Freedom Logistics U.k. Limited

POWER SEARCH PRICING

SOLUTIONS

freedom logistics u.k. limited Company Information

Live

EstablishedSmallDeclining

Company Number

06200934

Next Accounts

Sep 2025

Industry

Other transportation support activities

Directors

Ashley Nichols

Kevan Childs

View All

Shareholders

atlantic pacific group limited

Group Structure

View All

Contact

Registered Address

arlington house, west station business park, maldon, CM9 6FF

Website

www.freedomlogisticsuk.co.uk

freedom logistics u.k. limited Estimated Valuation

£368.9k

Pomanda estimates the enterprise value of FREEDOM LOGISTICS U.K. LIMITED at £368.9k based on a Turnover of £802.3k and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Freedom Logistics U.k. Limited is a live company located in maldon, CM9 6FF with a Companies House number of 06200934. It operates in the other transportation support activities sector, SIC Code 52290. Founded in April 2007, it's largest shareholder is atlantic pacific group limited with a 100% stake. Freedom Logistics U.k. Limited is a established, small sized company, Pomanda has estimated its turnover at £802.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Freedom Logistics U.K. Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

4 Weak

Size

annual sales of £802.3k, make it smaller than the average company (£12.4m)

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (12.2%)

EXPORT

Freedom Logistics U.K. Limited's latest turnover from December 2023 is estimated at £802.3 thousand and the company has net assets of £147.3 thousand. According to their latest financial statements, Freedom Logistics U.K. Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	802,341	569,891	190,238	2,598,715	2,048,442	2,012,308	2,060,242	2,987,843	2,962,937	2,963,246	2,297,805	1,848,113	1,518,797	1,226,402	1,386,919
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	616,400	442,271	147,889	2,005,313	1,565,855	1,523,970	1,566,754	2,288,430	2,296,049	2,321,207	1,782,688	1,453,015	1,185,224	966,914	1,071,710
Gross Profit	185,941	127,620	42,348	593,402	482,588	488,339	493,489	699,413	666,888	642,039	515,117	395,099	333,572	259,488	315,209
Admin Expenses	185,997	169,955	-20,807	432,212	544,440	492,060	442,663	635,954	651,581	646,570	481,340	369,481	262,082	253,933	290,453
Operating Profit	-56	-42,335	63,155	161,190	-61,852	-3,721	50,826	63,459	15,307	-4,531	33,777	25,618	71,490	5,555	24,756
Interest Payable	0	2,167	2,368	8,185	4,797	7,421	3,949	2,100	1,250	0	0	0	0	0	0
Interest Receivable	0	771	329	217	124	229	96	156	309	223	537	417	184	124	29
Pre-Tax Profit	-56	-43,732	61,116	153,222	-66,525	-10,913	46,973	61,515	14,366	-4,308	34,314	26,035	71,674	5,680	24,785
Tax	0	0	-11,612	-29,112	0	0	-8,925	-11,688	-2,873	0	-7,206	-5,988	-17,202	-1,477	-6,940
Profit After Tax	-56	-43,732	49,504	124,110	-66,525	-10,913	38,048	49,827	11,493	-4,308	27,108	20,047	54,472	4,203	17,845
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-56	-43,732	49,504	124,110	-66,525	-10,913	38,048	49,827	11,493	-4,308	27,108	20,047	54,472	4,203	17,845
Employee Costs	143,331	226,936	84,503	235,890	349,196	348,710	352,239	394,531	290,476	462,472	360,743	316,529	245,111	201,855	270,346
Number Of Employees	3	5	2	6	9	9	9	10	8	13	10	9	7	6	8
EBITDA*	-56	-42,335	63,341	164,214	-57,465	-188	53,848	66,464	18,094	-1,780	38,988	30,201	75,214	8,056	27,216

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	0	187	3,211	7,738	9,380	3,883	4,730	6,544	4,109	6,125	8,844	7,925	3,167
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	126,883	0	126,883	126,883	126,883	126,883	126,883	126,883	126,883	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	126,883	0	127,070	130,094	134,621	136,263	130,766	131,613	133,427	4,109	6,125	8,844	7,925	3,167
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	8,376	515,651	255,539	310,860	318,921	486,256	457,990	413,937	341,057	244,780	242,443	185,961	227,960
Group Debtors	147,313	19,341	204,757	126,858	60,899	108,355	119,001	64,690	4,375	0	0	0	0	0	0
Misc Debtors	0	672	4,664	34,404	29,578	69,384	50,774	78,834	70,642	0	0	0	0	0	0
Cash	0	0	44,042	215,729	218,998	29,611	31,423	6,936	118,037	5,649	83,384	131,335	35,299	38,372	11,402
misc current assets	0	678	10,323	0	0	6,007	6,846	18,617	0	0	0	0	0	0	0
total current assets	147,313	20,691	272,162	892,642	565,014	524,217	526,965	655,333	651,044	419,586	424,441	376,115	277,742	224,333	239,362
total assets	147,313	147,574	272,162	1,019,712	695,108	658,838	663,228	786,099	782,657	553,013	428,550	382,240	286,586	232,258	242,529
Bank overdraft	0	0	11,141	188,208	30,146	127,145	92,747	11,181	11,186	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	205	0	391,574	387,117	290,768	313,711	531,344	505,337	395,707	303,922	284,353	208,184	192,763	188,329
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	35,433	124,187	135,638	31,333	35,881	44,323	106,879	0	0	0	0	0	0
total current liabilities	0	205	46,574	703,969	552,901	449,246	442,339	586,848	623,402	395,707	303,922	284,353	208,184	192,763	188,329
loans	0	0	34,487	50,000	0	0	0	17,580	27,262	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	36,468	0	0	0	16,011	36,000
provisions	0	0	0	36	610	1,470	1,854	684	833	1,171	653	1,020	1,582	1,336	255
total long term liabilities	0	0	34,487	50,036	610	1,470	1,854	18,264	28,095	37,639	653	1,020	1,582	17,347	36,255
total liabilities	0	205	81,061	754,005	553,511	450,716	444,193	605,112	651,497	433,346	304,575	285,373	209,766	210,110	224,584
net assets	147,313	147,369	191,101	265,707	141,597	208,122	219,035	180,987	131,160	119,667	123,975	96,867	76,820	22,148	17,945
total shareholders funds	147,313	147,369	191,101	265,707	141,597	208,122	219,035	180,987	131,160	119,667	123,975	96,867	76,820	22,148	17,945

	Dec 2023	Dec 2022	Dec 2021	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-56	-42,335	63,155	161,190	-61,852	-3,721	50,826	63,459	15,307	-4,531	33,777	25,618	71,490	5,555	24,756
Depreciation	0	0	186	3,024	4,387	3,533	3,022	3,005	2,787	2,751	5,211	4,583	3,724	2,501	2,460
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-11,612	-29,112	0	0	-8,925	-11,688	-2,873	0	-7,206	-5,988	-17,202	-1,477	-6,940
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	127,300	-197,784	-128,219	330,897	-142,583	-97	-141,084	96,773	119,070	72,880	96,277	2,337	56,482	-41,999	227,960
Creditors	-205	205	-387,117	4,457	96,349	-22,943	-217,633	26,007	109,630	91,785	19,569	76,169	15,421	4,434	188,329
Accruals and Deferred Income	0	-35,433	-100,205	-11,451	104,305	-4,548	-8,442	-62,556	106,879	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-610	-574	-860	-384	1,170	-149	-338	518	-367	-562	246	1,081	255
Cash flow from operations	-127,561	120,221	-307,984	-203,363	284,912	-27,966	-38,898	-78,695	112,322	17,643	-45,293	97,483	17,197	54,093	-19,100
Investing Activities
capital expenditure	0	0	3,025	0	140	-1,891	-8,519	-2,158	-973	-5,186	-3,195	-1,864	-4,643	-7,259	-5,627
Change in Investments	-126,883	126,883	-126,883	0	0	0	0	0	0	126,883	0	0	0	0	0
cash flow from investments	126,883	-126,883	129,908	0	140	-1,891	-8,519	-2,158	-973	-132,069	-3,195	-1,864	-4,643	-7,259	-5,627
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-34,487	34,487	50,000	0	0	-17,580	-9,682	27,262	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-36,468	36,468	0	0	-16,011	-19,989	36,000
share issue	0	0	0	0	0	0	0	0	0	0	0	0	200	0	100
interest	0	-1,396	-2,039	-7,968	-4,673	-7,192	-3,853	-1,944	-941	223	537	417	184	124	29
cash flow from financing	0	-35,883	32,448	42,032	-4,673	-7,192	-21,433	-11,626	-10,147	36,691	537	417	-15,627	-19,865	36,129
cash and cash equivalents
cash	0	-44,042	-174,956	-3,269	189,387	-1,812	24,487	-111,101	112,388	-77,735	-47,951	96,036	-3,073	26,970	11,402
overdraft	0	-11,141	-19,005	158,062	-96,999	34,398	81,566	-5	11,186	0	0	0	0	0	0
change in cash	0	-32,901	-155,951	-161,331	286,386	-36,210	-57,079	-111,096	101,202	-77,735	-47,951	96,036	-3,073	26,970	11,402

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for freedom logistics u.k. limited. Get real-time insights into freedom logistics u.k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for freedom logistics u.k. limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in CM9 area or any other competitors across 12 key performance metrics.

FREEDOM LOGISTICS U.K. LIMITED group structure

Freedom Logistics U.K. Limited has 1 subsidiary company.

Ultimate parent company

ATLANTIC PACIFIC GROUP LIMITED

04119774

1 parent

FREEDOM LOGISTICS U.K. LIMITED

06200934

1 subsidiary

FREEDOM LOGISTICS INTERNATIONAL LIMITED

04585384

FREEDOM LOGISTICS U.K. LIMITED Shareholders

atlantic pacific group limited

100%

Freedom Logistics U.K. Limited currently has 4 directors. The longest serving directors include Mr Ashley Nichols (Jan 2022) and Mr Kevan Childs (Jan 2022).

officer	country	age	start	end	role
Mr Ashley Nichols	England	56 years	Jan 2022	-	Director
Mr Kevan Childs	England	63 years	Jan 2022	-	Director
Mr Kevan Childs		63 years	Jan 2022	-	Director
Mrs Jacqueline Hutchinson	England	57 years	Jan 2022	-	Director

P&L

December 2023

turnover

802.3k

+41%

operating profit

-56

gross margin

23.2%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

147.3k

total assets

147.3k

cash

net assets

Total assets minus all liabilities

Similar Companies

etp card processing ltd

o b trucks limited

2.5

prometheus safe & secure ltd

3.5

alpha global transport limited

m & w airfreight limited

3.5

company number

06200934

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

April 2007

ultimate parent company

ATLANTIC PACIFIC GROUP LIMITED

previous names

N/A

address

arlington house, west station business park, maldon, CM9 6FF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to freedom logistics u.k. limited. Currently there are 1 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREEDOM LOGISTICS U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.

freedom logistics u.k. limited Company Information

freedom logistics u.k. limited Estimated Valuation

freedom logistics u.k. limited Estimated Valuation

freedom logistics u.k. limited Estimated Valuation

Freedom Logistics U.k. Limited Overview

Freedom Logistics U.k. Limited Health Check

FREEDOM LOGISTICS U.K. LIMITED financials

freedom logistics u.k. limited Credit Report and Business Information

Freedom Logistics U.k. Limited Competitor Analysis

freedom logistics u.k. limited Ownership

freedom logistics u.k. limited directors

freedom logistics u.k. limited company details

freedom logistics u.k. limited Charges & Mortgages

freedom logistics u.k. limited Capital Raised & Share Issues BETA

freedom logistics u.k. limited Companies House Filings - See Documents