rana limited

Live EstablishedMicroDeclining

rana limited Company Information

Share RANA LIMITED

Company Number

06173065

Directors

Ali El-Kurdie

Shareholders

ali el-kurdie

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

5a parr road, stanmore, middlesex, HA7 1NP

rana limited Estimated Valuation

£69.9k

Pomanda estimates the enterprise value of RANA LIMITED at £69.9k based on a Turnover of £221.9k and 0.32x industry multiple (adjusted for size and gross margin).

rana limited Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of RANA LIMITED at £44.4k based on an EBITDA of £15k and a 2.96x industry multiple (adjusted for size and gross margin).

rana limited Estimated Valuation

£33k

Pomanda estimates the enterprise value of RANA LIMITED at £33k based on Net Assets of £15k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rana Limited Overview

Rana Limited is a live company located in middlesex, HA7 1NP with a Companies House number of 06173065. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2007, it's largest shareholder is ali el-kurdie with a 100% stake. Rana Limited is a established, micro sized company, Pomanda has estimated its turnover at £221.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rana Limited Health Check

Pomanda's financial health check has awarded Rana Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £221.9k, make it smaller than the average company (£6.2m)

£221.9k - Rana Limited

£6.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.3%)

-5% - Rana Limited

6.3% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (25%)

14.1% - Rana Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (6%)

6.8% - Rana Limited

6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (29)

5 - Rana Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Rana Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.4k, this is less efficient (£188.5k)

£44.4k - Rana Limited

£188.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (57 days)

30 days - Rana Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (39 days)

91 days - Rana Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rana Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rana Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (62.1%)

83.5% - Rana Limited

62.1% - Industry AVG

RANA LIMITED financials

EXPORTms excel logo

Rana Limited's latest turnover from March 2023 is estimated at £221.9 thousand and the company has net assets of £15 thousand. According to their latest financial statements, Rana Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover221,854212,537130,452262,712256,943105,87562,983109,697100,85846,56117,56113,22750,07952,621
Other Income Or Grants
Cost Of Sales190,650182,254112,638163,943219,29089,66352,81691,42085,42139,22914,74811,05340,93743,122
Gross Profit31,20430,28317,81498,76937,65316,21310,16818,27815,4377,3322,8132,1749,1439,499
Admin Expenses16,21134,67619,76287,98327,91725,9348,968-3,76214,1238,1487,469-1,9736,12119,649
Operating Profit14,993-4,393-1,94810,7869,736-9,7211,20022,0401,314-816-4,6564,1473,022-10,150
Interest Payable1,1811,0687391,403930266
Interest Receivable12728611231503107266539
Pre-Tax Profit14,993-5,447-2,98710,7869,796-9,7091,23122,090578-2,209-5,5793,9073,086-10,111
Tax-2,849-2,070-1,861-246-4,418-121-1,016-864
Profit After Tax12,144-5,447-2,9878,7167,935-9,70998517,672457-2,209-5,5792,8912,222-10,111
Dividends Paid
Retained Profit12,144-5,447-2,9878,7167,935-9,70998517,672457-2,209-5,5792,8912,222-10,111
Employee Costs227,641216,198209,15942,640252,20740,77940,07238,83137,79436,81636,22835,77634,18534,987
Number Of Employees55516111111111
EBITDA*14,993-4,3931,30014,84614,810-9,7215,28327,1447,6942,564-4,6564,9394,342-8,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets46,41312,29412,99016,23920,29913,06516,33220,41525,51913,5182,5323,1663,9585,278
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,41312,29412,99016,23920,29913,06516,33220,41525,51913,5182,5323,1663,9585,278
Stock & work in progress22,0956,34211,30915,6136,1433,4136,9507,0173,0508,2144,321
Trade Debtors18,53249,8146,07916,08318,3974339,3708,6221,21292
Group Debtors
Misc Debtors25,630
Cash33,82822,98616,1434,90720,1511,3682,65310,36215,472
misc current assets
total current assets44,16249,81462,00245,41127,45218,39720,95335,66412,0358,3189,6703,05019,78819,885
total assets90,57562,10874,99261,65047,75131,46237,28556,07937,55421,83612,2026,21623,74625,163
Bank overdraft22,74120,4168,194
Bank loan
Trade Creditors 47,9016,9169,97728,64821,46534,84330,95650,73549,88211,8802,3623,01931,63435,273
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities47,9016,9169,97728,64821,46534,84330,95650,73549,88234,62122,77811,21331,63435,273
loans35,000
hp & lease commitments
Accruals and Deferred Income4,320
other liabilities23,24452,35621,73121,73121,731
provisions130
total long term liabilities27,69452,35656,73121,73121,731
total liabilities75,59559,27266,70850,37943,19634,84330,95650,73549,88234,62122,77811,21331,63435,273
net assets14,9802,8368,28411,2714,555-3,3816,3295,344-12,328-12,785-10,576-4,997-7,888-10,110
total shareholders funds14,9802,8368,28411,2714,555-3,3816,3295,344-12,328-12,785-10,576-4,997-7,888-10,110
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,993-4,393-1,94810,7869,736-9,7211,20022,0401,314-816-4,6564,1473,022-10,150
Depreciation3,2484,0605,0744,0835,1046,3803,3807921,3201,759
Amortisation
Tax-2,849-2,070-1,861-246-4,418-121-1,016-864
Stock-22,09515,753-4,96711,309-15,6139,4702,730-3,537-673,967-5,1643,8934,321
Debtors-5,65243,735-10,00416,083-18,39717,964-8,9377488,622-1,2121,12092
Creditors40,985-3,061-18,6717,183-13,3783,887-19,77985338,0029,518-657-28,615-3,63935,273
Accruals and Deferred Income4,320
Deferred Taxes & Provisions130
Cash flow from operations63,231-29,094-23,1208,8436,659-8,185-15,27520,10140,49012,149-9,280-18,316-5,17422,469
Investing Activities
capital expenditure-34,1196961-12,3083,267-18,381-14,366634-7,037
Change in Investments
cash flow from investments-34,1196961-12,3083,267-18,381-14,366634-7,037
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-35,00035,000
Hire Purchase and Lease Commitments
other long term liabilities-29,11230,62521,731
share issue-1-2,0001-11
interest-1,054-1,04061123150-736-1,393-923-2406539
cash flow from financing-29,112-5,43033,960-2,00021,793113150-736-1,393-923-2406540
cash and cash equivalents
cash-33,82810,8426,84316,143-4,907-15,24420,151-1,368-1,2852,653-10,362-5,11015,472
overdraft-22,7412,32512,2228,194
change in cash-33,82810,8426,84316,143-4,907-15,24420,15121,373-3,610-9,569-18,556-5,11015,472

rana limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rana limited. Get real-time insights into rana limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rana Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rana limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

rana limited Ownership

RANA LIMITED group structure

Rana Limited has no subsidiary companies.

Ultimate parent company

RANA LIMITED

06173065

RANA LIMITED Shareholders

ali el-kurdie 100%

rana limited directors

Rana Limited currently has 1 director, Mr Ali El-Kurdie serving since Mar 2007.

officercountryagestartendrole
Mr Ali El-KurdieEngland57 years Mar 2007- Director

P&L

March 2023

turnover

221.9k

+4%

operating profit

15k

0%

gross margin

14.1%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

15k

+4.28%

total assets

90.6k

+0.46%

cash

0

0%

net assets

Total assets minus all liabilities

rana limited company details

company number

06173065

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

5a parr road, stanmore, middlesex, HA7 1NP

Bank

-

Legal Advisor

-

rana limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rana limited.

rana limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RANA LIMITED. This can take several minutes, an email will notify you when this has completed.

rana limited Companies House Filings - See Documents

datedescriptionview/download