Lousada (developments) Limited

POWER SEARCH PRICING

SOLUTIONS

lousada (developments) limited Company Information

Company Number

06165368

Next Accounts

Sep 2025

Directors

Jonathan Soar

Simon Lousada

Shareholders

undisclosed

jonathan soar

View All

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

estate office oakley house, oakley, bedfordshire, MK43 7ST

Website

lousada (developments) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of LOUSADA (DEVELOPMENTS) LIMITED at £2.5m based on Net Assets of £1.6m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lousada (developments) Limited is a live company located in bedfordshire, MK43 7ST with a Companies House number of 06165368. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2007, it's largest shareholder is undisclosed with a 64% stake. Lousada (developments) Limited is a established, small sized company, Pomanda has estimated its turnover at £773.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lousada (Developments) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

6 Regular

3 Weak

Size

annual sales of £773.6k, make it in line with the average company (£919.3k)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (2.8%)

EXPORT

Lousada (Developments) Limited's latest turnover from December 2023 is estimated at £773.6 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Lousada (Developments) Limited has 4 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Mar 2011
Turnover	773,563	589,490	345,936	387,971	594,662	581,070	865,439	365,749	364,785	1,894,351	1,579,044	834,991	627,751	500
Other Income Or Grants
Cost Of Sales	228,460	178,135	103,723	113,637	178,533	185,048	277,100	122,591	122,532	755,537	639,453	321,230	232,225	177
Gross Profit	545,103	411,355	242,213	274,334	416,129	396,022	588,339	243,158	242,253	1,138,813	939,591	513,761	395,527	323
Admin Expenses	425,525	266,686	130,448	268,482	397,054	267,951	450,313	125,114	163,726	1,071,411	870,226	431,237	351,257	601
Operating Profit	119,578	144,669	111,765	5,852	19,075	128,071	138,026	118,044	78,527	67,402	69,365	82,524	44,270	-278
Interest Payable	35,494	41,230	34,875	39,040	47,250	52,650	55,900	58,750	31,850
Interest Receivable	670	451	31	11	25	53	50	32	45	14	44	35
Pre-Tax Profit	84,755	103,890	76,921	-33,177	-28,150	75,474	82,175	59,326	46,723	67,416	69,409	82,559	44,270	-278
Tax	-21,189	-19,739	-14,615			-14,340	-15,613	-11,865	-9,344	-14,157	-15,964	-19,814	-11,510
Profit After Tax	63,566	84,151	62,306	-33,177	-28,150	61,134	66,562	47,461	37,378	53,259	53,445	62,745	32,760	-278
Dividends Paid
Retained Profit	63,566	84,151	62,306	-33,177	-28,150	61,134	66,562	47,461	37,378	53,259	53,445	62,745	32,760	-278
Employee Costs	152,122	151,847	146,683	148,071	163,333	155,455	142,957	149,178	150,880	321,499	284,925	167,585	100,668	33,174
Number Of Employees	4	4	4	4	4	4	4	4	4	9	8	5	3	1
EBITDA*	119,578	144,669	111,765	5,852	19,075	128,071	138,026	118,180	78,920	67,799	69,629	82,524	44,270	-278

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Mar 2011
Tangible Assets									136	529	527
Intangible Assets
Investments & Other										100,000	100,000	100,000	100,000
Debtors (Due After 1 year)	1,938,172	2,002,599	2,027,224	2,057,735	2,240,380	2,299,379	2,303,283	2,319,605	2,341,147
Total Fixed Assets	1,938,172	2,002,599	2,027,224	2,057,735	2,240,380	2,299,379	2,303,283	2,319,605	2,341,283	100,529	100,527	100,000	100,000
Stock & work in progress
Trade Debtors	79,211	52,666	21,790	27,829	42,297	41,865	79,187	19,084	19,290	199,895	175,843	91,524	69,202
Group Debtors
Misc Debtors						1,088		25,000	10,034
Cash	4,414	21,110	4,689	20,206	2,626	4,142	9,948	9,928	15,764	2,246	3,497	14,105
misc current assets
total current assets	83,625	73,776	26,479	48,035	44,923	47,095	89,135	54,012	45,088	202,141	179,340	105,629	69,202
total assets	2,021,797	2,076,375	2,053,703	2,105,770	2,285,303	2,346,474	2,392,418	2,373,617	2,386,371	302,670	279,867	205,629	169,202
Bank overdraft	80,000	124,000	124,000	124,000	80,000	80,000	80,000	80,000	80,000
Bank loan
Trade Creditors	19,915	29,883	6,674	4,858	7,197	2,377	3,599	1,376	5,099	100,361	73,817	49,774	36,342	178
Group/Directors Accounts	73,359	73,509	43,653	23,843	138,563	86,032	109,736	72,936	32,987
other short term finances
hp & lease commitments
other current liabilities	50,491	45,517	36,061	48,060	37,357	47,729	49,881	56,665	73,106
total current liabilities	223,765	272,909	210,388	200,761	263,117	216,138	243,216	210,977	191,192	100,361	73,817	49,774	36,342	178
loans	179,000	248,000	372,000	496,000	580,000	660,000	740,000	820,000	900,000
hp & lease commitments
Accruals and Deferred Income
other liabilities											57,000	60,250	100,000
provisions
total long term liabilities	179,000	248,000	372,000	496,000	580,000	660,000	740,000	820,000	900,000		57,000	60,250	100,000
total liabilities	402,765	520,909	582,388	696,761	843,117	876,138	983,216	1,030,977	1,091,192	100,361	130,817	110,024	136,342	178
net assets	1,619,032	1,555,466	1,471,315	1,409,009	1,442,186	1,470,336	1,409,202	1,342,640	1,295,179	202,309	149,050	95,605	32,860	-178
total shareholders funds	1,619,032	1,555,466	1,471,315	1,409,009	1,442,186	1,470,336	1,409,202	1,342,640	1,295,179	202,309	149,050	95,605	32,860	-178

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Mar 2011
Operating Activities
Operating Profit	119,578	144,669	111,765	5,852	19,075	128,071	138,026	118,044	78,527	67,402	69,365	82,524	44,270	-278
Depreciation								136	393	397	264
Amortisation
Tax	-21,189	-19,739	-14,615			-14,340	-15,613	-11,865	-9,344	-14,157	-15,964	-19,814	-11,510
Stock
Debtors	-37,882	6,251	-36,550	-197,113	-59,655	-40,138	18,781	-6,782	2,170,576	24,052	84,319	22,322	69,202
Creditors	-9,968	23,209	1,816	-2,339	4,820	-1,222	2,223	-3,723	-95,262	26,544	24,043	13,432	36,342	178
Accruals and Deferred Income	4,974	9,456	-11,999	10,703	-10,372	-2,152	-6,784	-16,441	73,106
Deferred Taxes & Provisions
Cash flow from operations	131,277	151,344	123,517	211,329	73,178	150,495	99,071	92,933	-2,123,156	56,134	-6,611	53,820	-100	-100
Investing Activities
capital expenditure										-399	-791
Change in Investments									-100,000				100,000
cash flow from investments									100,000	-399	-791		-100,000
Financing Activities
Bank loans
Group/Directors Accounts	-150	29,856	19,810	-114,720	52,531	-23,704	36,800	39,949	32,987
Other Short Term Loans
Long term loans	-69,000	-124,000	-124,000	-84,000	-80,000	-80,000	-80,000	-80,000	900,000
Hire Purchase and Lease Commitments
other long term liabilities										-57,000	-3,250	-39,750	100,000
share issue									1,055,492				100	100
interest	-34,824	-40,779	-34,844	-39,029	-47,225	-52,597	-55,850	-58,718	-31,805	14	44	35
cash flow from financing	-103,974	-134,923	-139,034	-237,749	-74,694	-156,301	-99,050	-98,769	1,956,674	-56,986	-3,206	-39,715	100,100	100
cash and cash equivalents
cash	-16,696	16,421	-15,517	17,580	-1,516	-5,806	20	-5,836	13,518	-1,251	-10,608	14,105
overdraft	-44,000			44,000					80,000
change in cash	27,304	16,421	-15,517	-26,420	-1,516	-5,806	20	-5,836	-66,482	-1,251	-10,608	14,105

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lousada (developments) limited. Get real-time insights into lousada (developments) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lousada (developments) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in MK43 area or any other competitors across 12 key performance metrics.

LOUSADA (DEVELOPMENTS) LIMITED group structure

Lousada (Developments) Limited has no subsidiary companies.

Ultimate parent company

LOUSADA (DEVELOPMENTS) LIMITED

06165368

LOUSADA (DEVELOPMENTS) LIMITED Shareholders

undisclosed	64.03%
jonathan soar	17.99%
lousada investments limited	17.99%

Lousada (Developments) Limited currently has 2 directors. The longest serving directors include Mr Jonathan Soar (Aug 2010) and Mr Simon Lousada (Jul 2012).

officer	country	age	start	end	role
Mr Jonathan Soar		69 years	Aug 2010	-	Director
Mr Simon Lousada	England	62 years	Jul 2012	-	Director

P&L

December 2023

turnover

773.6k

+31%

operating profit

119.6k

gross margin

70.5%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.04%

total assets

-0.03%

cash

4.4k

-0.79%

net assets

Total assets minus all liabilities

Similar Companies

asset management services limited

family housing limited

de winter consolidated limited

mereoak trading limited

3.5

heartlands hotel limited

1.5

company number

06165368

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

estate office oakley house, oakley, bedfordshire, MK43 7ST

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lousada (developments) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOUSADA (DEVELOPMENTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

lousada (developments) limited Company Information

lousada (developments) limited Estimated Valuation

lousada (developments) limited Estimated Valuation

lousada (developments) limited Estimated Valuation

Lousada (developments) Limited Overview

Lousada (developments) Limited Health Check

LOUSADA (DEVELOPMENTS) LIMITED financials

lousada (developments) limited Credit Report and Business Information

Lousada (developments) Limited Competitor Analysis

lousada (developments) limited Ownership

lousada (developments) limited directors

lousada (developments) limited company details

lousada (developments) limited Charges & Mortgages

lousada (developments) limited Capital Raised & Share Issues BETA

lousada (developments) limited Companies House Filings - See Documents