bowland (holdings) limited

5

bowland (holdings) limited Company Information

Share BOWLAND (HOLDINGS) LIMITED
Live 
EstablishedLargeHealthy

Company Number

06192742

Registered Address

richard house, winckley square, preston, lancashire, PR1 3HP

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

July 2024

Group Structure

View All

Directors

Victoria Wood17 Years

James Wood17 Years

Shareholders

james henry wood 68%

victoria wood 28%

View All

bowland (holdings) limited Estimated Valuation

£103.1m

Pomanda estimates the enterprise value of BOWLAND (HOLDINGS) LIMITED at £103.1m based on a Turnover of £33.1m and 3.12x industry multiple (adjusted for size and gross margin).

bowland (holdings) limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of BOWLAND (HOLDINGS) LIMITED at £8.4m based on an EBITDA of £1.6m and a 5.34x industry multiple (adjusted for size and gross margin).

bowland (holdings) limited Estimated Valuation

£34.1m

Pomanda estimates the enterprise value of BOWLAND (HOLDINGS) LIMITED at £34.1m based on Net Assets of £8.6m and 3.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bowland (holdings) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bowland (holdings) Limited Overview

Bowland (holdings) Limited is a live company located in lancashire, PR1 3HP with a Companies House number of 06192742. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2007, it's largest shareholder is james henry wood with a 68% stake. Bowland (holdings) Limited is a established, large sized company, Pomanda has estimated its turnover at £33.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bowland (holdings) Limited Health Check

Pomanda's financial health check has awarded Bowland (Holdings) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £33.1m, make it larger than the average company (£19.5m)

£33.1m - Bowland (holdings) Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (2.1%)

15% - Bowland (holdings) Limited

2.1% - Industry AVG

production

Production

with a gross margin of 8.2%, this company has a higher cost of product (32.9%)

8.2% - Bowland (holdings) Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (6.1%)

4.1% - Bowland (holdings) Limited

6.1% - Industry AVG

employees

Employees

with 51 employees, this is below the industry average (120)

51 - Bowland (holdings) Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has a lower pay structure (£43.3k)

£31.8k - Bowland (holdings) Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £648.3k, this is more efficient (£174.5k)

£648.3k - Bowland (holdings) Limited

£174.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (47 days)

26 days - Bowland (holdings) Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (47 days)

13 days - Bowland (holdings) Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (49 days)

8 days - Bowland (holdings) Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (17 weeks)

82 weeks - Bowland (holdings) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (57.2%)

17.1% - Bowland (holdings) Limited

57.2% - Industry AVG

bowland (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bowland (holdings) limited. Get real-time insights into bowland (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bowland (holdings) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bowland (holdings) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bowland (holdings) limited Ownership

BOWLAND (HOLDINGS) LIMITED group structure

Bowland (Holdings) Limited has 2 subsidiary companies.

Ultimate parent company

BOWLAND (HOLDINGS) LIMITED

06192742

2 subsidiaries

BOWLAND (HOLDINGS) LIMITED Shareholders

james henry wood 68%
victoria wood 28%
harry james wood 2%
hannah wood 2%

bowland (holdings) limited directors

Bowland (Holdings) Limited currently has 2 directors. The longest serving directors include Mrs Victoria Wood (Mar 2007) and Mr James Wood (Mar 2007).

officercountryagestartendrole
Mrs Victoria Wood62 years Mar 2007- Director
Mr James Wood68 years Mar 2007- Director

BOWLAND (HOLDINGS) LIMITED financials

EXPORTms excel logo

Bowland (Holdings) Limited's latest turnover from October 2022 is £33.1 million and the company has net assets of £8.6 million. According to their latest financial statements, Bowland (Holdings) Limited has 51 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover33,062,31026,484,79125,229,48421,971,07922,861,64020,251,83420,745,27522,090,78922,551,58922,610,72123,613,77124,660,66424,988,33224,927,009
Other Income Or Grants00000000000000
Cost Of Sales30,351,70424,194,50823,415,44820,245,25621,112,45719,149,82319,041,79120,469,30120,477,61021,357,52222,452,11722,964,40922,780,60823,268,730
Gross Profit2,710,6062,290,2831,814,0361,725,8231,749,1831,102,0111,703,4841,621,4882,073,9791,253,1991,161,6541,696,2552,207,7241,658,279
Admin Expenses1,348,0751,321,2961,241,9441,279,4541,198,616864,8561,248,293929,642993,420725,040839,466993,318990,285873,149
Operating Profit1,362,531968,987572,092446,369550,567237,155455,191691,8461,080,559528,159322,188702,9371,217,439785,130
Interest Payable00000000000000
Interest Receivable15,9441,5754,06311,9407,4253,5815,3579,42131,27417,96915,9317,09500
Pre-Tax Profit1,378,475970,562576,155458,309557,992240,736460,618701,3371,111,833546,128338,119710,0321,217,439785,130
Tax-275,285-221,011-130,452-118,126-118,500-52,896-97,809-151,868-249,309-130,775-79,004-186,447-330,534-200,583
Profit After Tax1,103,190749,551445,703340,183439,492187,840362,809549,469862,524415,353259,115523,585886,905584,547
Dividends Paid294,288291,288280,350120,11246,32036,320174,940141,32027,37522,85720,7000300,000200,000
Retained Profit808,902458,263165,353220,071393,172151,520187,869408,149835,149392,496238,415523,585586,905384,547
Employee Costs1,623,4911,480,1571,461,8921,388,3521,446,6871,109,8331,480,6991,183,1491,259,3131,034,1071,044,0201,235,1811,306,4461,207,746
Number Of Employees5152505149444341383636414141
EBITDA*1,563,7401,154,735744,766634,367681,552352,406573,184792,4761,170,740646,888449,787772,3441,328,657901,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4,402,4734,374,3044,440,6014,232,2594,242,2764,214,3584,252,4374,206,3112,372,6562,348,5662,470,5982,584,4472,595,9382,688,927
Intangible Assets5,30018,02130,74243,46356,184000000000
Investments & Other402,012402,012402,012402,0125,0255,0255,0255,0255,02500000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,809,7854,794,3374,873,3554,677,7344,303,4854,219,3834,257,4624,211,3362,377,6812,348,5662,470,5982,584,4472,595,9382,688,927
Stock & work in progress741,239550,106495,412392,647411,981474,338380,169429,981323,111553,737561,163469,907378,149426,785
Trade Debtors2,378,9832,329,9071,689,3122,147,5941,788,1801,574,3351,853,4541,797,7351,851,2661,710,1791,684,3212,019,1092,035,6292,047,485
Group Debtors00000000000000
Misc Debtors300,489168,405145,28495,64685,60677,99269,69581,46564,29441,46740,49937,35655,31840,275
Cash2,181,7331,716,7831,881,7561,438,9871,910,0701,675,0811,431,2951,348,3592,470,7041,443,5341,485,095928,064501,8064,514
misc current assets00000000000000
total current assets5,602,4444,765,2014,211,7644,074,8744,195,8373,801,7463,734,6133,657,5404,709,3753,748,9173,771,0783,454,4362,970,9022,519,059
total assets10,412,2299,559,5389,085,1198,752,6088,499,3228,021,1297,992,0757,868,8767,087,0566,097,4836,241,6766,038,8835,566,8405,207,986
Bank overdraft000000000000138,717498,542
Bank loan003,33300000000000
Trade Creditors 1,147,220972,945929,813852,660806,289863,948987,5711,029,315424,566449,7831,068,5441,068,330667,015681,813
Group/Directors Accounts00000001,114000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities222,949376,869372,352352,149345,627217,929221,490242,855488,550327,603231,330252,593569,421407,590
total current liabilities1,370,1691,349,8141,305,4981,204,8091,151,9161,081,8771,209,0611,273,284913,116777,3861,299,8741,320,9231,375,1531,587,945
loans0046,66700000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions412,517389,083295,585250,786270,464211,535232,068267,21025,1336,53920,74035,31332,62547,884
total long term liabilities412,517389,083342,252250,786270,464211,535232,068267,21025,1336,53920,74035,31332,62547,884
total liabilities1,782,6861,738,8971,647,7501,455,5951,422,3801,293,4121,441,1291,540,494938,249783,9251,320,6141,356,2361,407,7781,635,829
net assets8,629,5437,820,6417,437,3697,297,0137,076,9426,727,7176,550,9466,328,3826,148,8075,313,5584,921,0624,682,6474,159,0623,572,157
total shareholders funds8,629,5437,820,6417,437,3697,297,0137,076,9426,727,7176,550,9466,328,3826,148,8075,313,5584,921,0624,682,6474,159,0623,572,157
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit1,362,531968,987572,092446,369550,567237,155455,191691,8461,080,559528,159322,188702,9371,217,439785,130
Depreciation188,488173,027159,953175,277123,565115,251117,993100,63090,181118,729127,59969,407111,218116,333
Amortisation12,72112,72112,72112,7217,420000000000
Tax-275,285-221,011-130,452-118,126-118,500-52,896-97,809-151,868-249,309-130,775-79,004-186,447-330,534-200,583
Stock191,13354,694102,765-19,334-62,35794,169-49,812106,870-230,626-7,42691,25691,758-48,636426,785
Debtors181,160663,716-408,644369,454221,459-270,82243,949-36,360163,91426,826-331,645-34,4823,1872,087,760
Creditors174,27543,13277,15346,371-57,659-123,623-41,744604,749-25,217-618,761214401,315-14,798681,813
Accruals and Deferred Income-153,9204,51720,2036,522127,698-3,561-21,365-245,695160,94796,273-21,263-316,828161,831407,590
Deferred Taxes & Provisions23,43493,49844,799-19,67858,929-20,533-35,142242,07718,594-14,201-14,5732,688-15,25947,884
Cash flow from operations959,951356,4611,062,348199,336532,918328,446382,9871,171,2291,142,467-39,976575,550615,7961,175,346-676,378
Investing Activities
capital expenditure000-583,097-256,426-104,699-236,594-1,950,560-112,0210-13,750-57,916-18,229-136,126
Change in Investments000396,98700005,02500000
cash flow from investments000-980,084-256,426-104,699-236,594-1,950,560-117,0460-13,750-57,916-18,229-136,126
Financing Activities
Bank loans0-3,3333,33300000000000
Group/Directors Accounts000000-1,1141,114000000
Other Short Term Loans 00000000000000
Long term loans0-46,66746,66700000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-74,991-24,9970-43,94725,25134,695-228,57410000003,187,610
interest15,9441,5754,06311,9407,4253,5815,3579,42131,27417,96915,9317,09500
cash flow from financing15,944-123,41629,06611,940-36,52228,83238,938-218,03931,37417,96915,9317,09503,187,610
cash and cash equivalents
cash464,950-164,973442,769-471,083234,989243,78682,936-1,122,3451,027,170-41,561557,031426,258497,2924,514
overdraft00000000000-138,717-359,825498,542
change in cash464,950-164,973442,769-471,083234,989243,78682,936-1,122,3451,027,170-41,561557,031564,975857,117-494,028

P&L

October 2022

turnover

33.1m

+25%

operating profit

1.4m

+41%

gross margin

8.2%

-5.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

8.6m

+0.1%

total assets

10.4m

+0.09%

cash

2.2m

+0.27%

net assets

Total assets minus all liabilities

bowland (holdings) limited company details

company number

06192742

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2007

age

17

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

richard house, winckley square, preston, lancashire, PR1 3HP

last accounts submitted

October 2022

bowland (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bowland (holdings) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

bowland (holdings) limited Companies House Filings - See Documents

datedescriptionview/download