513,601	-3,979	287,640	-126,017	231,814	554,932	404,345	305,962	809,765
Creditors	20,704	458,367	94,081	-239,326	48,857	95,099	-561,648	-54,143	321,368	-145,190	568,070	383,310	15,024	406,370	783,157
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-51,052	-7,710	-5,135	11,803	52,094
Deferred Taxes & Provisions	0	0	0	0	-3,876	0	-1,505	-5,125	0	0	-3,762	0	-4,459	-4,682	23,409
Cash flow from operations	-26,108	189,573	-177,112	167,256	20,712	54,758	64,372	-18,754	18,040	14,779	441,665	-28,397	-223,607	296,594	149,788
Investing Activities
capital expenditure	0	0	0	0	-8,000	1,310	0	0	0	-15,178	-4,000	-77,911	-31,558	-79,861	-198,979
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-8,000	1,310	0	0	0	-15,178	-4,000	-77,911	-31,558	-79,861	-198,979
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-969	-2,326	3,295	0	-493	-1,502	-4,384	1,625	4,754
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-48,000	-60,000	0	0	0	0	0	0	0	144,849
interest	10,708	4,864	790	110	20	-141	0	32	62	10	-13,846	-584	0	0	0
cash flow from financing	10,708	4,864	790	110	20	-48,141	-60,969	-2,294	3,357	10	-14,339	-2,086	-4,384	1,625	149,603
cash and cash equivalents
cash	-15,400	194,437	-176,322	167,366	12,732	7,927	3,403	-21,049	21,397	-389	-3,290	-28,012	-113,315	101,363	45,412
overdraft	0	0	0	0	0	0	0	0	0	0	-426,616	180,382	246,234	0	0
change in cash	-15,400	194,437	-176,322	167,366	12,732	7,927	3,403	-21,049	21,397	-389	423,326	-208,394	-359,549	101,363	45,412

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jay star international limited. Get real-time insights into jay star international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jay star international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in E15 area or any other competitors across 12 key performance metrics.

JAY STAR INTERNATIONAL LIMITED group structure

Jay Star International Limited has no subsidiary companies.

Ultimate parent company

JAY STAR INTERNATIONAL LIMITED

06161976

JAY STAR INTERNATIONAL LIMITED Shareholders

mustafa onay

100%

Jay Star International Limited currently has 1 director, Mr Mustafa Onay serving since Mar 2007.

officer	country	age	start	end	role
Mr Mustafa Onay	England	56 years	Mar 2007	-	Director

P&L

March 2024

turnover

14.4m

+7%

operating profit

100.4k

gross margin

7.4%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

626.1k

+0.15%

total assets

2.8m

+0.04%

cash

196.3k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

5 star fruit and veg london ltd

fruity fresh (western) limited

j.t.s. hill limited

4.5

allied organic foods limited

fruit growers alianza limited

3.5

company number

06161976

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

187 high road leyton, london, E15 2BY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jay star international limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAY STAR INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

jay star international limited Company Information

jay star international limited Estimated Valuation

jay star international limited Estimated Valuation

jay star international limited Estimated Valuation

Jay Star International Limited Overview

Jay Star International Limited Health Check

JAY STAR INTERNATIONAL LIMITED financials

jay star international limited Credit Report and Business Information

Jay Star International Limited Competitor Analysis

jay star international limited Ownership

jay star international limited directors

jay star international limited company details

jay star international limited Charges & Mortgages

jay star international limited Capital Raised & Share Issues BETA

jay star international limited Companies House Filings - See Documents