straight forward design limited

straight forward design limited Company Information

Share STRAIGHT FORWARD DESIGN LIMITED
Live 
EstablishedSmallRapid

Company Number

06175417

Industry

Artistic creation

 

Shareholders

nicole charlotte foster

michael foster

View All

Group Structure

View All

Contact

Registered Address

112-114 great portland street, london, W1W 6PH

straight forward design limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of STRAIGHT FORWARD DESIGN LIMITED at £1.8m based on a Turnover of £4.4m and 0.41x industry multiple (adjusted for size and gross margin).

straight forward design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STRAIGHT FORWARD DESIGN LIMITED at £0 based on an EBITDA of £-800.1k and a 5.31x industry multiple (adjusted for size and gross margin).

straight forward design limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of STRAIGHT FORWARD DESIGN LIMITED at £2m based on Net Assets of £1.5m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Straight Forward Design Limited Overview

Straight Forward Design Limited is a live company located in london, W1W 6PH with a Companies House number of 06175417. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2007, it's largest shareholder is nicole charlotte foster with a 35.3% stake. Straight Forward Design Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Straight Forward Design Limited Health Check

Pomanda's financial health check has awarded Straight Forward Design Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.4m, make it larger than the average company (£317.2k)

£4.4m - Straight Forward Design Limited

£317.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.6%)

33% - Straight Forward Design Limited

8.6% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a higher cost of product (47.5%)

22.1% - Straight Forward Design Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (2.2%)

-18.9% - Straight Forward Design Limited

2.2% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (6)

11 - Straight Forward Design Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Straight Forward Design Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £400.7k, this is more efficient (£71.6k)

£400.7k - Straight Forward Design Limited

£71.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (15 days)

84 days - Straight Forward Design Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (20 days)

87 days - Straight Forward Design Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Straight Forward Design Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is less cash available to meet short term requirements (114 weeks)

79 weeks - Straight Forward Design Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a higher level of debt than the average (27.3%)

35% - Straight Forward Design Limited

27.3% - Industry AVG

STRAIGHT FORWARD DESIGN LIMITED financials

EXPORTms excel logo

Straight Forward Design Limited's latest turnover from March 2024 is estimated at £4.4 million and the company has net assets of £1.5 million. According to their latest financial statements, Straight Forward Design Limited has 11 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,407,9854,008,6962,002,1881,857,9361,673,2251,237,5361,422,6961,148,6891,023,7021,092,027761,746725,796564,48255,756129,202
Other Income Or Grants000000000000000
Cost Of Sales3,432,0633,122,6951,497,7481,459,2751,235,368917,3201,040,120814,159732,942764,606494,804466,599389,61738,82488,869
Gross Profit975,922886,002504,440398,661437,858320,216382,576334,530290,760327,421266,941259,196174,86416,93240,334
Admin Expenses1,809,531466,073-170,67021,54624,544143,816187,377469,029162,518179,453230,445181,69871,615-60,75017,673
Operating Profit-833,609419,929675,110377,115413,314176,400195,199-134,499128,242147,96836,49677,498103,24977,68222,661
Interest Payable000000000000000
Interest Receivable76,66069,0839,6758726322,9749205551,5011,0507294784352277
Pre-Tax Profit-756,949489,012684,785377,986413,946179,374196,119-133,944129,743149,01837,22577,976103,68477,91022,668
Tax0-92,912-130,109-71,817-78,650-34,081-37,2630-25,948-31,294-8,562-18,714-26,958-21,815-6,347
Profit After Tax-756,949396,100554,676306,169335,296145,293158,856-133,944103,794117,72428,66359,26276,72656,09516,321
Dividends Paid000000000000000
Retained Profit-756,949396,100554,676306,169335,296145,293158,856-133,944103,794117,72428,66359,26276,72656,09516,321
Employee Costs306,338291,485285,761283,540271,723222,635174,597177,513206,657217,544163,870160,982130,58725,27125,867
Number Of Employees11111111119778866511
EBITDA*-800,116448,248696,470393,526426,466187,923206,721-124,987131,661153,82640,51678,812103,91177,68222,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets60,31361,51856,88652,86159,00345,91234,56628,53510,25711,57610,0843,2811,98500
Intangible Assets9,90210,70011,498000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets70,21572,21868,38452,86159,00345,91234,56628,53510,25711,57610,0843,2811,98500
Stock & work in progress009090909090900000000
Trade Debtors1,014,5501,024,596553,918499,744462,543340,088418,572351,695180,135185,914123,083132,119100,9239,20925,705
Group Debtors000000000000000
Misc Debtors000000042,43523,920000000
Cash1,266,3961,653,9681,597,011983,001760,452502,756290,21477,671366,335234,051186,019105,56085,77388,2052,723
misc current assets000000000000000
total current assets2,280,9462,678,5642,151,0191,482,8351,223,085842,934708,876471,891570,390419,965309,102237,679186,69697,41428,428
total assets2,351,1612,750,7822,219,4031,535,6961,282,088888,846743,442500,426580,647431,541319,186240,960188,68197,41428,428
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 823,929528,951393,672264,641317,202259,256259,745579,49876,55081,91932,43639,41924,87811,987
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000175,528112,364000000
total current liabilities823,929528,951393,672264,641317,202259,256259,745175,585121,86276,55081,91932,43639,41924,87811,987
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities823,929528,951393,672264,641317,202259,256259,745175,585121,86276,55081,91932,43639,41924,87811,987
net assets1,527,2322,221,8311,825,7311,271,055964,886629,590483,697324,841458,785354,991237,267208,524149,26272,53616,441
total shareholders funds1,527,2322,221,8311,825,7311,271,055964,886629,590483,697324,841458,785354,991237,267208,524149,26272,53616,441
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-833,609419,929675,110377,115413,314176,400195,199-134,499128,242147,96836,49677,498103,24977,68222,661
Depreciation32,69527,52121,36016,41113,15211,52311,5229,5123,4195,8584,0201,31466200
Amortisation7987980000000000000
Tax0-92,912-130,109-71,817-78,650-34,081-37,2630-25,948-31,294-8,562-18,714-26,958-21,815-6,347
Stock0-9000000900000000
Debtors-10,046470,67854,17437,201122,455-78,48424,442190,07518,14162,831-9,03631,19691,714-16,49625,705
Creditors294,978135,279129,031-52,56157,946-489259,688-9,441-67,052-5,36949,483-6,98314,54112,89111,987
Accruals and Deferred Income000000-175,52863,164112,364000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-495,09220,027641,218231,947283,307231,837229,176-261,429132,88454,33290,47321,919-22085,2542,596
Investing Activities
capital expenditure-31,490-32,153-36,883-10,269-26,243-22,869-17,553-27,790-2,100-7,350-10,823-2,610-2,64700
Change in Investments000000000000000
cash flow from investments-31,490-32,153-36,883-10,269-26,243-22,869-17,553-27,790-2,100-7,350-10,823-2,610-2,64700
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue62,3500000600000080000120
interest76,66069,0839,6758726322,9749205551,5011,0507294784352277
cash flow from financing139,01069,0839,6758726323,5749205551,5011,050809478435227127
cash and cash equivalents
cash-387,57256,957614,010222,549257,696212,542212,543-288,664132,28448,03280,45919,787-2,43285,4822,723
overdraft000000000000000
change in cash-387,57256,957614,010222,549257,696212,542212,543-288,664132,28448,03280,45919,787-2,43285,4822,723

straight forward design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for straight forward design limited. Get real-time insights into straight forward design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Straight Forward Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for straight forward design limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

straight forward design limited Ownership

STRAIGHT FORWARD DESIGN LIMITED group structure

Straight Forward Design Limited has no subsidiary companies.

Ultimate parent company

1 parent

STRAIGHT FORWARD DESIGN LIMITED

06175417

STRAIGHT FORWARD DESIGN LIMITED Shareholders

nicole charlotte foster 35.29%
michael foster 35.29%
straight forward holdings limited 23.53%
matthew david small 5.88%

straight forward design limited directors

Straight Forward Design Limited currently has 3 directors. The longest serving directors include Mr Michael Foster (Mar 2007) and Mrs Nicole Foster (Jun 2018).

officercountryagestartendrole
Mr Michael FosterUnited Kingdom47 years Mar 2007- Director
Mrs Nicole FosterUnited Kingdom46 years Jun 2018- Director
Mr Matthew SmallUnited Kingdom50 years Nov 2023- Director

P&L

March 2024

turnover

4.4m

+10%

operating profit

-833.6k

0%

gross margin

22.2%

+0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

-0.31%

total assets

2.4m

-0.15%

cash

1.3m

-0.23%

net assets

Total assets minus all liabilities

straight forward design limited company details

company number

06175417

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

strate forward limited (March 2012)

zealous film & video limited (October 2009)

accountant

AMICUSTAX LIMITED

auditor

-

address

112-114 great portland street, london, W1W 6PH

Bank

-

Legal Advisor

-

straight forward design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to straight forward design limited.

straight forward design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRAIGHT FORWARD DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

straight forward design limited Companies House Filings - See Documents

datedescriptionview/download