C Key Limited

POWER SEARCH PRICING

SOLUTIONS

c key limited Company Information

Live

EstablishedMicroDeclining

Company Number

06185966

Website

https://www.remotekeyrepairs.com

Registered Address

15 newland, lincoln, LN1 1XG

Industry

Management of real estate on a fee or contract basis

Telephone

447397754939

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christopher Key17 Years

Shareholders

christopher lindsay key 100%

c key limited Estimated Valuation

£52.9k

Pomanda estimates the enterprise value of C KEY LIMITED at £52.9k based on a Turnover of £27.7k and 1.91x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C Key Limited is a live company located in lincoln, LN1 1XG with a Companies House number of 06185966. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2007, it's largest shareholder is christopher lindsay key with a 100% stake. C Key Limited is a established, micro sized company, Pomanda has estimated its turnover at £27.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C Key Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £27.7k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.6%)

EXPORT

C Key Limited's latest turnover from March 2023 is estimated at £27.7 thousand and the company has net assets of £31.6 thousand. According to their latest financial statements, C Key Limited has 1 employee and maintains cash reserves of £48.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	27,726	29,384	110,567	36,370	92,783	96,224	110,663	68,352	85,672	108,344	118,186	201,094	257,683	106,580
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	15,900	15,852	60,965	18,984	46,832	51,489	57,820	34,748	46,447	59,959	66,989	116,909	153,329	68,471
Gross Profit	11,826	13,532	49,602	17,386	45,952	44,735	52,844	33,604	39,225	48,385	51,197	84,186	104,354	38,108
Admin Expenses	21,629	10,198	37,599	4,820	41,956	27,221	57,977	27,733	39,009	48,006	53,929	88,209	103,553	29,325
Operating Profit	-9,803	3,334	12,003	12,566	3,996	17,514	-5,133	5,871	216	379	-2,732	-4,023	801	8,783
Interest Payable	1,079	197	4	8	12	35	41	14	0	0	0	0	0	0
Interest Receivable	2,104	346	41	25	47	11	20	36	4	3	5	5	20	17
Pre-Tax Profit	-8,779	3,483	12,040	12,584	4,031	17,490	-5,155	5,894	220	382	-2,727	-4,018	821	8,800
Tax	0	-662	-2,288	-2,391	-766	-3,323	0	-1,179	-46	-88	0	0	-230	-2,464
Profit After Tax	-8,779	2,821	9,752	10,193	3,265	14,167	-5,155	4,715	174	294	-2,727	-4,018	591	6,336
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-8,779	2,821	9,752	10,193	3,265	14,167	-5,155	4,715	174	294	-2,727	-4,018	591	6,336
Employee Costs	41,111	38,595	36,531	35,209	34,619	33,900	33,817	35,607	33,210	32,832	63,414	64,304	96,597	33,584
Number Of Employees	1	1	1	1	1	1	1	1	1	1	2	2	3	1
EBITDA*	-9,753	3,397	12,080	12,663	4,119	17,668	-4,939	6,118	519	705	-2,305	-3,822	1,017	9,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	230	280	343	420	517	640	794	988	1,235	1,113	1,439	2,164	864	1,080
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	289	4,289	9,850	0	0	0	0
Total Fixed Assets	230	280	343	420	517	640	794	1,277	5,524	10,963	1,439	2,164	864	1,080
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	925	1,920	11,076	2,720	14,815	14,862	10,994	7,398	6,718	9,318	12,368	22,220	28,460	11,049
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	3,972	9,287	633	0	0	0	0	0	0	0
Cash	48,558	50,431	41,704	39,445	11,068	1,498	2,865	12,888	1,657	1	1,042	883	1,234	6,854
misc current assets	0	0	0	0	0	0	0	638	477	470	496	469	427	213
total current assets	49,483	52,351	52,780	42,165	29,855	25,647	14,492	20,924	8,852	9,789	13,906	23,572	30,121	18,116
total assets	49,713	52,631	53,123	42,585	30,372	26,287	15,286	22,201	14,376	20,752	15,345	25,736	30,985	19,196
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	96	130	0	90	191	92	0	2,500	13,478	20,116	14,952	22,488	24,057	12,859
Group/Directors Accounts	0	0	898	805	513	433	920	144	0	0	0	0	0	0
other short term finances	15,301	5,755	84	53	193	172	900	424	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,642	6,284	14,488	13,721	11,734	11,090	13,104	13,569	0	0	0	0	0	0
total current liabilities	18,039	12,169	15,470	14,669	12,631	11,787	14,924	16,637	13,478	20,116	14,952	22,488	24,057	12,859
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	44	53	65	80	98	122	151	198	247	159	210	338	0	0
total long term liabilities	44	53	65	80	98	122	151	198	247	159	210	338	0	0
total liabilities	18,083	12,222	15,535	14,749	12,729	11,909	15,075	16,835	13,725	20,275	15,162	22,826	24,057	12,859
net assets	31,630	40,409	37,588	27,836	17,643	14,378	211	5,366	651	477	183	2,910	6,928	6,337
total shareholders funds	31,630	40,409	37,588	27,836	17,643	14,378	211	5,366	651	477	183	2,910	6,928	6,337

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-9,803	3,334	12,003	12,566	3,996	17,514	-5,133	5,871	216	379	-2,732	-4,023	801	8,783
Depreciation	50	63	77	97	123	154	194	247	303	326	427	201	216	277
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-662	-2,288	-2,391	-766	-3,323	0	-1,179	-46	-88	0	0	-230	-2,464
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-995	-9,156	8,356	-16,067	-5,362	12,522	3,940	-3,320	-8,161	6,800	-9,852	-6,240	17,411	11,049
Creditors	-34	130	-90	-101	99	92	-2,500	-10,978	-6,638	5,164	-7,536	-1,569	11,198	12,859
Accruals and Deferred Income	-3,642	-8,204	767	1,987	644	-2,014	-465	13,569	0	0	0	0	0	0
Deferred Taxes & Provisions	-9	-12	-15	-18	-24	-29	-47	-49	88	-51	-128	338	0	0
Cash flow from operations	-12,443	3,805	2,098	28,207	9,434	-128	-11,891	10,801	2,084	-1,070	-117	1,187	-5,426	8,406
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	-425	0	298	-1,501	0	-1,357
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	-425	0	298	-1,501	0	-1,357
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-898	93	292	80	-487	776	144	0	0	0	0	0	0
Other Short Term Loans	9,546	5,671	31	-140	21	-728	476	424	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	1,025	149	37	17	35	-24	-21	22	4	3	5	5	20	17
cash flow from financing	10,571	4,922	161	169	136	-1,239	1,231	590	4	3	5	5	20	18
cash and cash equivalents
cash	-1,873	8,727	2,259	28,377	9,570	-1,367	-10,023	11,231	1,656	-1,041	159	-351	-5,620	6,854
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,873	8,727	2,259	28,377	9,570	-1,367	-10,023	11,231	1,656	-1,041	159	-351	-5,620	6,854

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c key limited. Get real-time insights into c key limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c key limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LN1 area or any other competitors across 12 key performance metrics.

C KEY LIMITED group structure

C Key Limited has no subsidiary companies.

Ultimate parent company

C KEY LIMITED

06185966

C KEY LIMITED Shareholders

christopher lindsay key

100%

C Key Limited currently has 1 director, Mr Christopher Key serving since Mar 2007.

officer	country	age	start	end	role
Mr Christopher Key	England	73 years	Mar 2007	-	Director

P&L

March 2023

turnover

27.7k

-6%

operating profit

-9.8k

gross margin

42.7%

-7.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

31.6k

-0.22%

total assets

49.7k

-0.06%

cash

48.6k

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ahf property management limited

spectrum management (rochester) limited

hepplewhite property services limited

j.k.t. property management ltd

newhall road (sheffield) management company limited

2.5

company number

06185966

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2007

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

15 newland, lincoln, LN1 1XG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c key limited.

c key limited Company Information

c key limited Estimated Valuation

c key limited Estimated Valuation

c key limited Estimated Valuation

C Key Limited Overview

C Key Limited Health Check

C KEY LIMITED financials

c key limited Credit Report and Business Information

C Key Limited Competitor Analysis

c key limited Ownership

c key limited directors

c key limited company details

c key limited Charges & Mortgages

c key limited Companies House Filings - See Documents