east fire extinguishers & alarms uk ltd

Live EstablishedMidLow

east fire extinguishers & alarms uk ltd Company Information

Share EAST FIRE EXTINGUISHERS & ALARMS UK LTD

Company Number

06179737

Directors

Darren Gamage

David Foster

View All

Shareholders

kings security systems limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

4 st. dunstans technology park, ripley street, bradford, west yorkshire, BD4 7HH

east fire extinguishers & alarms uk ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of EAST FIRE EXTINGUISHERS & ALARMS UK LTD at £3.6m based on a Turnover of £5.7m and 0.64x industry multiple (adjusted for size and gross margin).

east fire extinguishers & alarms uk ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of EAST FIRE EXTINGUISHERS & ALARMS UK LTD at £2.6m based on an EBITDA of £616k and a 4.25x industry multiple (adjusted for size and gross margin).

east fire extinguishers & alarms uk ltd Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of EAST FIRE EXTINGUISHERS & ALARMS UK LTD at £7.5m based on Net Assets of £3.2m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

East Fire Extinguishers & Alarms Uk Ltd Overview

East Fire Extinguishers & Alarms Uk Ltd is a live company located in bradford, BD4 7HH with a Companies House number of 06179737. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2007, it's largest shareholder is kings security systems limited with a 100% stake. East Fire Extinguishers & Alarms Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

East Fire Extinguishers & Alarms Uk Ltd Health Check

Pomanda's financial health check has awarded East Fire Extinguishers & Alarms Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £6.9m, make it larger than the average company (£1.8m)

£6.9m - East Fire Extinguishers & Alarms Uk Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.9%)

9% - East Fire Extinguishers & Alarms Uk Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (44.4%)

33.2% - East Fire Extinguishers & Alarms Uk Ltd

44.4% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (6.7%)

3.1% - East Fire Extinguishers & Alarms Uk Ltd

6.7% - Industry AVG

employees

Employees

with 63 employees, this is above the industry average (17)

63 - East Fire Extinguishers & Alarms Uk Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - East Fire Extinguishers & Alarms Uk Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.1k, this is equally as efficient (£115.6k)

£110.1k - East Fire Extinguishers & Alarms Uk Ltd

£115.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (59 days)

67 days - East Fire Extinguishers & Alarms Uk Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (33 days)

42 days - East Fire Extinguishers & Alarms Uk Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (31 days)

15 days - East Fire Extinguishers & Alarms Uk Ltd

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (29 weeks)

71 weeks - East Fire Extinguishers & Alarms Uk Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (52.9%)

33.4% - East Fire Extinguishers & Alarms Uk Ltd

52.9% - Industry AVG

EAST FIRE EXTINGUISHERS & ALARMS UK LTD financials

EXPORTms excel logo

East Fire Extinguishers & Alarms Uk Ltd's latest turnover from October 2023 is £5.7 million and the company has net assets of £3.2 million. According to their latest financial statements, East Fire Extinguishers & Alarms Uk Ltd has 62 employees and maintains cash reserves of £140 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Feb 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,704,0006,935,0006,585,0005,862,7145,393,8685,231,6713,976,1532,948,4692,825,0932,694,3562,210,8772,383,4111,970,8991,007,587443,571
Other Income Or Grants
Cost Of Sales3,675,0004,631,0004,465,0003,259,0432,927,7032,716,2842,040,6671,397,6041,346,6451,304,7671,081,0661,129,772952,060478,077214,077
Gross Profit2,029,0002,304,0002,120,0002,603,6712,466,1652,515,3871,935,4861,550,8651,478,4481,389,5891,129,8121,253,6401,018,839529,510229,493
Admin Expenses1,446,0002,092,0001,432,0001,968,1241,976,0742,189,2221,663,8751,371,6161,318,4981,297,8321,073,6711,217,060999,291550,604269,087
Operating Profit583,000212,000688,000635,547490,091326,165271,611179,249159,95091,75756,14136,58019,548-21,094-39,594
Interest Payable1651721,3134,8816,2912,723
Interest Receivable2,0004,0002,0001,6381,1636,5383,6221,2651,7021,2767605715262437
Pre-Tax Profit585,000216,000690,000637,185491,254332,702275,233180,349161,48093,03356,90135,83815,193-27,143-42,310
Tax-69,000-135,000-121,065-93,338-63,213-52,294-36,070-32,296-19,537-13,087-8,601-3,950
Profit After Tax585,000147,000555,000516,120397,916269,489222,939144,279129,18473,49643,81427,23711,243-27,143-42,310
Dividends Paid12,000
Retained Profit585,000147,000543,000516,120397,916269,489222,939144,279129,18473,49643,81427,23711,243-27,143-42,310
Employee Costs3,085,3683,078,3342,737,1922,334,4502,235,0202,016,0321,374,7971,149,254995,2191,028,132888,538919,315755,209403,236187,806
Number Of Employees62636155534733282425222420115
EBITDA*616,000250,000688,000640,797499,897337,637279,269186,359165,29598,10161,43443,23428,329-8,808-32,262

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Feb 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets185,000196,000125,00079,85062,08323,82515,60616,16313,74910,40515,88112,56918,27219,75532,562
Intangible Assets17,00019,00021,00023,84626,47128,87731,50034,12536,75039,37542,00044,62547,25049,87552,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets202,000215,000146,000103,69688,55452,70247,10650,28850,49949,78057,88157,19465,52269,63085,062
Stock & work in progress250,000203,000446,000322,518223,848235,606142,73098,37560,01648,31942,65432,00940,71019,15718,539
Trade Debtors1,156,0001,287,0001,143,0001,096,9261,015,1381,072,368880,780560,715547,061412,508342,622369,317292,270152,64267,779
Group Debtors1,797,000
Misc Debtors975,000435,000141,00081,7016,72921,92017,8478,74429,205
Cash140,0001,799,0001,652,0001,893,9541,382,529943,888799,533649,427362,201318,506192,032112,147116,20194,2102,873
misc current assets
total current assets4,318,0003,724,0003,382,0003,395,0992,628,2442,273,7821,840,8901,317,261998,483779,333577,308513,473449,181266,00989,191
total assets4,520,0003,939,0003,528,0003,498,7952,716,7982,326,4841,887,9961,367,5491,048,982829,113635,189570,667514,703335,639174,253
Bank overdraft5,2783,93865,45137,958
Bank loan
Trade Creditors 637,000538,000486,000550,280374,858408,704360,549310,345202,377567,447425,349401,294359,417208,16697,410
Group/Directors Accounts78,000
other short term finances
hp & lease commitments4,2905,0416,982
other current liabilities584,000765,000553,0001,008,753920,314894,070773,226525,922454,930
total current liabilities1,299,0001,303,0001,039,0001,559,0331,295,1721,302,7741,133,775836,267662,585567,447425,349401,294367,645278,658142,350
loans36,45844,33445,838
hp & lease commitments4,29013,375
Accruals and Deferred Income
other liabilities5,27226,64331,536
provisions11,00011,00011,0004,6882,6722,6722,6722,6722,0661,2471,546
total long term liabilities11,00011,00011,0004,6882,6722,6722,6722,6722,0666,51928,18931,53636,45848,62459,213
total liabilities1,310,0001,314,0001,050,0001,563,7211,297,8441,305,4461,136,447838,939664,651573,966453,538432,830404,103327,282201,563
net assets3,210,0002,625,0002,478,0001,935,0741,418,9541,021,038751,549528,610384,331255,147181,651137,837110,6008,357-27,310
total shareholders funds3,210,0002,625,0002,478,0001,935,0741,418,9541,021,038751,549528,610384,331255,147181,651137,837110,6008,357-27,310
Oct 2023Feb 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit583,000212,000688,000635,547490,091326,165271,611179,249159,95091,75756,14136,58019,548-21,094-39,594
Depreciation31,00036,0002,6257,4008,8475,0334,4852,7203,7195,2934,0296,1569,6617,332
Amortisation2,0002,0002,6252,4062,6252,6252,6252,6252,6252,6252,6252,625
Tax-69,000-135,000-121,065-93,338-63,213-52,294-36,070-32,296-19,537-13,087-8,601-3,950
Stock-196,000-243,000123,48298,670-11,75892,87644,35538,35911,6975,66510,645-8,70121,55361818,539
Debtors2,644,000438,000105,373156,760-72,421195,661329,168-6,807163,75869,886-26,69577,047139,62884,86367,779
Creditors151,00052,000-64,280175,422-33,84648,15550,204107,968-365,070142,09824,05541,877151,251110,75697,410
Accruals and Deferred Income31,000212,000-455,75388,43926,244120,844247,30470,992454,930
Deferred Taxes & Provisions6,3122,016606819-2991,546
Cash flow from operations-1,650,000250,000-189,576530,179483,136154,886150,960298,30348,223144,81289,9988,16414,44916,467-21,170
Investing Activities
capital expenditure-89,000-107,000-42,304-20,392-45,658-17,068-4,476-6,899-6,0641,757-5,9801,674-4,6733,146-92,394
Change in Investments
cash flow from investments-89,000-107,000-42,304-20,392-45,658-17,068-4,476-6,899-6,0641,757-5,9801,674-4,6733,146-92,394
Financing Activities
Bank loans
Group/Directors Accounts78,000
Other Short Term Loans
Long term loans-36,458-7,876-1,50445,838
Hire Purchase and Lease Commitments-4,290-5,041-11,02620,357
other long term liabilities-5,272-21,371-4,89331,536
share issue147,000-7491,00062,81015,000
interest2,0004,0002,0001,6381,1636,5383,6221,1001,5301,276760-742-4,355-6,048-2,716
cash flow from financing227,0004,0001,9261,6381,1636,5383,6221,100-3,742-20,095-4,133-9,95473,72844,23278,479
cash and cash equivalents
cash-1,512,000147,000-241,954511,425438,641144,355150,106287,22643,695126,47479,885-4,05421,99191,3372,873
overdraft-5,2785,278-3,938-61,51327,49337,958
change in cash-1,512,000147,000-241,954511,425438,641144,355150,106292,50438,417126,47479,885-11683,50463,844-35,085

east fire extinguishers & alarms uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for east fire extinguishers & alarms uk ltd. Get real-time insights into east fire extinguishers & alarms uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

East Fire Extinguishers & Alarms Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for east fire extinguishers & alarms uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BD4 area or any other competitors across 12 key performance metrics.

east fire extinguishers & alarms uk ltd Ownership

EAST FIRE EXTINGUISHERS & ALARMS UK LTD group structure

East Fire Extinguishers & Alarms Uk Ltd has 2 subsidiary companies.

Ultimate parent company

2 parents

EAST FIRE EXTINGUISHERS & ALARMS UK LTD

06179737

2 subsidiaries

EAST FIRE EXTINGUISHERS & ALARMS UK LTD Shareholders

kings security systems limited 100%

east fire extinguishers & alarms uk ltd directors

East Fire Extinguishers & Alarms Uk Ltd currently has 3 directors. The longest serving directors include Mr Darren Gamage (Mar 2023) and Mr David Foster (Mar 2023).

officercountryagestartendrole
Mr Darren GamageEngland50 years Mar 2023- Director
Mr David FosterEngland57 years Mar 2023- Director
Mr Matthew Blakey35 years Nov 2024- Director

P&L

October 2023

turnover

5.7m

-13%

operating profit

583k

-15%

gross margin

35.6%

+10.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.2m

+0.3%

total assets

4.5m

+0.28%

cash

140k

-0.92%

net assets

Total assets minus all liabilities

east fire extinguishers & alarms uk ltd company details

company number

06179737

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

east fire alarms uk ltd (April 2009)

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

4 st. dunstans technology park, ripley street, bradford, west yorkshire, BD4 7HH

Bank

HSBC BANK PLC

Legal Advisor

-

east fire extinguishers & alarms uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to east fire extinguishers & alarms uk ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

east fire extinguishers & alarms uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EAST FIRE EXTINGUISHERS & ALARMS UK LTD. This can take several minutes, an email will notify you when this has completed.

east fire extinguishers & alarms uk ltd Companies House Filings - See Documents

datedescriptionview/download