bowland (holdings) limited Company Information
Company Number
06192742
Registered Address
richard house, winckley square, preston, lancashire, PR1 3HP
Industry
Activities of head offices
Telephone
-
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
james henry wood 68%
victoria wood 28%
View Allbowland (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of BOWLAND (HOLDINGS) LIMITED at £103.1m based on a Turnover of £33.1m and 3.12x industry multiple (adjusted for size and gross margin).
bowland (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of BOWLAND (HOLDINGS) LIMITED at £8.4m based on an EBITDA of £1.6m and a 5.34x industry multiple (adjusted for size and gross margin).
bowland (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of BOWLAND (HOLDINGS) LIMITED at £34.1m based on Net Assets of £8.6m and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bowland (holdings) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Bowland (holdings) Limited Overview
Bowland (holdings) Limited is a live company located in lancashire, PR1 3HP with a Companies House number of 06192742. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2007, it's largest shareholder is james henry wood with a 68% stake. Bowland (holdings) Limited is a established, large sized company, Pomanda has estimated its turnover at £33.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bowland (holdings) Limited Health Check
Pomanda's financial health check has awarded Bowland (Holdings) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs
8 Strong
0 Regular
4 Weak
Size
annual sales of £33.1m, make it larger than the average company (£19.5m)
£33.1m - Bowland (holdings) Limited
£19.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (2.1%)
15% - Bowland (holdings) Limited
2.1% - Industry AVG
Production
with a gross margin of 8.2%, this company has a higher cost of product (32.9%)
8.2% - Bowland (holdings) Limited
32.9% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (6.1%)
4.1% - Bowland (holdings) Limited
6.1% - Industry AVG
Employees
with 51 employees, this is below the industry average (120)
51 - Bowland (holdings) Limited
120 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has a lower pay structure (£43.3k)
£31.8k - Bowland (holdings) Limited
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £648.3k, this is more efficient (£174.5k)
£648.3k - Bowland (holdings) Limited
£174.5k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (47 days)
26 days - Bowland (holdings) Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (47 days)
13 days - Bowland (holdings) Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (49 days)
8 days - Bowland (holdings) Limited
49 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (17 weeks)
82 weeks - Bowland (holdings) Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (57.2%)
17.1% - Bowland (holdings) Limited
57.2% - Industry AVG
bowland (holdings) limited Credit Report and Business Information
Bowland (holdings) Limited Competitor Analysis
Perform a competitor analysis for bowland (holdings) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bowland (holdings) limited Ownership
BOWLAND (HOLDINGS) LIMITED group structure
Bowland (Holdings) Limited has 2 subsidiary companies.
Ultimate parent company
BOWLAND (HOLDINGS) LIMITED
06192742
2 subsidiaries
bowland (holdings) limited directors
Bowland (Holdings) Limited currently has 2 directors. The longest serving directors include Mrs Victoria Wood (Mar 2007) and Mr James Wood (Mar 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Victoria Wood | 62 years | Mar 2007 | - | Director | |
Mr James Wood | 68 years | Mar 2007 | - | Director |
BOWLAND (HOLDINGS) LIMITED financials
Bowland (Holdings) Limited's latest turnover from October 2022 is £33.1 million and the company has net assets of £8.6 million. According to their latest financial statements, Bowland (Holdings) Limited has 51 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 33,062,310 | 26,484,791 | 25,229,484 | 21,971,079 | 22,861,640 | 20,251,834 | 20,745,275 | 22,090,789 | 22,551,589 | 22,610,721 | 23,613,771 | 24,660,664 | 24,988,332 | 24,927,009 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 30,351,704 | 24,194,508 | 23,415,448 | 20,245,256 | 21,112,457 | 19,149,823 | 19,041,791 | 20,469,301 | 20,477,610 | 21,357,522 | 22,452,117 | 22,964,409 | 22,780,608 | 23,268,730 |
Gross Profit | 2,710,606 | 2,290,283 | 1,814,036 | 1,725,823 | 1,749,183 | 1,102,011 | 1,703,484 | 1,621,488 | 2,073,979 | 1,253,199 | 1,161,654 | 1,696,255 | 2,207,724 | 1,658,279 |
Admin Expenses | 1,348,075 | 1,321,296 | 1,241,944 | 1,279,454 | 1,198,616 | 864,856 | 1,248,293 | 929,642 | 993,420 | 725,040 | 839,466 | 993,318 | 990,285 | 873,149 |
Operating Profit | 1,362,531 | 968,987 | 572,092 | 446,369 | 550,567 | 237,155 | 455,191 | 691,846 | 1,080,559 | 528,159 | 322,188 | 702,937 | 1,217,439 | 785,130 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 15,944 | 1,575 | 4,063 | 11,940 | 7,425 | 3,581 | 5,357 | 9,421 | 31,274 | 17,969 | 15,931 | 7,095 | 0 | 0 |
Pre-Tax Profit | 1,378,475 | 970,562 | 576,155 | 458,309 | 557,992 | 240,736 | 460,618 | 701,337 | 1,111,833 | 546,128 | 338,119 | 710,032 | 1,217,439 | 785,130 |
Tax | -275,285 | -221,011 | -130,452 | -118,126 | -118,500 | -52,896 | -97,809 | -151,868 | -249,309 | -130,775 | -79,004 | -186,447 | -330,534 | -200,583 |
Profit After Tax | 1,103,190 | 749,551 | 445,703 | 340,183 | 439,492 | 187,840 | 362,809 | 549,469 | 862,524 | 415,353 | 259,115 | 523,585 | 886,905 | 584,547 |
Dividends Paid | 294,288 | 291,288 | 280,350 | 120,112 | 46,320 | 36,320 | 174,940 | 141,320 | 27,375 | 22,857 | 20,700 | 0 | 300,000 | 200,000 |
Retained Profit | 808,902 | 458,263 | 165,353 | 220,071 | 393,172 | 151,520 | 187,869 | 408,149 | 835,149 | 392,496 | 238,415 | 523,585 | 586,905 | 384,547 |
Employee Costs | 1,623,491 | 1,480,157 | 1,461,892 | 1,388,352 | 1,446,687 | 1,109,833 | 1,480,699 | 1,183,149 | 1,259,313 | 1,034,107 | 1,044,020 | 1,235,181 | 1,306,446 | 1,207,746 |
Number Of Employees | 51 | 52 | 50 | 51 | 49 | 44 | 43 | 41 | 38 | 36 | 36 | 41 | 41 | 41 |
EBITDA* | 1,563,740 | 1,154,735 | 744,766 | 634,367 | 681,552 | 352,406 | 573,184 | 792,476 | 1,170,740 | 646,888 | 449,787 | 772,344 | 1,328,657 | 901,463 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,402,473 | 4,374,304 | 4,440,601 | 4,232,259 | 4,242,276 | 4,214,358 | 4,252,437 | 4,206,311 | 2,372,656 | 2,348,566 | 2,470,598 | 2,584,447 | 2,595,938 | 2,688,927 |
Intangible Assets | 5,300 | 18,021 | 30,742 | 43,463 | 56,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 402,012 | 402,012 | 402,012 | 402,012 | 5,025 | 5,025 | 5,025 | 5,025 | 5,025 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,809,785 | 4,794,337 | 4,873,355 | 4,677,734 | 4,303,485 | 4,219,383 | 4,257,462 | 4,211,336 | 2,377,681 | 2,348,566 | 2,470,598 | 2,584,447 | 2,595,938 | 2,688,927 |
Stock & work in progress | 741,239 | 550,106 | 495,412 | 392,647 | 411,981 | 474,338 | 380,169 | 429,981 | 323,111 | 553,737 | 561,163 | 469,907 | 378,149 | 426,785 |
Trade Debtors | 2,378,983 | 2,329,907 | 1,689,312 | 2,147,594 | 1,788,180 | 1,574,335 | 1,853,454 | 1,797,735 | 1,851,266 | 1,710,179 | 1,684,321 | 2,019,109 | 2,035,629 | 2,047,485 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 300,489 | 168,405 | 145,284 | 95,646 | 85,606 | 77,992 | 69,695 | 81,465 | 64,294 | 41,467 | 40,499 | 37,356 | 55,318 | 40,275 |
Cash | 2,181,733 | 1,716,783 | 1,881,756 | 1,438,987 | 1,910,070 | 1,675,081 | 1,431,295 | 1,348,359 | 2,470,704 | 1,443,534 | 1,485,095 | 928,064 | 501,806 | 4,514 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,602,444 | 4,765,201 | 4,211,764 | 4,074,874 | 4,195,837 | 3,801,746 | 3,734,613 | 3,657,540 | 4,709,375 | 3,748,917 | 3,771,078 | 3,454,436 | 2,970,902 | 2,519,059 |
total assets | 10,412,229 | 9,559,538 | 9,085,119 | 8,752,608 | 8,499,322 | 8,021,129 | 7,992,075 | 7,868,876 | 7,087,056 | 6,097,483 | 6,241,676 | 6,038,883 | 5,566,840 | 5,207,986 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,717 | 498,542 |
Bank loan | 0 | 0 | 3,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,147,220 | 972,945 | 929,813 | 852,660 | 806,289 | 863,948 | 987,571 | 1,029,315 | 424,566 | 449,783 | 1,068,544 | 1,068,330 | 667,015 | 681,813 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,114 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 222,949 | 376,869 | 372,352 | 352,149 | 345,627 | 217,929 | 221,490 | 242,855 | 488,550 | 327,603 | 231,330 | 252,593 | 569,421 | 407,590 |
total current liabilities | 1,370,169 | 1,349,814 | 1,305,498 | 1,204,809 | 1,151,916 | 1,081,877 | 1,209,061 | 1,273,284 | 913,116 | 777,386 | 1,299,874 | 1,320,923 | 1,375,153 | 1,587,945 |
loans | 0 | 0 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 412,517 | 389,083 | 295,585 | 250,786 | 270,464 | 211,535 | 232,068 | 267,210 | 25,133 | 6,539 | 20,740 | 35,313 | 32,625 | 47,884 |
total long term liabilities | 412,517 | 389,083 | 342,252 | 250,786 | 270,464 | 211,535 | 232,068 | 267,210 | 25,133 | 6,539 | 20,740 | 35,313 | 32,625 | 47,884 |
total liabilities | 1,782,686 | 1,738,897 | 1,647,750 | 1,455,595 | 1,422,380 | 1,293,412 | 1,441,129 | 1,540,494 | 938,249 | 783,925 | 1,320,614 | 1,356,236 | 1,407,778 | 1,635,829 |
net assets | 8,629,543 | 7,820,641 | 7,437,369 | 7,297,013 | 7,076,942 | 6,727,717 | 6,550,946 | 6,328,382 | 6,148,807 | 5,313,558 | 4,921,062 | 4,682,647 | 4,159,062 | 3,572,157 |
total shareholders funds | 8,629,543 | 7,820,641 | 7,437,369 | 7,297,013 | 7,076,942 | 6,727,717 | 6,550,946 | 6,328,382 | 6,148,807 | 5,313,558 | 4,921,062 | 4,682,647 | 4,159,062 | 3,572,157 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,362,531 | 968,987 | 572,092 | 446,369 | 550,567 | 237,155 | 455,191 | 691,846 | 1,080,559 | 528,159 | 322,188 | 702,937 | 1,217,439 | 785,130 |
Depreciation | 188,488 | 173,027 | 159,953 | 175,277 | 123,565 | 115,251 | 117,993 | 100,630 | 90,181 | 118,729 | 127,599 | 69,407 | 111,218 | 116,333 |
Amortisation | 12,721 | 12,721 | 12,721 | 12,721 | 7,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -275,285 | -221,011 | -130,452 | -118,126 | -118,500 | -52,896 | -97,809 | -151,868 | -249,309 | -130,775 | -79,004 | -186,447 | -330,534 | -200,583 |
Stock | 191,133 | 54,694 | 102,765 | -19,334 | -62,357 | 94,169 | -49,812 | 106,870 | -230,626 | -7,426 | 91,256 | 91,758 | -48,636 | 426,785 |
Debtors | 181,160 | 663,716 | -408,644 | 369,454 | 221,459 | -270,822 | 43,949 | -36,360 | 163,914 | 26,826 | -331,645 | -34,482 | 3,187 | 2,087,760 |
Creditors | 174,275 | 43,132 | 77,153 | 46,371 | -57,659 | -123,623 | -41,744 | 604,749 | -25,217 | -618,761 | 214 | 401,315 | -14,798 | 681,813 |
Accruals and Deferred Income | -153,920 | 4,517 | 20,203 | 6,522 | 127,698 | -3,561 | -21,365 | -245,695 | 160,947 | 96,273 | -21,263 | -316,828 | 161,831 | 407,590 |
Deferred Taxes & Provisions | 23,434 | 93,498 | 44,799 | -19,678 | 58,929 | -20,533 | -35,142 | 242,077 | 18,594 | -14,201 | -14,573 | 2,688 | -15,259 | 47,884 |
Cash flow from operations | 959,951 | 356,461 | 1,062,348 | 199,336 | 532,918 | 328,446 | 382,987 | 1,171,229 | 1,142,467 | -39,976 | 575,550 | 615,796 | 1,175,346 | -676,378 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | -583,097 | -256,426 | -104,699 | -236,594 | -1,950,560 | -112,021 | 0 | -13,750 | -57,916 | -18,229 | -136,126 |
Change in Investments | 0 | 0 | 0 | 396,987 | 0 | 0 | 0 | 0 | 5,025 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | -980,084 | -256,426 | -104,699 | -236,594 | -1,950,560 | -117,046 | 0 | -13,750 | -57,916 | -18,229 | -136,126 |
Financing Activities | ||||||||||||||
Bank loans | 0 | -3,333 | 3,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -1,114 | 1,114 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -46,667 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 15,944 | 1,575 | 4,063 | 11,940 | 7,425 | 3,581 | 5,357 | 9,421 | 31,274 | 17,969 | 15,931 | 7,095 | 0 | 0 |
cash flow from financing | 15,944 | -123,416 | 29,066 | 11,940 | -36,522 | 28,832 | 38,938 | -218,039 | 31,374 | 17,969 | 15,931 | 7,095 | 0 | 3,187,610 |
cash and cash equivalents | ||||||||||||||
cash | 464,950 | -164,973 | 442,769 | -471,083 | 234,989 | 243,786 | 82,936 | -1,122,345 | 1,027,170 | -41,561 | 557,031 | 426,258 | 497,292 | 4,514 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138,717 | -359,825 | 498,542 |
change in cash | 464,950 | -164,973 | 442,769 | -471,083 | 234,989 | 243,786 | 82,936 | -1,122,345 | 1,027,170 | -41,561 | 557,031 | 564,975 | 857,117 | -494,028 |
P&L
October 2022turnover
33.1m
+25%
operating profit
1.4m
+41%
gross margin
8.2%
-5.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
8.6m
+0.1%
total assets
10.4m
+0.09%
cash
2.2m
+0.27%
net assets
Total assets minus all liabilities
bowland (holdings) limited company details
company number
06192742
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
March 2007
age
17
accounts
Group
ultimate parent company
previous names
N/A
incorporated
UK
address
richard house, winckley square, preston, lancashire, PR1 3HP
last accounts submitted
October 2022
bowland (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bowland (holdings) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bowland (holdings) limited Companies House Filings - See Documents
date | description | view/download |
---|