jeremy hicks associates limited

Live EstablishedSmallDeclining

jeremy hicks associates limited Company Information

Share JEREMY HICKS ASSOCIATES LIMITED

Company Number

06199086

Shareholders

edwin hicks

sarah helen dalkin

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

26 parkgate, london, SE3 9XF

jeremy hicks associates limited Estimated Valuation

£476.8k

Pomanda estimates the enterprise value of JEREMY HICKS ASSOCIATES LIMITED at £476.8k based on a Turnover of £1.1m and 0.44x industry multiple (adjusted for size and gross margin).

jeremy hicks associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEREMY HICKS ASSOCIATES LIMITED at £0 based on an EBITDA of £-24.1k and a 5.63x industry multiple (adjusted for size and gross margin).

jeremy hicks associates limited Estimated Valuation

£245.2k

Pomanda estimates the enterprise value of JEREMY HICKS ASSOCIATES LIMITED at £245.2k based on Net Assets of £259.5k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jeremy Hicks Associates Limited Overview

Jeremy Hicks Associates Limited is a live company located in london, SE3 9XF with a Companies House number of 06199086. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in April 2007, it's largest shareholder is edwin hicks with a 70% stake. Jeremy Hicks Associates Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jeremy Hicks Associates Limited Health Check

Pomanda's financial health check has awarded Jeremy Hicks Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£272.6k)

£1.1m - Jeremy Hicks Associates Limited

£272.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (18.5%)

-8% - Jeremy Hicks Associates Limited

18.5% - Industry AVG

production

Production

with a gross margin of 15.1%, this company has a higher cost of product (42.4%)

15.1% - Jeremy Hicks Associates Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (3.3%)

-2.2% - Jeremy Hicks Associates Limited

3.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Jeremy Hicks Associates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Jeremy Hicks Associates Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.6k, this is more efficient (£77.3k)

£272.6k - Jeremy Hicks Associates Limited

£77.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (17 days)

90 days - Jeremy Hicks Associates Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (20 days)

4 days - Jeremy Hicks Associates Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jeremy Hicks Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jeremy Hicks Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (31.3%)

3.9% - Jeremy Hicks Associates Limited

31.3% - Industry AVG

JEREMY HICKS ASSOCIATES LIMITED financials

EXPORTms excel logo

Jeremy Hicks Associates Limited's latest turnover from July 2024 is estimated at £1.1 million and the company has net assets of £259.5 thousand. According to their latest financial statements, Jeremy Hicks Associates Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,090,5101,148,956907,1731,399,6611,470,6881,639,8032,166,0412,616,7041,585,1321,469,7791,400,7241,237,008428,431749,182111,270
Other Income Or Grants
Cost Of Sales925,9071,001,992785,7151,362,4581,260,1391,427,9461,924,2232,214,8081,301,4141,264,0811,137,1921,055,004351,040610,03586,427
Gross Profit164,603146,964121,45837,203210,549211,857241,819401,896283,718205,699263,532182,00477,390139,14724,843
Admin Expenses188,678131,649135,35288,486222,987202,021229,756336,607397,763218,278241,806156,61671,88021,358-20,073-328,293
Operating Profit-24,07515,315-13,894-51,283-12,4389,83612,06365,289-114,045-12,57921,72625,3885,510117,78944,916328,293
Interest Payable
Interest Receivable1267401,0921,3521,8591,9771,7301,620756
Pre-Tax Profit-24,07515,315-13,894-51,283-12,4389,83612,06365,415-113,305-11,48723,07727,2477,487119,51946,536329,049
Tax-3,829-1,869-2,292-12,429-4,846-6,267-1,797-31,075-13,030-92,134
Profit After Tax-24,07511,486-13,894-51,283-12,4387,9679,77152,986-113,305-11,48718,23120,9805,69088,44433,506236,915
Dividends Paid
Retained Profit-24,07511,486-13,894-51,283-12,4387,9679,77152,986-113,305-11,48718,23120,9805,69088,44433,506236,915
Employee Costs121,326112,685108,610110,012101,977107,826371,651372,843237,192224,260262,753219,28874,463121,31023,297
Number Of Employees4444441616109108351
EBITDA*-24,07515,315-13,894-51,283-12,4389,83612,06365,289-112,232-10,85623,38727,9828,847118,83445,173328,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,0761,1148101766581,5362,1164,0704,6065,2365,5066,6469,24012,577515772
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0761,1148101766581,5362,1164,0704,6065,2365,5066,6469,24012,577515772
Stock & work in progress
Trade Debtors268,908299,399288,566436,183386,299404,815434,333536,584250,148264,604258,066212,0694,194113,4765,029
Group Debtors
Misc Debtors6,000134,845
Cash100,762195,171241,550299,059444,585346,224345,716302,217
misc current assets
total current assets268,908299,399288,566436,183386,299410,815434,333536,584350,910459,775499,616511,128583,624459,700350,745302,217
total assets269,984300,513289,376436,359386,957412,351436,449540,654355,516465,011505,122517,774592,864472,277351,260302,989
Bank overdraft
Bank loan
Trade Creditors 10,49016,94417,293150,38249,69762,65394,718208,69476,53272,722101,346132,229228,299113,40280,82966,064
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,49016,94417,293150,38249,69762,65394,718208,69476,53272,722101,346132,229228,299113,40280,82966,064
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,49016,94417,293150,38249,69762,65394,718208,69476,53272,722101,346132,229228,299113,40280,82966,064
net assets259,494283,569272,083285,977337,260349,698341,731331,960278,984392,289403,776385,545364,565358,875270,431236,925
total shareholders funds259,494283,569272,083285,977337,260349,698341,731331,960278,984392,289403,776385,545364,565358,875270,431236,925
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-24,07515,315-13,894-51,283-12,4389,83612,06365,289-114,045-12,57921,72625,3885,510117,78944,916328,293
Depreciation1,8131,7231,6612,5943,3371,045257257
Amortisation
Tax-3,829-1,869-2,292-12,429-4,846-6,267-1,797-31,075-13,030-92,134
Stock
Debtors-30,49110,833-147,61749,884-24,516-23,518-102,251286,436-14,4566,53845,99773,03025,563108,4475,029
Creditors-6,454-349-133,089100,685-12,956-32,065-113,976132,1623,810-28,624-30,883-96,070114,89732,57314,76566,064
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-38304634-482-878-580-1,954-101,414-93,966-46,018-58,339-147,38596,38411,88541,879302,480
Investing Activities
capital expenditure38-304-6344828785801,954536-1,183-1,453-521-13,107-1,029
Change in Investments
cash flow from investments38-304-6344828785801,954536-1,183-1,453-521-13,107-1,029
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest1267401,0921,3521,8591,9771,7301,620756
cash flow from financing1167401,0921,3521,8591,9771,7301,620766
cash and cash equivalents
cash-100,762-94,409-46,379-57,509-145,52698,36150843,499302,217
overdraft
change in cash-100,762-94,409-46,379-57,509-145,52698,36150843,499302,217

jeremy hicks associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeremy hicks associates limited. Get real-time insights into jeremy hicks associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jeremy Hicks Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jeremy hicks associates limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SE3 area or any other competitors across 12 key performance metrics.

jeremy hicks associates limited Ownership

JEREMY HICKS ASSOCIATES LIMITED group structure

Jeremy Hicks Associates Limited has no subsidiary companies.

Ultimate parent company

JEREMY HICKS ASSOCIATES LIMITED

06199086

JEREMY HICKS ASSOCIATES LIMITED Shareholders

edwin hicks 70%
sarah helen dalkin 30%

jeremy hicks associates limited directors

Jeremy Hicks Associates Limited currently has 2 directors. The longest serving directors include Mr Edwin Hicks (Apr 2007) and Ms Sarah Dalkin (Apr 2007).

officercountryagestartendrole
Mr Edwin HicksEngland75 years Apr 2007- Director
Ms Sarah DalkinEngland59 years Apr 2007- Director

P&L

July 2024

turnover

1.1m

-5%

operating profit

-24.1k

0%

gross margin

15.1%

+18.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

259.5k

-0.08%

total assets

270k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

jeremy hicks associates limited company details

company number

06199086

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

26 parkgate, london, SE3 9XF

Bank

-

Legal Advisor

-

jeremy hicks associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jeremy hicks associates limited.

jeremy hicks associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEREMY HICKS ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

jeremy hicks associates limited Companies House Filings - See Documents

datedescriptionview/download