Ian Sullivan Architecture Ltd

POWER SEARCH PRICING

SOLUTIONS

ian sullivan architecture ltd Company Information

Company Number

06182753

Next Accounts

Oct 2025

Directors

Ian Sullivan

Shareholders

ian sullivan

Group Structure

View All

Industry

Architectural activities

Registered Address

2 the orchard, south marston, swindon, SN3 4DD

Website

iansullivanarchitecture.co.uk

ian sullivan architecture ltd Estimated Valuation

£6m

Pomanda estimates the enterprise value of IAN SULLIVAN ARCHITECTURE LTD at £6m based on Net Assets of £1.6m and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ian Sullivan Architecture Ltd is a live company located in swindon, SN3 4DD with a Companies House number of 06182753. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2007, it's largest shareholder is ian sullivan with a 100% stake. Ian Sullivan Architecture Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ian Sullivan Architecture Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

2 Weak

Size

annual sales of £1.5m, make it larger than the average company (£665.7k)

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (4.8%)

EXPORT

Ian Sullivan Architecture Ltd's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of £1.6 million. According to their latest financial statements, Ian Sullivan Architecture Ltd has 4 employees and maintains cash reserves of £674.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012
Turnover	1,484,752	1,939,655	242,730	205,760	227,952	243,269	200,568	493,878	493,429	2,413,815	2,104,172	997,690	679,466
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	767,050	1,034,079	134,572	112,823	114,681	124,146	99,002	227,630	201,970	1,100,590	867,485	407,073	266,724
Gross Profit	717,703	905,575	108,157	92,936	113,271	119,123	101,566	266,248	291,459	1,313,225	1,236,687	590,617	412,742
Admin Expenses	823,920	527,280	-78,075	-226,317	-203,086	-55,027	-6,760	-51,179	221,669	1,158,104	1,235,408	501,698	355,207
Operating Profit	-106,217	378,295	186,232	319,253	316,357	174,150	108,326	317,427	69,790	155,121	1,279	88,919	57,535
Interest Payable	37,566	19,759	5,865	6,494	7,733	9,862	7,869	5,596	3,198	0	0	0	0
Interest Receivable	32,433	24,910	1,632	360	1,508	2,207	1,605	445	675	361	454	401	72
Pre-Tax Profit	-111,350	383,446	182,000	313,119	310,132	166,495	102,063	312,276	67,268	155,482	1,732	89,320	57,607
Tax	0	-72,855	-34,580	-59,493	-58,925	-31,634	-19,392	-62,455	-13,453	-32,651	-398	-21,437	-14,978
Profit After Tax	-111,350	310,591	147,420	253,626	251,207	134,861	82,671	249,821	53,814	122,831	1,334	67,883	42,629
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-111,350	310,591	147,420	253,626	251,207	134,861	82,671	249,821	53,814	122,831	1,334	67,883	42,629
Employee Costs	203,524	191,577	134,939	137,451	137,414	136,352	127,180	93,777	132,113	1,258,367	1,181,686	525,683	375,157
Number Of Employees	4	4	3	3	3	3	3	2	3	29	27	13	9
EBITDA*	2,811	506,232	211,943	346,658	347,533	204,111	142,877	331,091	87,382	177,873	19,689	93,852	58,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012
Tangible Assets	1,270,848	1,378,020	178,787	188,413	209,763	195,910	195,818	52,199	64,548	82,061	68,940	33,022	3,473
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,270,848	1,378,020	178,787	188,413	209,763	195,910	195,818	52,199	64,548	82,061	68,940	33,022	3,473
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	388,308	575,412	76,634	44,539	68,877	65,469	49,918	173,433	157,944	467,342	394,538	167,220	124,770
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	708,144	1,169,324	906,504	866,278	306,278	517,447	304,633	0	0	0	0
Cash	674,061	561,484	861,941	443,798	275,404	126,822	461,812	180,385	175,496	94,452	50,062	131,495	28,719
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,062,369	1,136,896	1,646,719	1,657,661	1,250,785	1,058,569	818,008	871,265	638,073	561,794	444,600	298,715	153,489
total assets	2,333,217	2,514,916	1,825,506	1,846,074	1,460,548	1,254,479	1,013,826	923,464	702,621	643,855	513,540	331,737	156,962
Bank overdraft	0	0	0	0	0	0	32,700	19,512	19,632	0	0	0	0
Bank loan	0	0	29,765	32,000	32,000	31,200	0	0	0	0	0	0	0
Trade Creditors	400,428	453,146	9,191	14,472	5,765	22,495	17,818	11,775	22,513	408,978	401,494	221,025	114,133
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	334,920	456,155	349,186	345,149	213,398	292,491	293,028	0	0	0	0
total current liabilities	400,428	453,146	373,876	502,627	386,951	398,844	263,916	323,778	335,173	408,978	401,494	221,025	114,133
loans	324,951	342,882	43,333	82,570	66,346	99,591	128,727	61,174	78,757	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	324,951	342,882	43,333	82,570	66,346	99,591	128,727	61,174	78,757	0	0	0	0
total liabilities	725,379	796,028	417,209	585,197	453,297	498,435	392,643	384,952	413,930	408,978	401,494	221,025	114,133
net assets	1,607,838	1,718,888	1,408,297	1,260,877	1,007,251	756,044	621,183	538,512	288,691	234,877	112,046	110,712	42,829
total shareholders funds	1,607,838	1,718,888	1,408,297	1,260,877	1,007,251	756,044	621,183	538,512	288,691	234,877	112,046	110,712	42,829

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-106,217	378,295	186,232	319,253	316,357	174,150	108,326	317,427	69,790	155,121	1,279	88,919	57,535	0	0
Depreciation	109,028	127,937	25,711	27,405	31,176	29,961	34,551	13,664	17,592	22,752	18,410	4,933	613	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-72,855	-34,580	-59,493	-58,925	-31,634	-19,392	-62,455	-13,453	-32,651	-398	-21,437	-14,978	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-187,104	-209,366	-429,085	238,482	43,634	575,551	-334,684	228,303	-4,765	72,804	227,318	42,450	124,770	0	0
Creditors	-52,718	443,955	-5,281	8,707	-16,730	4,677	6,043	-10,738	-386,465	7,484	180,469	106,892	114,133	0	0
Accruals and Deferred Income	0	-334,920	-121,235	106,969	4,037	131,751	-79,093	-537	293,028	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	137,197	751,778	479,932	164,359	232,281	-266,646	385,119	29,058	-14,743	79,902	-27,558	136,857	32,533	0	0
Investing Activities
capital expenditure	-1,856	-1,327,170	-16,085	-6,055	-45,029	-30,053	-178,170	-1,315	-79	-35,873	-54,328	-34,482	-4,086	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,856	-1,327,170	-16,085	-6,055	-45,029	-30,053	-178,170	-1,315	-79	-35,873	-54,328	-34,482	-4,086	0	0
Financing Activities
Bank loans	0	-29,765	-2,235	0	800	31,200	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-17,931	299,549	-39,237	16,224	-33,245	-29,136	67,553	-17,583	78,757	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	300	0	0	0	0	0	0	0	0	0	0	0	200	0	0
interest	-5,133	5,151	-4,233	-6,134	-6,225	-7,655	-6,264	-5,151	-2,523	361	454	401	72	0	0
cash flow from financing	-22,764	274,935	-45,705	10,090	-38,670	-5,591	61,289	-22,734	76,234	361	454	401	272	0	0
cash and cash equivalents
cash	112,577	-300,457	418,143	168,394	148,582	-334,990	281,427	4,889	81,044	44,390	-81,433	102,776	28,719	0	0
overdraft	0	0	0	0	0	-32,700	13,188	-120	19,632	0	0	0	0	0	0
change in cash	112,577	-300,457	418,143	168,394	148,582	-302,290	268,239	5,009	61,412	44,390	-81,433	102,776	28,719	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ian sullivan architecture ltd. Get real-time insights into ian sullivan architecture ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ian sullivan architecture ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SN3 area or any other competitors across 12 key performance metrics.

IAN SULLIVAN ARCHITECTURE LTD group structure

Ian Sullivan Architecture Ltd has no subsidiary companies.

Ultimate parent company

IAN SULLIVAN ARCHITECTURE LTD

06182753

IAN SULLIVAN ARCHITECTURE LTD Shareholders

ian sullivan

100%

Ian Sullivan Architecture Ltd currently has 1 director, Mr Ian Sullivan serving since Jan 2011.

officer	country	age	start	end	role
Mr Ian Sullivan	England	57 years	Jan 2011	-	Director

P&L

January 2024

turnover

1.5m

-23%

operating profit

-106.2k

gross margin

48.4%

+3.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.6m

-0.06%

total assets

2.3m

-0.07%

cash

674.1k

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

foliat associates limited

cervus group ltd

4.5

verity & beverley limited

3.5

construction sector services limited

archdezine limited

3.5

company number

06182753

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2007

ultimate parent company

None

previous names

1st call abbey alarms limited (March 2011)

address

2 the orchard, south marston, swindon, SN3 4DD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ian sullivan architecture ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IAN SULLIVAN ARCHITECTURE LTD. This can take several minutes, an email will notify you when this has completed.

ian sullivan architecture ltd Company Information

ian sullivan architecture ltd Estimated Valuation

ian sullivan architecture ltd Estimated Valuation

ian sullivan architecture ltd Estimated Valuation

Ian Sullivan Architecture Ltd Overview

Ian Sullivan Architecture Ltd Health Check

IAN SULLIVAN ARCHITECTURE LTD financials

ian sullivan architecture ltd Credit Report and Business Information

Ian Sullivan Architecture Ltd Competitor Analysis

ian sullivan architecture ltd Ownership

ian sullivan architecture ltd directors

ian sullivan architecture ltd company details

ian sullivan architecture ltd Charges & Mortgages

ian sullivan architecture ltd Capital Raised & Share Issues BETA

ian sullivan architecture ltd Companies House Filings - See Documents