bishta limited

bishta limited Company Information

Share BISHTA LIMITED
Live 
EstablishedMicroLow

Company Number

06187479

Industry

Activities of professional membership organisations

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

4 eastgate house, eastgate street, andover, hampshire, SP10 1EP

bishta limited Estimated Valuation

£84.2k

Pomanda estimates the enterprise value of BISHTA LIMITED at £84.2k based on a Turnover of £166.2k and 0.51x industry multiple (adjusted for size and gross margin).

bishta limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BISHTA LIMITED at £0 based on an EBITDA of £-1.4k and a 2.7x industry multiple (adjusted for size and gross margin).

bishta limited Estimated Valuation

£93.3k

Pomanda estimates the enterprise value of BISHTA LIMITED at £93.3k based on Net Assets of £35.2k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bishta Limited Overview

Bishta Limited is a live company located in andover, SP10 1EP with a Companies House number of 06187479. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 2007, it's largest shareholder is unknown. Bishta Limited is a established, micro sized company, Pomanda has estimated its turnover at £166.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bishta Limited Health Check

Pomanda's financial health check has awarded Bishta Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £166.2k, make it smaller than the average company (£716.9k)

£166.2k - Bishta Limited

£716.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.8%)

2% - Bishta Limited

8.8% - Industry AVG

production

Production

with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)

71.9% - Bishta Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (1.7%)

-0.8% - Bishta Limited

1.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Bishta Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Bishta Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.4k, this is less efficient (£101.3k)

£55.4k - Bishta Limited

£101.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (23 days)

3 days - Bishta Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (28 days)

19 days - Bishta Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bishta Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 379 weeks, this is more cash available to meet short term requirements (100 weeks)

379 weeks - Bishta Limited

100 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (28.1%)

11% - Bishta Limited

28.1% - Industry AVG

BISHTA LIMITED financials

EXPORTms excel logo

Bishta Limited's latest turnover from March 2024 is estimated at £166.2 thousand and the company has net assets of £35.2 thousand. According to their latest financial statements, Bishta Limited has 3 employees and maintains cash reserves of £31.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover166,179159,907159,390155,838153,75862,32874,40455,03348,09647,35636,11639,67339,25840,27534,596
Other Income Or Grants000000000000000
Cost Of Sales46,78243,33047,04246,01052,52419,78723,68916,56615,64018,28316,38716,80514,65316,96413,111
Gross Profit119,398116,578112,348109,828101,23442,54150,71538,46732,45629,07319,72922,86824,60523,31121,485
Admin Expenses120,793118,948112,021109,58792,84532,64045,86438,34430,03629,27621,52219,69324,00721,60213,180
Operating Profit-1,395-2,3703272418,3899,9014,8511232,420-203-1,7933,1755981,7098,305
Interest Payable000000000000000
Interest Receivable1,6211,3882763432036878761180
Pre-Tax Profit227-9826022748,4219,9154,8541292,428-196-1,7853,1826041,7208,385
Tax-570-114-52-1,600-3-1-1-1-1-2-1-1-2-17
Profit After Tax170-9824882226,8219,9124,8531282,427-197-1,7873,1816031,7188,368
Dividends Paid000000000000000
Retained Profit170-9824882226,8219,9124,8531282,427-197-1,7873,1816031,7188,368
Employee Costs139,964133,675127,379119,499119,112115,48439,49539,05937,29837,54138,80537,92936,91737,18436,569
Number Of Employees333333111111111
EBITDA*-1,395-2,3703272418,3899,9014,8511232,420-203-1,7933,1755981,7098,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress00220220220220220220516516516516657886830
Trade Debtors1,5301,0523,4573,7891,4299,25511,7384,6123,014407353,6425051,417513
Group Debtors000001,222001007200000201
Misc Debtors6,2476,09510,8638,7129,0471,8111,7551,8222,3502,2902,7332,4272,7954,1751,365
Cash31,72930,03335,26938,28028,76234,72424,23919,01616,12914,15711,70011,16811,9207,66311,209
misc current assets000000000000000
total current assets39,50637,18049,80951,00139,45847,23237,95225,67022,10917,72315,68417,75315,87714,14114,118
total assets39,50637,18049,80951,00139,45847,23237,95225,67022,10917,72315,68417,75315,87714,14114,118
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,43935912,03313,7182,4177,96017,7467,6115,5683,3663,3413,9464,2564,0011,715
Group/Directors Accounts0000000364920404501612,242
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,9111,8351,8081,8031,78310,8351,6814,3512,9483,0361,0296611,7016622,562
total current liabilities4,3502,19413,84115,5214,20018,79519,42711,9988,5656,6064,3704,6525,9574,8246,519
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities4,3502,19413,84115,5214,20018,79519,42711,9988,5656,6064,3704,6525,9574,8246,519
net assets35,15634,98635,96835,48035,25828,43718,52513,67213,54411,11711,31413,1019,9209,3177,599
total shareholders funds35,15634,98635,96835,48035,25828,43718,52513,67213,54411,11711,31413,1019,9209,3177,599
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,395-2,3703272418,3899,9014,8511232,420-203-1,7933,1755981,7098,305
Depreciation000000000000000
Amortisation000000000000000
Tax-570-114-52-1,600-3-1-1-1-1-2-1-1-2-17
Stock0-22000000-296000-141-22956830
Debtors630-7,1731,8192,025-1,812-1,2057,0599702,414-418-2,6012,769-2,2923,5132,079
Creditors2,080-11,674-1,68511,301-5,543-9,78610,1352,0432,20225-605-3102552,2861,715
Accruals and Deferred Income7627520-9,0529,154-2,6701,403-882,007368-1,0401,039-1,9002,562
Deferred Taxes & Provisions000000000000000
Cash flow from operations74-6,624-3,2869,485-5,99410,4715,2562,8942,1192,246569-8044,412-1,4769,656
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-36-13-155204-4545-161-2,0812,242
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000-769
interest1,6211,3882763432036878761180
cash flow from financing1,6211,38827634320-33-7-147211-3752-155-2,0701,553
cash and cash equivalents
cash1,696-5,236-3,0119,518-5,96210,4855,2232,8871,9722,457532-7524,257-3,54611,209
overdraft000000000000000
change in cash1,696-5,236-3,0119,518-5,96210,4855,2232,8871,9722,457532-7524,257-3,54611,209

bishta limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bishta limited. Get real-time insights into bishta limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bishta Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bishta limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.

bishta limited Ownership

BISHTA LIMITED group structure

Bishta Limited has no subsidiary companies.

Ultimate parent company

BISHTA LIMITED

06187479

BISHTA LIMITED Shareholders

--

bishta limited directors

Bishta Limited currently has 3 directors. The longest serving directors include Mr Christopher Hayes (Aug 2008) and Mr Peter Grinnall (Apr 2018).

officercountryagestartendrole
Mr Christopher Hayes58 years Aug 2008- Director
Mr Peter GrinnallEngland53 years Apr 2018- Director
Mr Dorian Davies56 years Mar 2022- Director

P&L

March 2024

turnover

166.2k

+4%

operating profit

-1.4k

0%

gross margin

71.9%

-1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.2k

0%

total assets

39.5k

+0.06%

cash

31.7k

+0.06%

net assets

Total assets minus all liabilities

bishta limited company details

company number

06187479

Type

Private Ltd By Guarantee w/o Share Cap

industry

94120 - Activities of professional membership organisations

incorporation date

March 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

b i s h t a 2007 limited (September 2007)

accountant

MARTIN & CO

auditor

-

address

4 eastgate house, eastgate street, andover, hampshire, SP10 1EP

Bank

-

Legal Advisor

-

bishta limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bishta limited.

bishta limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BISHTA LIMITED. This can take several minutes, an email will notify you when this has completed.

bishta limited Companies House Filings - See Documents

datedescriptionview/download