afrotrade limited

afrotrade limited Company Information

Share AFROTRADE LIMITED
Live 
EstablishedMicroDeclining

Company Number

06186929

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Emily Esho

Shareholders

emily esho

Group Structure

View All

Contact

Registered Address

46 parham drive, gants hill, ilford, essex, IG2 6NB

afrotrade limited Estimated Valuation

£68.1k

Pomanda estimates the enterprise value of AFROTRADE LIMITED at £68.1k based on a Turnover of £74k and 0.92x industry multiple (adjusted for size and gross margin).

afrotrade limited Estimated Valuation

£9.5k

Pomanda estimates the enterprise value of AFROTRADE LIMITED at £9.5k based on an EBITDA of £2.7k and a 3.55x industry multiple (adjusted for size and gross margin).

afrotrade limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AFROTRADE LIMITED at £0 based on Net Assets of £-124k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Afrotrade Limited Overview

Afrotrade Limited is a live company located in essex, IG2 6NB with a Companies House number of 06186929. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2007, it's largest shareholder is emily esho with a 100% stake. Afrotrade Limited is a established, micro sized company, Pomanda has estimated its turnover at £74k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Afrotrade Limited Health Check

Pomanda's financial health check has awarded Afrotrade Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £74k, make it smaller than the average company (£3.9m)

£74k - Afrotrade Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (3.9%)

-50% - Afrotrade Limited

3.9% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (63%)

22.8% - Afrotrade Limited

63% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (11.1%)

3.6% - Afrotrade Limited

11.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Afrotrade Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Afrotrade Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£203k)

£74k - Afrotrade Limited

£203k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (30 days)

45 days - Afrotrade Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 623 days, this is slower than average (38 days)

623 days - Afrotrade Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Afrotrade Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Afrotrade Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 360%, this is a higher level of debt than the average (57.2%)

360% - Afrotrade Limited

57.2% - Industry AVG

AFROTRADE LIMITED financials

EXPORTms excel logo

Afrotrade Limited's latest turnover from March 2023 is estimated at £74 thousand and the company has net assets of -£124 thousand. According to their latest financial statements, Afrotrade Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover74,041330,688140,070582,384980,527199,892192,496137,342124,061075,62600117,423
Other Income Or Grants00000000000000
Cost Of Sales57,197246,228103,867418,230700,809135,383132,14194,19986,317053,5200090,227
Gross Profit16,84484,46036,203164,154279,71864,50860,35543,14337,744022,1060027,196
Admin Expenses14,17982,24339,857199,004318,34946,24641,68520,00823,84552221,37317,51023,11297,177
Operating Profit2,6652,217-3,654-34,850-38,63118,26218,67023,13513,899-522733-17,510-23,112-69,981
Interest Payable00000000000000
Interest Receivable0000005716613315475121
Pre-Tax Profit2,6652,217-3,654-34,850-38,63118,26218,72623,30114,032-368808-17,509-23,110-69,980
Tax-506-421000-3,470-3,745-4,660-2,9470-194000
Profit After Tax2,1591,796-3,654-34,850-38,63114,79214,98118,64111,085-368614-17,509-23,110-69,980
Dividends Paid00000000000000
Retained Profit2,1591,796-3,654-34,850-38,63114,79214,98118,64111,085-368614-17,509-23,110-69,980
Employee Costs72,207281,297134,252137,310200,91265,64463,07660,69958,181057,6460056,300
Number Of Employees14223111101001
EBITDA*2,6652,217-3,654-34,850-38,63118,26218,67024,19114,6411011,563-16,736-22,782-69,541

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets38,52638,75139,13839,62140,43741,25341,3543,1702,2261,8682,4912,3229911,321
Intangible Assets00000000037,00037,00037,00000
Investments & Other000000037,00037,00000037,00037,000
Debtors (Due After 1 year)000000075975915,0900000
Total Fixed Assets38,52638,75139,13839,62140,43741,25341,35440,92939,98553,95839,49139,32237,99138,321
Stock & work in progress00000000000000
Trade Debtors9,17083,69121,190289,159316,75560,34058,46600012,540000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000045,24321,24331,94329,744263301301
misc current assets00000000000000
total current assets9,17083,69121,190289,159316,75560,34058,46645,24321,24331,94342,284263301301
total assets47,696122,44260,328328,780357,192101,59399,82086,17261,22885,90181,77539,58538,29238,622
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 97,730174,635188,317268,115446,677152,447165,466166,797160,4940191,75800108,600
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities97,730174,635188,317268,115446,677152,447165,466166,797160,4940191,75800108,600
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities74,00074,0000185,00000000196,2520150,182131,3800
provisions00000000000000
total long term liabilities74,00074,0000185,00000000196,2520150,182131,3800
total liabilities171,730248,635188,317453,115446,677152,447165,466166,797160,494196,252191,758150,182131,380108,600
net assets-124,034-126,193-127,989-124,335-89,485-50,854-65,646-80,625-99,266-110,351-109,983-110,597-93,088-69,978
total shareholders funds-124,034-126,193-127,989-124,335-89,485-50,854-65,646-80,625-99,266-110,351-109,983-110,597-93,088-69,978
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,6652,217-3,654-34,850-38,63118,26218,67023,13513,899-522733-17,510-23,112-69,981
Depreciation00000001,056742623830774330440
Amortisation00000000000000
Tax-506-421000-3,470-3,745-4,660-2,9470-194000
Stock00000000000000
Debtors-74,52162,501-267,969-27,596256,4151,87457,7070-14,3312,55012,540000
Creditors-76,905-13,682-79,798-178,562294,230-13,019-1,3316,303160,494-191,758191,7580-108,600108,600
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-225-74,387184,517-185,816-816-101-44,11325,834186,519-194,207180,587-16,736-131,38239,059
Investing Activities
capital expenditure225387483816816101-38,184-2,00035,9000-999-39,1050-1,761
Change in Investments000000-37,000037,00000-37,000037,000
cash flow from investments225387483816816101-1,184-2,000-1,1000-999-2,1050-38,761
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities074,000-185,000185,0000000-196,252196,252-150,18218,802131,3800
share issue000000-20000002
interest0000005716613315475121
cash flow from financing074,000-185,000185,0000055166-196,119196,406-150,10718,803131,3823
cash and cash equivalents
cash000000-45,24324,000-10,7002,19929,481-380301
overdraft00000000000000
change in cash000000-45,24324,000-10,7002,19929,481-380301

afrotrade limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for afrotrade limited. Get real-time insights into afrotrade limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Afrotrade Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for afrotrade limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in IG2 area or any other competitors across 12 key performance metrics.

afrotrade limited Ownership

AFROTRADE LIMITED group structure

Afrotrade Limited has no subsidiary companies.

Ultimate parent company

AFROTRADE LIMITED

06186929

AFROTRADE LIMITED Shareholders

emily esho 100%

afrotrade limited directors

Afrotrade Limited currently has 1 director, Ms Emily Esho serving since Dec 2007.

officercountryagestartendrole
Ms Emily EshoEngland48 years Dec 2007- Director

P&L

March 2023

turnover

74k

-78%

operating profit

2.7k

0%

gross margin

22.8%

-10.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-124k

-0.02%

total assets

47.7k

-0.61%

cash

0

0%

net assets

Total assets minus all liabilities

afrotrade limited company details

company number

06186929

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

46 parham drive, gants hill, ilford, essex, IG2 6NB

Bank

-

Legal Advisor

-

afrotrade limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to afrotrade limited.

charges

afrotrade limited Companies House Filings - See Documents

datedescriptionview/download