pinnacle recruitment ltd

4.5

pinnacle recruitment ltd Company Information

Share PINNACLE RECRUITMENT LTD
Live 
EstablishedSmallLow

Company Number

06179260

Registered Address

units scf 1&2, south core, western international market, southall, middlesex, UB2 5XJ

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Temporary employment agency activities

 

Telephone

02074275150

Next Accounts Due

June 2024

Group Structure

View All

Directors

Jonathan Moss17 Years

Shareholders

the pinnacle pension scheme 100%

ebenezer holdings limited 0%

View All

pinnacle recruitment ltd Estimated Valuation

£290.6k

Pomanda estimates the enterprise value of PINNACLE RECRUITMENT LTD at £290.6k based on a Turnover of £1.8m and 0.16x industry multiple (adjusted for size and gross margin).

pinnacle recruitment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PINNACLE RECRUITMENT LTD at £0 based on an EBITDA of £-1.4k and a 3.29x industry multiple (adjusted for size and gross margin).

pinnacle recruitment ltd Estimated Valuation

£555k

Pomanda estimates the enterprise value of PINNACLE RECRUITMENT LTD at £555k based on Net Assets of £351.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinnacle Recruitment Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Pinnacle Recruitment Ltd Overview

Pinnacle Recruitment Ltd is a live company located in southall, UB2 5XJ with a Companies House number of 06179260. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2007, it's largest shareholder is the pinnacle pension scheme with a 100% stake. Pinnacle Recruitment Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinnacle Recruitment Ltd Health Check

Pomanda's financial health check has awarded Pinnacle Recruitment Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£8.8m)

£1.8m - Pinnacle Recruitment Ltd

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.4%)

4% - Pinnacle Recruitment Ltd

1.4% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - Pinnacle Recruitment Ltd

22.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (3.9%)

-0.1% - Pinnacle Recruitment Ltd

3.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (36)

5 - Pinnacle Recruitment Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Pinnacle Recruitment Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £354.7k, this is more efficient (£205.3k)

£354.7k - Pinnacle Recruitment Ltd

£205.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (50 days)

71 days - Pinnacle Recruitment Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (7 days)

6 days - Pinnacle Recruitment Ltd

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinnacle Recruitment Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (10 weeks)

52 weeks - Pinnacle Recruitment Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.2%, this is a lower level of debt than the average (73%)

40.2% - Pinnacle Recruitment Ltd

73% - Industry AVG

pinnacle recruitment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinnacle recruitment ltd. Get real-time insights into pinnacle recruitment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinnacle Recruitment Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for pinnacle recruitment ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

pinnacle recruitment ltd Ownership

PINNACLE RECRUITMENT LTD group structure

Pinnacle Recruitment Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PINNACLE RECRUITMENT LTD

06179260

PINNACLE RECRUITMENT LTD Shareholders

the pinnacle pension scheme 99.97%
ebenezer holdings limited 0.03%
nicholas john kirby 0.01%

pinnacle recruitment ltd directors

Pinnacle Recruitment Ltd currently has 1 director, Mr Jonathan Moss serving since Mar 2007.

officercountryagestartendrole
Mr Jonathan MossUnited Kingdom50 years Mar 2007- Director

PINNACLE RECRUITMENT LTD financials

EXPORTms excel logo

Pinnacle Recruitment Ltd's latest turnover from September 2022 is estimated at £1.8 million and the company has net assets of £351.4 thousand. According to their latest financial statements, Pinnacle Recruitment Ltd has 5 employees and maintains cash reserves of £211.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Turnover1,773,5661,800,5702,192,8961,581,2011,638,6021,188,574868,5242,197,7781,653,7002,313,1141,505,8351,481,8721,598,245
Other Income Or Grants0000000000000
Cost Of Sales1,382,1251,448,1371,753,6981,264,5821,303,676940,425688,6941,748,1391,307,5821,820,5681,157,8241,106,3071,204,317
Gross Profit391,441352,433439,198316,620334,925248,149179,830449,639346,118492,545348,011375,565393,928
Admin Expenses393,723350,629595,820348,096268,020389,202154,124161,745357,630495,567336,914362,157378,874
Operating Profit-2,2821,804-156,622-31,47666,905-141,05325,706287,894-11,512-3,02211,09713,40815,054
Interest Payable3,4712,9541,5250044000000
Interest Receivable6,7523282842,6752,6107951,1402,1681,4521,409919386191
Pre-Tax Profit1,000-823-157,863-28,80169,515-140,26126,843290,063-10,060-1,61312,01613,79415,244
Tax-190000-13,2080-5,368-58,01200-2,884-3,862-4,268
Profit After Tax810-823-157,863-28,80156,307-140,26121,474232,050-10,060-1,6139,1329,93210,976
Dividends Paid0000000000000
Retained Profit810-823-157,863-28,80156,307-140,26121,474232,050-10,060-1,6139,1329,93210,976
Employee Costs236,679334,171456,362537,590526,342443,677198,053388,624307,014443,164338,041345,901427,383
Number Of Employees581113131151081291012
EBITDA*-1,3672,988-154,468-29,04772,517-134,76232,600293,382-6,70937778,46979,71181,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Tangible Assets3,0922,2253,1614,6607,08912,70117,45715,25220,74024,0942,5683,2132,758
Intangible Assets0000000000065,374130,747
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets3,0922,2253,1614,6607,08912,70117,45715,25220,74024,0942,56868,587133,505
Stock & work in progress0000000000000
Trade Debtors349,533286,213286,782200,322217,136164,617143,706163,971148,065295,818161,17248,0533,798
Group Debtors0000000000000
Misc Debtors23,89323,87570,46695,77845,78363,589220,591000000
Cash211,237388,948266,428302,224411,162284,710351,539560,486306,846274,115289,52278,16376,217
misc current assets0000000000000
total current assets584,663699,036623,676598,324674,081512,916715,836724,457454,911569,933450,694126,21680,015
total assets587,755701,261626,837602,984681,170525,617733,293739,709475,651594,027453,262194,803213,520
Bank overdraft9,8309,5883,333000116000000
Bank loan0000000000000
Trade Creditors 22,91727,35543,09623,15918,3093,53212,120135,995103,14885,59073,212173,885202,534
Group/Directors Accounts82,118213,856138,0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities93,47762,30643,85769,789121,42336,95495,665000000
total current liabilities208,342313,105228,28692,948139,73240,486107,901135,995103,14885,59073,212173,885202,534
loans27,44337,27346,6670000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions5874236018903,4913,4913,4913,2874,126130,000000
total long term liabilities28,03037,69647,2688903,4913,4913,4913,2874,126130,000000
total liabilities236,372350,801275,55493,838143,22343,977111,392139,282107,274215,59073,212173,885202,534
net assets351,383350,460351,283509,146537,947481,640621,901600,427368,377378,437380,05020,91810,986
total shareholders funds351,383350,460351,283509,146537,947481,640621,901600,427368,377378,437380,05020,91810,986
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,2821,804-156,622-31,47666,905-141,05325,706287,894-11,512-3,02211,09713,40815,054
Depreciation9151,1842,1542,4295,6126,2916,8945,4884,8033,3991,998930738
Amortisation000000000065,37465,37365,373
Tax-190000-13,2080-5,368-58,01200-2,884-3,862-4,268
Stock0000000000000
Debtors63,338-47,16061,14833,18134,713-136,091200,32615,906-147,753134,646113,11944,2553,798
Creditors-4,438-15,74119,9374,85014,777-8,588-123,87532,84717,55812,378-100,673-28,649202,534
Accruals and Deferred Income31,17118,449-25,932-51,63484,469-58,71195,665000000
Deferred Taxes & Provisions164-178-289-2,60100204-839-125,874130,000000
Cash flow from operations-37,99852,678-221,900-111,613123,842-65,970-201,100251,47232,7288,109-138,2072,945275,633
Investing Activities
capital expenditure-1,782-248-65500-1,535-9,0990-1,449-24,925-1,353-1,385-199,616
Change in Investments0000000000000
cash flow from investments-1,782-248-65500-1,535-9,0990-1,449-24,925-1,353-1,385-199,616
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-131,73875,856138,0000000000000
Other Short Term Loans 0000000000000
Long term loans-9,830-9,39446,6670000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue113000000000350,000010
interest3,281-2,626-1,2412,6752,6107911,1362,1681,4521,409919386191
cash flow from financing-138,17463,836183,4262,6752,6107911,1362,1681,4521,409350,919386201
cash and cash equivalents
cash-177,711122,520-35,796-108,938126,452-66,829-208,947253,64032,731-15,407211,3591,94676,217
overdraft2426,2553,33300-116116000000
change in cash-177,953116,265-39,129-108,938126,452-66,713-209,063253,64032,731-15,407211,3591,94676,217

P&L

September 2022

turnover

1.8m

-1%

operating profit

-2.3k

0%

gross margin

22.1%

+12.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

351.4k

0%

total assets

587.8k

-0.16%

cash

211.2k

-0.46%

net assets

Total assets minus all liabilities

pinnacle recruitment ltd company details

company number

06179260

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

78200 - Temporary employment agency activities

incorporation date

March 2007

age

17

accounts

Total Exemption Full

ultimate parent company

previous names

pinnacle recruitment associates limited (August 2009)

incorporated

UK

address

units scf 1&2, south core, western international market, southall, middlesex, UB2 5XJ

last accounts submitted

September 2022

pinnacle recruitment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to pinnacle recruitment ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

charges

pinnacle recruitment ltd Companies House Filings - See Documents

datedescriptionview/download