pinnacle recruitment ltd Company Information
Company Number
06179260
Website
www.pinnaclerecruitment.comRegistered Address
units scf 1&2, south core, western international market, southall, middlesex, UB2 5XJ
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Temporary employment agency activities
Telephone
02074275150
Next Accounts Due
June 2024
Group Structure
View All
Directors
Jonathan Moss17 Years
Shareholders
the pinnacle pension scheme 100%
ebenezer holdings limited 0%
View Allpinnacle recruitment ltd Estimated Valuation
Pomanda estimates the enterprise value of PINNACLE RECRUITMENT LTD at £290.6k based on a Turnover of £1.8m and 0.16x industry multiple (adjusted for size and gross margin).
pinnacle recruitment ltd Estimated Valuation
Pomanda estimates the enterprise value of PINNACLE RECRUITMENT LTD at £0 based on an EBITDA of £-1.4k and a 3.29x industry multiple (adjusted for size and gross margin).
pinnacle recruitment ltd Estimated Valuation
Pomanda estimates the enterprise value of PINNACLE RECRUITMENT LTD at £555k based on Net Assets of £351.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pinnacle Recruitment Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Pinnacle Recruitment Ltd Overview
Pinnacle Recruitment Ltd is a live company located in southall, UB2 5XJ with a Companies House number of 06179260. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2007, it's largest shareholder is the pinnacle pension scheme with a 100% stake. Pinnacle Recruitment Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pinnacle Recruitment Ltd Health Check
Pomanda's financial health check has awarded Pinnacle Recruitment Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£8.8m)
- Pinnacle Recruitment Ltd
£8.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.4%)
- Pinnacle Recruitment Ltd
1.4% - Industry AVG
Production
with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)
- Pinnacle Recruitment Ltd
22.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (3.9%)
- Pinnacle Recruitment Ltd
3.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (36)
5 - Pinnacle Recruitment Ltd
36 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Pinnacle Recruitment Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £354.7k, this is more efficient (£205.3k)
- Pinnacle Recruitment Ltd
£205.3k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (50 days)
- Pinnacle Recruitment Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (7 days)
- Pinnacle Recruitment Ltd
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pinnacle Recruitment Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (10 weeks)
52 weeks - Pinnacle Recruitment Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.2%, this is a lower level of debt than the average (73%)
40.2% - Pinnacle Recruitment Ltd
73% - Industry AVG
pinnacle recruitment ltd Credit Report and Business Information
Pinnacle Recruitment Ltd Competitor Analysis
Perform a competitor analysis for pinnacle recruitment ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
pinnacle recruitment ltd Ownership
PINNACLE RECRUITMENT LTD group structure
Pinnacle Recruitment Ltd has no subsidiary companies.
pinnacle recruitment ltd directors
Pinnacle Recruitment Ltd currently has 1 director, Mr Jonathan Moss serving since Mar 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Moss | United Kingdom | 50 years | Mar 2007 | - | Director |
PINNACLE RECRUITMENT LTD financials
Pinnacle Recruitment Ltd's latest turnover from September 2022 is estimated at £1.8 million and the company has net assets of £351.4 thousand. According to their latest financial statements, Pinnacle Recruitment Ltd has 5 employees and maintains cash reserves of £211.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 5 | 8 | 11 | 13 | 13 | 11 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,092 | 2,225 | 3,161 | 4,660 | 7,089 | 12,701 | 17,457 | 15,252 | 20,740 | 24,094 | 2,568 | 3,213 | 2,758 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,374 | 130,747 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,092 | 2,225 | 3,161 | 4,660 | 7,089 | 12,701 | 17,457 | 15,252 | 20,740 | 24,094 | 2,568 | 68,587 | 133,505 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 349,533 | 286,213 | 286,782 | 200,322 | 217,136 | 164,617 | 143,706 | 163,971 | 148,065 | 295,818 | 161,172 | 48,053 | 3,798 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 23,893 | 23,875 | 70,466 | 95,778 | 45,783 | 63,589 | 220,591 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 211,237 | 388,948 | 266,428 | 302,224 | 411,162 | 284,710 | 351,539 | 560,486 | 306,846 | 274,115 | 289,522 | 78,163 | 76,217 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 584,663 | 699,036 | 623,676 | 598,324 | 674,081 | 512,916 | 715,836 | 724,457 | 454,911 | 569,933 | 450,694 | 126,216 | 80,015 |
total assets | 587,755 | 701,261 | 626,837 | 602,984 | 681,170 | 525,617 | 733,293 | 739,709 | 475,651 | 594,027 | 453,262 | 194,803 | 213,520 |
Bank overdraft | 9,830 | 9,588 | 3,333 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 22,917 | 27,355 | 43,096 | 23,159 | 18,309 | 3,532 | 12,120 | 135,995 | 103,148 | 85,590 | 73,212 | 173,885 | 202,534 |
Group/Directors Accounts | 82,118 | 213,856 | 138,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 93,477 | 62,306 | 43,857 | 69,789 | 121,423 | 36,954 | 95,665 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 208,342 | 313,105 | 228,286 | 92,948 | 139,732 | 40,486 | 107,901 | 135,995 | 103,148 | 85,590 | 73,212 | 173,885 | 202,534 |
loans | 27,443 | 37,273 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 587 | 423 | 601 | 890 | 3,491 | 3,491 | 3,491 | 3,287 | 4,126 | 130,000 | 0 | 0 | 0 |
total long term liabilities | 28,030 | 37,696 | 47,268 | 890 | 3,491 | 3,491 | 3,491 | 3,287 | 4,126 | 130,000 | 0 | 0 | 0 |
total liabilities | 236,372 | 350,801 | 275,554 | 93,838 | 143,223 | 43,977 | 111,392 | 139,282 | 107,274 | 215,590 | 73,212 | 173,885 | 202,534 |
net assets | 351,383 | 350,460 | 351,283 | 509,146 | 537,947 | 481,640 | 621,901 | 600,427 | 368,377 | 378,437 | 380,050 | 20,918 | 10,986 |
total shareholders funds | 351,383 | 350,460 | 351,283 | 509,146 | 537,947 | 481,640 | 621,901 | 600,427 | 368,377 | 378,437 | 380,050 | 20,918 | 10,986 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 915 | 1,184 | 2,154 | 2,429 | 5,612 | 6,291 | 6,894 | 5,488 | 4,803 | 3,399 | 1,998 | 930 | 738 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,374 | 65,373 | 65,373 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 63,338 | -47,160 | 61,148 | 33,181 | 34,713 | -136,091 | 200,326 | 15,906 | -147,753 | 134,646 | 113,119 | 44,255 | 3,798 |
Creditors | -4,438 | -15,741 | 19,937 | 4,850 | 14,777 | -8,588 | -123,875 | 32,847 | 17,558 | 12,378 | -100,673 | -28,649 | 202,534 |
Accruals and Deferred Income | 31,171 | 18,449 | -25,932 | -51,634 | 84,469 | -58,711 | 95,665 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 164 | -178 | -289 | -2,601 | 0 | 0 | 204 | -839 | -125,874 | 130,000 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -131,738 | 75,856 | 138,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,830 | -9,394 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -177,711 | 122,520 | -35,796 | -108,938 | 126,452 | -66,829 | -208,947 | 253,640 | 32,731 | -15,407 | 211,359 | 1,946 | 76,217 |
overdraft | 242 | 6,255 | 3,333 | 0 | 0 | -116 | 116 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -177,953 | 116,265 | -39,129 | -108,938 | 126,452 | -66,713 | -209,063 | 253,640 | 32,731 | -15,407 | 211,359 | 1,946 | 76,217 |
P&L
September 2022turnover
1.8m
-1%
operating profit
-2.3k
0%
gross margin
22.1%
+12.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
351.4k
0%
total assets
587.8k
-0.16%
cash
211.2k
-0.46%
net assets
Total assets minus all liabilities
pinnacle recruitment ltd company details
company number
06179260
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
78200 - Temporary employment agency activities
incorporation date
March 2007
age
17
accounts
Total Exemption Full
ultimate parent company
previous names
pinnacle recruitment associates limited (August 2009)
incorporated
UK
address
units scf 1&2, south core, western international market, southall, middlesex, UB2 5XJ
last accounts submitted
September 2022
pinnacle recruitment ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to pinnacle recruitment ltd. Currently there are 3 open charges and 2 have been satisfied in the past.
pinnacle recruitment ltd Companies House Filings - See Documents
date | description | view/download |
---|