glide utilities limited

Live EstablishedSmallDeclining

glide utilities limited Company Information

Share GLIDE UTILITIES LIMITED

Company Number

06194523

Shareholders

glide 2 ltd

Group Structure

View All

Industry

Wireless telecommunications activities

 +3

Registered Address

alpha tower, suffolk street queensway, birmingham, B1 1TT

glide utilities limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GLIDE UTILITIES LIMITED at £1.1m based on a Turnover of £1.1m and 0.96x industry multiple (adjusted for size and gross margin).

glide utilities limited Estimated Valuation

£137.1k

Pomanda estimates the enterprise value of GLIDE UTILITIES LIMITED at £137.1k based on an EBITDA of £44.7k and a 3.07x industry multiple (adjusted for size and gross margin).

glide utilities limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of GLIDE UTILITIES LIMITED at £2.5m based on Net Assets of £883k and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glide Utilities Limited Overview

Glide Utilities Limited is a live company located in birmingham, B1 1TT with a Companies House number of 06194523. It operates in the trade of electricity sector, SIC Code 35140. Founded in March 2007, it's largest shareholder is glide 2 ltd with a 100% stake. Glide Utilities Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glide Utilities Limited Health Check

Pomanda's financial health check has awarded Glide Utilities Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

9 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£31.5m)

£1.1m - Glide Utilities Limited

£31.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (13.6%)

-64% - Glide Utilities Limited

13.6% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (28.4%)

18.7% - Glide Utilities Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of -18.4% make it less profitable than the average company (4.5%)

-18.4% - Glide Utilities Limited

4.5% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (41)

16 - Glide Utilities Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has a lower pay structure (£57.6k)

£35.7k - Glide Utilities Limited

£57.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.3k, this is less efficient (£870.8k)

£70.3k - Glide Utilities Limited

£870.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (35 days)

52 days - Glide Utilities Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (28 days)

68 days - Glide Utilities Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glide Utilities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)

4 weeks - Glide Utilities Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (73.6%)

92% - Glide Utilities Limited

73.6% - Industry AVG

GLIDE UTILITIES LIMITED financials

EXPORTms excel logo

Glide Utilities Limited's latest turnover from January 2024 is £1.1 million and the company has net assets of £883 thousand. According to their latest financial statements, Glide Utilities Limited has 16 employees and maintains cash reserves of £16 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Oct 2017Oct 2016Dec 2015Dec 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,124,00012,360,00022,021,00025,040,00026,178,00024,969,0005,749,00018,811,79914,094,77915,872,53016,524,9119,951,2966,393,9844,076,1873,685,3730
Other Income Or Grants0000000000000000
Cost Of Sales914,0008,796,00015,030,00017,445,00017,241,00017,339,0003,913,00013,178,36710,295,28011,759,44412,686,7257,494,0924,839,2273,270,4213,066,3280
Gross Profit210,0003,564,0006,991,0007,595,0008,937,0007,630,0001,836,0005,633,4323,799,4994,113,0863,838,1862,457,2041,554,757805,766619,0450
Admin Expenses417,35010,773,9356,847,5645,744,0005,369,0004,946,0001,792,0004,095,0373,054,0873,390,1623,537,5241,967,9151,324,300848,069542,053210,899
Operating Profit-207,350-7,209,935143,4361,851,0003,568,0002,684,00044,0001,538,395745,412722,924300,662489,289230,457-42,30376,992-210,899
Interest Payable000004,00000003,2512,9612,4791,77100
Interest Receivable000000094,07144,80202,88515,51117,6267,2141,672694
Pre-Tax Profit-743,000-7,333,0002,168,0001,851,0003,568,0002,680,00044,0001,632,466790,214722,924300,296501,839245,604-36,86078,664-210,205
Tax0-54,000-2,235,000-2,013,00019,00019,00052,000-53,145-73,330-115,743-12,282-53,625-43,66416,678-22,0260
Profit After Tax-743,000-7,387,000-67,000-162,0003,587,0002,699,00096,0001,579,321716,884607,181288,014448,214201,940-20,18256,638-210,205
Dividends Paid00000000085,000160,000200,0000000
Retained Profit-743,000-7,387,000-67,000-162,0003,587,0002,699,00096,0001,579,321716,884522,181128,014248,214201,940-20,18256,638-210,205
Employee Costs571,0002,146,0002,472,0002,252,0002,481,0002,352,000503,0001,748,8101,221,8851,297,1711,356,833789,323396,014278,743260,7090
Number Of Employees1671808893817370615846369660
EBITDA*44,650-5,533,935561,4362,194,0003,911,0002,997,000120,0001,770,237871,059950,354468,980576,195290,3465,082113,649-186,224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Oct 2017Oct 2016Dec 2015Dec 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets048,000131,000211,000165,000169,000179,000197,424177,535161,800154,484191,981116,42456,25166,97454,398
Intangible Assets00923,000375,000308,000221,000225,000206,232119,58036,439126,9960002,6904,459
Investments & Other0000000000000000
Debtors (Due After 1 year)009,771,0009,480,0009,523,0005,474,0003,430,0003,431,0833,337,175000102,29692,99600
Total Fixed Assets048,00010,825,00010,066,0009,996,0005,864,0003,834,0003,834,7393,634,290198,239281,480191,981218,720149,24769,66458,857
Stock & work in progress0000000000000000
Trade Debtors163,0002,846,0005,445,0004,997,0005,318,0004,069,0002,454,0002,786,4632,558,8602,491,4302,346,0842,011,6681,585,465965,899862,289646,842
Group Debtors10,845,0009,207,00000003,450,0003,450,0001,000,0000212,622262,64477,259000
Misc Debtors24,000918,0002,170,0001,724,000682,000602,0001,537,0001,516,804846,080456,786301,480154,984424,019577,70600
Cash16,000139,0002,150,0001,376,0001,953,0005,983,0003,556,0002,560,6742,218,4555,875,0562,217,3401,221,596987,217838,550391,215277,513
misc current assets0000000000000000
total current assets11,048,00013,110,0009,765,0008,097,0007,953,00010,654,00010,997,00010,313,9416,623,3958,823,2725,077,5263,650,8923,073,9602,382,1551,253,504924,355
total assets11,048,00013,158,00020,590,00018,163,00017,949,00016,518,00014,831,00014,148,68010,257,6859,021,5115,359,0063,842,8733,292,6802,531,4021,323,168983,212
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 172,0001,711,0005,159,0003,978,0005,185,0005,741,0002,777,0003,090,1632,620,6253,059,9141,781,3501,500,8971,226,297872,275977,566725,610
Group/Directors Accounts07,305,0000000300,000303,227201,769286,251330,833403,757384,407449,23300
other short term finances0000000000000000
hp & lease commitments0000000010,74212,52232,09851,57122,80212,97212,2122,369
other current liabilities01,093,0001,847,0001,973,0002,466,0004,057,0007,963,0007,056,4935,308,2394,240,5462,278,5261,114,4001,141,727898,60800
total current liabilities172,00010,109,0007,006,0005,951,0007,651,0009,798,00011,040,00010,449,8838,141,3757,599,2334,422,8073,070,6252,775,2332,233,088989,778727,979
loans9,595,00004,571,0002,304,000228,000237,0000000000000
hp & lease commitments00000000010,74223,26472323,8186,62521,5190
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions398,0001,423,00000007,00010,5547,38819,49843,07829,6820000
total long term liabilities9,993,0001,423,0004,571,0002,304,000228,000237,0007,00010,5547,38830,24066,34230,40523,8186,62521,5190
total liabilities10,165,00011,532,00011,577,0008,255,0007,879,00010,035,00011,047,00010,460,4378,148,7637,629,4734,489,1493,101,0302,799,0512,239,7131,011,297727,979
net assets883,0001,626,0009,013,0009,908,00010,070,0006,483,0003,784,0003,688,2432,108,9221,392,038869,857741,843493,629291,689311,871255,233
total shareholders funds883,0001,626,0009,013,0009,908,00010,070,0006,483,0003,784,0003,688,2432,108,9221,392,038869,857741,843493,629291,689311,871255,233
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Oct 2017Oct 2016Dec 2015Dec 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-207,350-7,209,935143,4361,851,0003,568,0002,684,00044,0001,538,395745,412722,924300,662489,289230,457-42,30376,992-210,899
Depreciation48,00087,000126,000147,000170,000183,00050,000153,35395,163135,173168,31886,90659,88944,69534,88822,906
Amortisation204,0001,589,000292,000196,000173,000130,00026,00078,48930,48492,2570002,6901,7691,769
Tax0-54,000-2,235,000-2,013,00019,00019,00052,000-53,145-73,330-115,743-12,282-53,625-43,66416,678-22,0260
Stock0000000000000000
Debtors-1,939,000-4,415,0001,185,000678,0005,378,000-726,000-313,3503,442,2354,793,89988,030430,890240,257552,438774,312215,447646,842
Creditors-1,539,000-3,448,0001,181,000-1,207,000-556,0002,964,000-313,163469,538-439,2891,278,564280,453274,600354,022-105,291251,956725,610
Accruals and Deferred Income-1,093,000-754,000-126,000-493,000-1,591,000-3,906,000906,5071,748,2541,067,6931,962,0201,164,126-27,327243,119898,60800
Deferred Taxes & Provisions-1,025,0001,423,000000-7,000-3,5543,166-12,110-23,58013,39629,6820000
Cash flow from operations-1,673,350-3,951,935-1,803,564-2,197,000-3,595,0002,793,0001,075,140495,815-3,379,8763,963,5851,483,783559,268291,38540,765128,132-107,456
Investing Activities
capital expenditure-204,000-670,000-886,000-456,000-426,000-299,000-76,344-338,383-224,523-144,189-257,817-162,463-120,062-33,972-47,464-83,532
Change in Investments0000000000000000
cash flow from investments-204,000-670,000-886,000-456,000-426,000-299,000-76,344-338,383-224,523-144,189-257,817-162,463-120,062-33,972-47,464-83,532
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-7,305,0007,305,000000-300,000-3,227101,458-84,482-44,582-72,92419,350-64,826449,23300
Other Short Term Loans 0000000000000000
Long term loans9,595,000-4,571,0002,267,0002,076,000-9,000237,0000000000000
Hire Purchase and Lease Commitments0000000-10,742-12,522-32,0983,0685,67427,023-14,13431,3622,369
other long term liabilities0000000000000000
share issue00-828,000000-24300000000465,438
interest00000-4,000094,07144,8020-36612,55015,1475,4431,672694
cash flow from financing2,290,0002,734,0001,439,0002,076,000-9,000-67,000-3,470184,787-52,202-76,680-70,22237,574-22,656440,54233,034468,501
cash and cash equivalents
cash-123,000-2,011,000774,000-577,000-4,030,0002,427,000995,326342,219-3,656,6013,657,716995,744234,379148,667447,335113,702277,513
overdraft0000000000000000
change in cash-123,000-2,011,000774,000-577,000-4,030,0002,427,000995,326342,219-3,656,6013,657,716995,744234,379148,667447,335113,702277,513

glide utilities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glide utilities limited. Get real-time insights into glide utilities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glide Utilities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glide utilities limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in B 1 area or any other competitors across 12 key performance metrics.

glide utilities limited Ownership

GLIDE UTILITIES LIMITED group structure

Glide Utilities Limited has 1 subsidiary company.

Ultimate parent company

PROJECT HAWK TOPCO LTD

#0137408

2 parents

GLIDE UTILITIES LIMITED

06194523

1 subsidiary

GLIDE UTILITIES LIMITED Shareholders

glide 2 ltd 100%

glide utilities limited directors

Glide Utilities Limited currently has 2 directors. The longest serving directors include Mr Timothy Pilcher (May 2016) and Mrs Paula Benoit (Jul 2023).

officercountryagestartendrole
Mr Timothy PilcherUnited Kingdom55 years May 2016- Director
Mrs Paula BenoitUnited Kingdom54 years Jul 2023- Director

P&L

January 2024

turnover

1.1m

-91%

operating profit

-207.4k

0%

gross margin

18.7%

-35.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

883k

-0.46%

total assets

11m

-0.16%

cash

16k

-0.88%

net assets

Total assets minus all liabilities

glide utilities limited company details

company number

06194523

Type

Private limited with Share Capital

industry

61200 - Wireless telecommunications activities

35140 - Trade of electricity

61100 - Wired telecommunications activities

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

PROJECT HAWK TOPCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

alpha tower, suffolk street queensway, birmingham, B1 1TT

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

glide utilities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to glide utilities limited. Currently there are 1 open charges and 8 have been satisfied in the past.

glide utilities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLIDE UTILITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

glide utilities limited Companies House Filings - See Documents

datedescriptionview/download