maramar (holdings) limited
maramar (holdings) limited Company Information
Company Number
06177159
Next Accounts
Dec 2025
Shareholders
martyn brian buckley
patricia pina earley
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
calderdale business park, main r, club lane, halifax, west yorkshire, HX2 8DB
Website
www.maramar.co.ukmaramar (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of MARAMAR (HOLDINGS) LIMITED at £933.6k based on a Turnover of £1.7m and 0.56x industry multiple (adjusted for size and gross margin).
maramar (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of MARAMAR (HOLDINGS) LIMITED at £12.3m based on an EBITDA of £3m and a 4.12x industry multiple (adjusted for size and gross margin).
maramar (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of MARAMAR (HOLDINGS) LIMITED at £30.3m based on Net Assets of £14.2m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maramar (holdings) Limited Overview
Maramar (holdings) Limited is a live company located in halifax, HX2 8DB with a Companies House number of 06177159. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2007, it's largest shareholder is martyn brian buckley with a 68.5% stake. Maramar (holdings) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maramar (holdings) Limited Health Check
Pomanda's financial health check has awarded Maramar (Holdings) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£3.7m)
- Maramar (holdings) Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.2%)
- Maramar (holdings) Limited
8.2% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Maramar (holdings) Limited
38% - Industry AVG
Profitability
an operating margin of 171.3% make it more profitable than the average company (5.7%)
- Maramar (holdings) Limited
5.7% - Industry AVG
Employees
with 17 employees, this is below the industry average (22)
17 - Maramar (holdings) Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Maramar (holdings) Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £97.6k, this is less efficient (£146k)
- Maramar (holdings) Limited
£146k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (36 days)
- Maramar (holdings) Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (33 days)
- Maramar (holdings) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maramar (holdings) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (26 weeks)
8 weeks - Maramar (holdings) Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.8%, this is a similar level of debt than the average (58.7%)
53.8% - Maramar (holdings) Limited
58.7% - Industry AVG
MARAMAR (HOLDINGS) LIMITED financials
Maramar (Holdings) Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £14.2 million. According to their latest financial statements, Maramar (Holdings) Limited has 17 employees and maintains cash reserves of £274.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 17 | 22 | 19 | 13 | 15 | 14 | 12 | 12 | 12 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 217,973 | 210,009 | 311,337 | 431,845 | 586,941 | 727,830 | 875,537 | 51,282 | ||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | 26,002,825 | 26,777,436 | 27,459,437 | 24,998,124 | 20,742,963 | 19,883,393 | 18,500,477 | 14,865,354 | 13,343,357 | 7,108,191 | 1,041,837 | 1,041,837 | 1,041,837 | |||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 26,220,798 | 26,987,445 | 27,770,774 | 25,429,969 | 21,329,904 | 20,611,223 | 19,376,014 | 14,916,636 | 13,343,357 | 7,108,191 | 1,041,837 | 1,041,837 | 1,041,837 | |||
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 74,967 | 115,066 | 106,650 | 50,977 | 21,845 | 20,574 | 24,832 | 28,963 | 95,251 | 10,685 | 466,278 | 466,012 | 69,820 | |||
| Group Debtors | 555,446 | 555,424 | 271,183 | 157,455 | ||||||||||||
| Misc Debtors | 3,607,224 | 1,273,825 | 839,735 | 791,948 | 346,257 | 647,703 | 434,758 | 36,889 | 15,850 | |||||||
| Cash | 274,679 | 1,191,546 | 311,450 | 176,911 | 512,576 | 218,476 | 56,188 | 724,784 | 26,802 | 10,823 | 126 | 405 | 575 | |||
| misc current assets | ||||||||||||||||
| total current assets | 4,512,316 | 3,135,861 | 1,529,018 | 1,177,291 | 880,678 | 886,753 | 515,778 | 790,636 | 137,903 | 21,508 | 466,404 | 466,417 | 70,395 | |||
| total assets | 30,733,114 | 30,123,306 | 29,299,792 | 26,607,260 | 22,210,582 | 21,497,976 | 19,891,792 | 15,707,272 | 13,481,260 | 7,129,699 | 1,508,241 | 1,508,254 | 1,112,232 | |||
| Bank overdraft | 310,082 | |||||||||||||||
| Bank loan | 515,333 | 499,992 | 945,909 | 607,035 | 959,208 | 457,109 | 404,444 | 51,834 | ||||||||
| Trade Creditors | 302,919 | 313,359 | 127,216 | 162,958 | 97,431 | 72,334 | 156,210 | 54,150 | 73,130 | 1,361,961 | 971,595 | 971,608 | 575,586 | |||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | 5,052 | 5,052 | 5,129 | 8,446 | 8,566 | 3,160 | ||||||||||
| other current liabilities | 854,967 | 804,558 | 808,400 | 659,010 | 522,889 | 646,157 | 636,136 | 580,879 | 1,527,325 | |||||||
| total current liabilities | 1,678,271 | 1,622,961 | 1,881,525 | 1,429,003 | 1,584,657 | 1,184,046 | 1,205,356 | 690,023 | 1,910,537 | 1,361,961 | 971,595 | 971,608 | 575,586 | |||
| loans | 11,521,297 | 11,180,530 | 10,049,795 | 10,841,001 | 7,704,953 | 6,527,094 | 5,452,388 | 2,039,460 | 4,138,082 | |||||||
| hp & lease commitments | 13,423 | 18,475 | 5,129 | 13,455 | 6,593 | |||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | 2,421,084 | 2,848,297 | 3,689,135 | 4,188,068 | 4,671,227 | 4,909,149 | 5,548,708 | 5,021,928 | 1,321,230 | 2,045,320 | ||||||
| provisions | 884,683 | 1,086,487 | 1,078,955 | 594,924 | 135,756 | 200,554 | 118,576 | 254,340 | 270,376 | |||||||
| total long term liabilities | 14,840,487 | 15,133,789 | 14,817,885 | 15,623,993 | 12,511,936 | 11,641,926 | 11,133,127 | 7,322,321 | 5,729,688 | 2,045,320 | ||||||
| total liabilities | 16,518,758 | 16,756,750 | 16,699,410 | 17,052,996 | 14,096,593 | 12,825,972 | 12,338,483 | 8,012,344 | 7,640,225 | 3,407,281 | 971,595 | 971,608 | 575,586 | |||
| net assets | 14,214,356 | 13,366,556 | 12,600,382 | 9,554,264 | 8,113,989 | 8,672,004 | 7,553,309 | 7,694,928 | 5,841,035 | 3,722,418 | 536,646 | 536,646 | 536,646 | |||
| total shareholders funds | 14,214,356 | 13,366,556 | 12,600,382 | 9,554,264 | 8,113,989 | 8,672,004 | 7,553,309 | 7,694,928 | 5,841,035 | 3,722,418 | 536,646 | 536,646 | 536,646 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 153,232 | 148,411 | 148,508 | 155,096 | 151,882 | 154,159 | 88,697 | |||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | 2,293,322 | 726,747 | 217,188 | 632,278 | -300,175 | 208,687 | 393,738 | -45,249 | 100,416 | -455,593 | 266 | 396,192 | 69,820 | |||
| Creditors | -10,440 | 186,143 | -35,742 | 65,527 | 25,097 | -83,876 | 102,060 | -18,980 | -1,288,831 | 390,366 | -13 | 396,022 | 575,586 | |||
| Accruals and Deferred Income | 50,409 | -3,842 | 149,390 | 136,121 | -123,268 | 10,021 | 55,257 | -946,446 | 1,527,325 | |||||||
| Deferred Taxes & Provisions | -201,804 | 7,532 | 484,031 | 459,168 | -64,798 | 81,978 | -135,764 | -16,036 | 270,376 | |||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | -774,611 | -682,001 | 2,461,313 | 4,255,161 | 859,570 | 1,382,916 | 3,635,123 | 1,521,997 | 6,235,166 | 6,066,354 | 1,041,837 | |||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 15,341 | -445,917 | 338,874 | -352,173 | 502,099 | 52,665 | 352,610 | 51,834 | ||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | 340,767 | 1,130,735 | -791,206 | 3,136,048 | 1,177,859 | 1,074,706 | 3,412,928 | -2,098,622 | 4,138,082 | |||||||
| Hire Purchase and Lease Commitments | -5,052 | 23,527 | -5,129 | -8,446 | -8,446 | 12,268 | 9,753 | |||||||||
| other long term liabilities | -427,213 | -840,838 | -498,933 | -483,159 | -237,922 | -639,559 | 526,780 | 3,700,698 | -724,090 | 2,045,320 | ||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -916,867 | 880,096 | 134,539 | -335,665 | 294,100 | 162,288 | -668,596 | 697,982 | 15,979 | 10,697 | -279 | -170 | 575 | |||
| overdraft | -310,082 | 310,082 | ||||||||||||||
| change in cash | -916,867 | 880,096 | 134,539 | -335,665 | 294,100 | 162,288 | -668,596 | 1,008,064 | -294,103 | 10,697 | -279 | -170 | 575 |
maramar (holdings) limited Credit Report and Business Information
Maramar (holdings) Limited Competitor Analysis
Perform a competitor analysis for maramar (holdings) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HX2 area or any other competitors across 12 key performance metrics.
maramar (holdings) limited Ownership
MARAMAR (HOLDINGS) LIMITED group structure
Maramar (Holdings) Limited has 12 subsidiary companies.
Ultimate parent company
MARAMAR (HOLDINGS) LIMITED
06177159
12 subsidiaries
maramar (holdings) limited directors
Maramar (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Martyn Buckley (Mar 2007) and Ms Patricia Earley (Mar 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martyn Buckley | England | 53 years | Mar 2007 | - | Director |
| Ms Patricia Earley | England | 54 years | Mar 2007 | - | Director |
| Mrs Karen Buckley | England | 51 years | Feb 2021 | - | Director |
P&L
March 2024turnover
1.7m
-16%
operating profit
2.8m
0%
gross margin
38%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
14.2m
+0.06%
total assets
30.7m
+0.02%
cash
274.7k
-0.77%
net assets
Total assets minus all liabilities
maramar (holdings) limited company details
company number
06177159
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
maramar properties two limited (February 2012)
professional window systems ltd (December 2007)
accountant
-
auditor
-
address
calderdale business park, main r, club lane, halifax, west yorkshire, HX2 8DB
Bank
HSBC BANK PLC
Legal Advisor
-
maramar (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 92 charges/mortgages relating to maramar (holdings) limited. Currently there are 91 open charges and 1 have been satisfied in the past.
maramar (holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARAMAR (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
maramar (holdings) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
