tas (london) limited

Live EstablishedMidHealthy

tas (london) limited Company Information

Share TAS (LONDON) LIMITED

Company Number

06163985

Shareholders

onder sahan

dervis aslan

View All

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

97-99 isabella street, london, SE1 8DA

tas (london) limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of TAS (LONDON) LIMITED at £4.2m based on a Turnover of £6.8m and 0.62x industry multiple (adjusted for size and gross margin).

tas (london) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAS (LONDON) LIMITED at £0 based on an EBITDA of £-539 and a 4.04x industry multiple (adjusted for size and gross margin).

tas (london) limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of TAS (LONDON) LIMITED at £6.3m based on Net Assets of £2.3m and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tas (london) Limited Overview

Tas (london) Limited is a live company located in london, SE1 8DA with a Companies House number of 06163985. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2007, it's largest shareholder is onder sahan with a 36.7% stake. Tas (london) Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tas (london) Limited Health Check

Pomanda's financial health check has awarded Tas (London) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £6.8m, make it larger than the average company (£2m)

£6.8m - Tas (london) Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (21.4%)

10% - Tas (london) Limited

21.4% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a higher cost of product (58.5%)

37.4% - Tas (london) Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.1%)

0% - Tas (london) Limited

3.1% - Industry AVG

employees

Employees

with 87 employees, this is above the industry average (39)

87 - Tas (london) Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)

£19.7k - Tas (london) Limited

£19.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is more efficient (£56.6k)

£77.8k - Tas (london) Limited

£56.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (5 days)

21 days - Tas (london) Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 219 days, this is slower than average (44 days)

219 days - Tas (london) Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tas (london) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tas (london) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.2%, this is a lower level of debt than the average (83%)

52.2% - Tas (london) Limited

83% - Industry AVG

TAS (LONDON) LIMITED financials

EXPORTms excel logo

Tas (London) Limited's latest turnover from March 2024 is estimated at £6.8 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Tas (London) Limited has 87 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,765,2466,079,1274,000,5645,105,9776,753,5356,813,4087,158,7886,564,4464,623,2553,693,1583,553,259
Other Income Or Grants
Cost Of Sales4,234,6493,891,2872,613,0203,430,1734,127,6534,191,9504,243,6214,013,6212,862,4642,345,1262,221,806
Gross Profit2,530,5972,187,8401,387,5441,675,8042,625,8812,621,4582,915,1672,550,8251,760,7911,348,0321,331,453
Admin Expenses2,531,1362,188,3801,388,0841,676,5242,626,6012,622,4181,117,3941,2711,5032,280,6721,739,9791,061,7591,052,9102,13517,097
Operating Profit-539-540-540-720-720-9601,797,773-1,271-1,503270,15320,812286,273278,543-2,135-17,097
Interest Payable23,07315,519
Interest Receivable1172514311
Pre-Tax Profit-539-540-540-720-720-9601,797,77442,729107,342270,22520,864286,276278,54614,79362,904
Tax-341,577-56,747-4,799-68,706-72,422
Profit After Tax-539-540-540-720-720-9601,456,19742,729107,342213,47816,065217,570206,12414,79362,904
Dividends Paid
Retained Profit-539-540-540-720-720-9601,456,19742,729107,342213,47816,065217,570206,12414,79362,904
Employee Costs1,715,9881,625,3701,249,4561,719,4831,906,1411,978,1512,047,14117,15016,5521,844,0981,295,0981,032,627977,33414,41613,998
Number Of Employees8784701031061111181111281676511
EBITDA*-539-540-540-720-720-9601,797,773-1,271-1,503270,15320,812286,273278,543-2,135-17,097

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,490,145
Intangible Assets4,340,895
Investments & Other4,490,1454,490,1454,490,1454,490,1454,433,8954,170,8944,065,894
Debtors (Due After 1 year)
Total Fixed Assets4,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,490,1454,433,8954,340,8954,170,8944,065,894
Stock & work in progress
Trade Debtors392,092392,092392,092392,092392,092392,092392,092240,245149,26095,79995,79995,799
Group Debtors391,854349,07995,799
Misc Debtors
Cash2388539,19419,742827648663663
misc current assets
total current assets392,092392,092392,092392,092392,092392,092392,092392,092349,932249,439169,00296,62696,44796,46296,462
total assets4,882,2374,882,2374,882,2374,882,2374,882,2374,882,2374,882,2374,882,2374,840,0774,739,5844,659,1474,530,5214,437,3424,267,3564,162,356
Bank overdraft
Bank loan
Trade Creditors 2,546,0862,545,5472,545,0072,544,4672,543,7472,543,0272,542,0671,2602,548,5242,681,5652,569,0042,693,3952,729,533235
Group/Directors Accounts2,539,8462,539,1452,335,100
other short term finances300,991
hp & lease commitments
other current liabilities1,2601,2703,000
total current liabilities2,546,0862,545,5472,545,0072,544,4672,543,7472,543,0272,542,0672,541,1062,541,6752,548,5242,681,5652,569,0042,693,3952,729,5332,639,326
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,546,0862,545,5472,545,0072,544,4672,543,7472,543,0272,542,0672,541,1062,541,6752,548,5242,681,5652,569,0042,693,3952,729,5332,639,326
net assets2,336,1512,336,6902,337,2302,337,7702,338,4902,339,2102,340,1702,341,1312,298,4022,191,0601,977,5821,961,5171,743,9471,537,8231,523,030
total shareholders funds2,336,1512,336,6902,337,2302,337,7702,338,4902,339,2102,340,1702,341,1312,298,4022,191,0601,977,5821,961,5171,743,9471,537,8231,523,030
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-539-540-540-720-720-9601,797,773-1,271-1,503270,15320,812286,273278,543-2,135-17,097
Depreciation
Amortisation
Tax-341,577-56,747-4,799-68,706-72,422
Stock
Debtors23842,775108,83490,98553,46195,799
Creditors5395405407207209602,542,067-1,260-2,547,264-133,041112,561-124,391-36,1382,729,298235
Accruals and Deferred Income-1,260-101,270-3,0003,000
Deferred Taxes & Provisions
Cash flow from operations3,996,765-45,316-2,656,331-10,62075,11393,176169,9832,724,163-109,661
Investing Activities
capital expenditure-4,490,1454,340,895-4,340,895
Change in Investments-4,490,14556,2504,433,895-4,170,894105,0004,065,894
cash flow from investments-56,250-93,000-170,001-105,000-4,065,894
Financing Activities
Bank loans
Group/Directors Accounts-2,539,8467012,539,145-2,335,1002,335,100
Other Short Term Loans -300,991300,991
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,457,1581,460,126
interest11725143-23,072-15,518
cash flow from financing-3,997,0037012,539,146725143-2,659,1634,080,699
cash and cash equivalents
cash-238-615-8,341-10,54818,915179-15663
overdraft
change in cash-238-615-8,341-10,54818,915179-15663

tas (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tas (london) limited. Get real-time insights into tas (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tas (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tas (london) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.

tas (london) limited Ownership

TAS (LONDON) LIMITED group structure

Tas (London) Limited has 2 subsidiary companies.

Ultimate parent company

TAS (LONDON) LIMITED

06163985

2 subsidiaries

TAS (LONDON) LIMITED Shareholders

onder sahan 36.71%
dervis aslan 36.42%
two men & a lady ltd 20.52%
sedat sarica 3.47%
tas restaurant ltd 2.89%

tas (london) limited directors

Tas (London) Limited currently has 2 directors. The longest serving directors include Mr Dervis Aslan (Mar 2007) and Mr Onder Sahan (Mar 2007).

officercountryagestartendrole
Mr Dervis Aslan62 years Mar 2007- Director
Mr Onder SahanEngland58 years Mar 2007- Director

P&L

March 2024

turnover

6.8m

+11%

operating profit

-539

0%

gross margin

37.5%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

0%

total assets

4.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tas (london) limited company details

company number

06163985

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

97-99 isabella street, london, SE1 8DA

Bank

-

Legal Advisor

-

tas (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to tas (london) limited. Currently there are 4 open charges and 1 have been satisfied in the past.

tas (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

tas (london) limited Companies House Filings - See Documents

datedescriptionview/download