lease corporation uk limited

Live EstablishedSmallHealthy

lease corporation uk limited Company Information

Share LEASE CORPORATION UK LIMITED

Company Number

06185199

Shareholders

lci operations limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

13-14 hobart place, london, SW1W 0HH

lease corporation uk limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of LEASE CORPORATION UK LIMITED at £1.6m based on a Turnover of £2.9m and 0.54x industry multiple (adjusted for size and gross margin).

lease corporation uk limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LEASE CORPORATION UK LIMITED at £1m based on an EBITDA of £252k and a 4.16x industry multiple (adjusted for size and gross margin).

lease corporation uk limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of LEASE CORPORATION UK LIMITED at £2.5m based on Net Assets of £1.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lease Corporation Uk Limited Overview

Lease Corporation Uk Limited is a live company located in london, SW1W 0HH with a Companies House number of 06185199. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2007, it's largest shareholder is lci operations limited with a 100% stake. Lease Corporation Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lease Corporation Uk Limited Health Check

Pomanda's financial health check has awarded Lease Corporation Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£20.3m)

£2.9m - Lease Corporation Uk Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.4%)

8% - Lease Corporation Uk Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Lease Corporation Uk Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (5.9%)

8.6% - Lease Corporation Uk Limited

5.9% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (110)

15 - Lease Corporation Uk Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Lease Corporation Uk Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.4k, this is equally as efficient (£205.6k)

£194.4k - Lease Corporation Uk Limited

£205.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lease Corporation Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (42 days)

180 days - Lease Corporation Uk Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lease Corporation Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (15 weeks)

8 weeks - Lease Corporation Uk Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (55.6%)

46.5% - Lease Corporation Uk Limited

55.6% - Industry AVG

LEASE CORPORATION UK LIMITED financials

EXPORTms excel logo

Lease Corporation Uk Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Lease Corporation Uk Limited has 15 employees and maintains cash reserves of £170 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,916,0002,465,0002,839,0002,326,0002,321,0002,040,0002,104,0002,039,0001,795,0001,377,6791,264,001819,522853,4781,010,258902,072
Other Income Or Grants000000000000000
Cost Of Sales1,934,9971,641,5391,912,7841,570,6971,561,2761,376,0641,423,4831,375,5741,222,403953,972878,300570,180594,756699,8720
Gross Profit981,003823,461926,216755,303759,724663,936680,517663,426572,597423,707385,701249,342258,722310,3860
Admin Expenses729,003633,461752,216704,303693,724580,936594,517524,426467,597362,388329,977178,498223,813258,416-55,742
Operating Profit252,000190,000174,00051,00066,00083,00086,000139,000105,00061,31955,72470,84434,90951,97055,742
Interest Payable23,0005,0007,0008,00010,0000000000000
Interest Receivable00001,0000000000000
Pre-Tax Profit229,000185,000167,00043,00057,00083,00086,000139,000105,00065,60460,19039,02537,95645,32339,990
Tax8,000-22,000-33,000-15,000-41,00014,000-20,000-42,000-15,000-17,049-17,24214,849-12,088-7,877161
Profit After Tax237,000163,000134,00028,00016,00097,00066,00097,00090,00048,55542,94853,87425,86837,44640,151
Dividends Paid000000000000000
Retained Profit237,000163,000134,00028,00016,00097,00066,00097,00090,00048,55542,94853,87425,86837,44640,151
Employee Costs745,8772,018,0002,376,0002,081,0002,005,0001,669,0001,735,0001,603,0001,407,000324,478320,377210,742208,023273,6580
Number Of Employees1598141412131312996680
EBITDA*252,000238,000314,000111,000124,00097,000100,000152,000112,00061,31955,72470,84434,90951,97055,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets47,000122,000170,000248,000308,00086,000100,000114,000127,000000000
Intangible Assets39,00000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets86,000122,000170,000248,000308,00086,000100,000114,000127,000000000
Stock & work in progress000000000000000
Trade Debtors00001,153,0000000000000
Group Debtors1,892,0001,504,0001,514,0001,456,00001,063,000866,000799,000625,000660,037555,637363,368254,441307,239220,087
Misc Debtors26,0009,0009,00039,000052,00037,00041,00037,00027,08019,81822,08619,07419,83720,910
Cash170,000113,000175,00051,00092,00071,000104,00061,00042,00040,57216,8384,33812,9086,2149,221
misc current assets000000000000000
total current assets2,088,0001,626,0001,702,0001,546,0001,245,0001,186,0001,007,000901,000704,000727,689592,293389,792286,423333,290250,218
total assets2,174,0001,748,0001,872,0001,794,0001,553,0001,272,0001,107,0001,015,000831,000727,689592,293389,792286,423333,290250,218
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 955,00000001,0009,0006,000014,71821,03122,84114,51210,1615,182
Group/Directors Accounts00000000057,21448,32032,29725,96335,29011,629
other short term finances000000000000000
hp & lease commitments51,00062,00036,00032,00044,0000000000000
other current liabilities0708,000972,000984,000714,000685,000610,000587,000506,000420,869336,609191,269156,437224,196207,210
total current liabilities1,006,000770,0001,008,0001,016,000758,000686,000619,000593,000506,000492,801405,960246,407196,912269,647224,021
loans0102,000200,000296,000386,0000000000000
hp & lease commitments051,000100,000148,000193,0000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions4,00000000000000000
total long term liabilities4,00051,000100,000148,000193,0000000000000
total liabilities1,010,000821,0001,108,0001,164,000951,000686,000619,000593,000506,000492,801405,960246,407196,912269,647224,021
net assets1,164,000927,000764,000630,000602,000586,000488,000422,000325,000234,888186,333143,38589,51163,64326,197
total shareholders funds1,164,000927,000764,000630,000602,000586,000488,000422,000325,000234,888186,333143,38589,51163,64326,197
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit252,000190,000174,00051,00066,00083,00086,000139,000105,00061,31955,72470,84434,90951,97055,742
Depreciation048,000140,00060,00058,00014,00014,00013,0007,000000000
Amortisation000000000000000
Tax8,000-22,000-33,000-15,000-41,00014,000-20,000-42,000-15,000-17,049-17,24214,849-12,088-7,877161
Stock000000000000000
Debtors405,000-10,00028,000342,00038,000212,00063,000178,000-25,117111,662190,001111,939-53,56186,079240,997
Creditors955,000000-1,000-8,0003,0006,000-14,718-6,313-1,8108,3294,3514,9795,182
Accruals and Deferred Income-708,000-264,000-12,000270,00029,00075,00023,00081,00085,13184,260145,34034,832-67,75916,986207,210
Deferred Taxes & Provisions4,00000000000000000
Cash flow from operations106,000-38,000241,00024,00073,000-34,00043,00019,000192,53010,555-7,98916,91512,974-20,02127,298
Investing Activities
capital expenditure36,0000-62,0000-280,000000-134,000000000
Change in Investments000000000000000
cash flow from investments36,0000-62,0000-280,000000-134,000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-57,2148,89416,0236,334-9,32723,66111,629
Other Short Term Loans 000000000000000
Long term loans-102,000-98,000-96,000-90,000386,0000000000000
Hire Purchase and Lease Commitments-62,000-23,000-44,000-57,000237,0000000000000
other long term liabilities000000000000000
share issue000001,0000011200000-13,954
interest-23,000-5,000-7,000-8,000-9,0000000000000
cash flow from financing-187,000-126,000-147,000-155,000614,0001,00000-57,1028,89416,0236,334-9,32723,661-2,325
cash and cash equivalents
cash57,000-62,000124,000-41,00021,000-33,00043,00019,0001,42823,73412,500-8,5706,694-3,0079,221
overdraft000000000000000
change in cash57,000-62,000124,000-41,00021,000-33,00043,00019,0001,42823,73412,500-8,5706,694-3,0079,221

lease corporation uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lease corporation uk limited. Get real-time insights into lease corporation uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lease Corporation Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lease corporation uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1W area or any other competitors across 12 key performance metrics.

lease corporation uk limited Ownership

LEASE CORPORATION UK LIMITED group structure

Lease Corporation Uk Limited has no subsidiary companies.

Ultimate parent company

LIBRA HOLDINGS LTD

#0061897

LCI OPERATIONS LIMITED

IE656008

2 parents

LEASE CORPORATION UK LIMITED

06185199

LEASE CORPORATION UK LIMITED Shareholders

lci operations limited 100%

lease corporation uk limited directors

Lease Corporation Uk Limited currently has 2 directors. The longest serving directors include Mr Jaspal Jandu (Jan 2017) and Mr Alan O'Rourke (Oct 2023).

officercountryagestartendrole
Mr Jaspal JanduUnited Kingdom50 years Jan 2017- Director
Mr Alan O'RourkeUnited Kingdom41 years Oct 2023- Director

P&L

December 2023

turnover

2.9m

+18%

operating profit

252k

+33%

gross margin

33.7%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.26%

total assets

2.2m

+0.24%

cash

170k

+0.5%

net assets

Total assets minus all liabilities

lease corporation uk limited company details

company number

06185199

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

LIBRA HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

13-14 hobart place, london, SW1W 0HH

Bank

-

Legal Advisor

-

lease corporation uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lease corporation uk limited.

lease corporation uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEASE CORPORATION UK LIMITED. This can take several minutes, an email will notify you when this has completed.

lease corporation uk limited Companies House Filings - See Documents

datedescriptionview/download