powell property developments limited

Live EstablishedSmallDeclining

powell property developments limited Company Information

Share POWELL PROPERTY DEVELOPMENTS LIMITED

Company Number

06200961

Shareholders

simon lloyd powell

damien lawson powell

Group Structure

View All

Industry

Construction of commercial buildings

 +2

Registered Address

abacus house caxton place, cardiff, CF23 8HA

powell property developments limited Estimated Valuation

£282.1k

Pomanda estimates the enterprise value of POWELL PROPERTY DEVELOPMENTS LIMITED at £282.1k based on a Turnover of £721.3k and 0.39x industry multiple (adjusted for size and gross margin).

powell property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POWELL PROPERTY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-950 and a 3.49x industry multiple (adjusted for size and gross margin).

powell property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POWELL PROPERTY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-436.7k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Powell Property Developments Limited Overview

Powell Property Developments Limited is a live company located in cardiff, CF23 8HA with a Companies House number of 06200961. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 2007, it's largest shareholder is simon lloyd powell with a 67% stake. Powell Property Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £721.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Powell Property Developments Limited Health Check

Pomanda's financial health check has awarded Powell Property Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £721.3k, make it smaller than the average company (£4.3m)

£721.3k - Powell Property Developments Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.9%)

-7% - Powell Property Developments Limited

8.9% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a comparable cost of product (21.3%)

21.3% - Powell Property Developments Limited

21.3% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.6%)

-0.5% - Powell Property Developments Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Powell Property Developments Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Powell Property Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £360.7k, this is more efficient (£254.9k)

£360.7k - Powell Property Developments Limited

£254.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (34 days)

52 days - Powell Property Developments Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (34 days)

37 days - Powell Property Developments Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Powell Property Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (15 weeks)

7 weeks - Powell Property Developments Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 474.8%, this is a higher level of debt than the average (69.7%)

474.8% - Powell Property Developments Limited

69.7% - Industry AVG

POWELL PROPERTY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Powell Property Developments Limited's latest turnover from April 2024 is estimated at £721.3 thousand and the company has net assets of -£436.7 thousand. According to their latest financial statements, Powell Property Developments Limited has 2 employees and maintains cash reserves of £13.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover721,3061,095,831284,082887,223549,622455,978540,885228,953574,350446,0941,590,6541,070,2454,204,0152,641,2386,940,313
Other Income Or Grants
Cost Of Sales567,466863,738225,943715,839434,005354,365417,204174,512445,111349,6411,251,418841,1513,332,0782,076,8315,385,363
Gross Profit153,840232,09358,138171,383115,617101,613123,68154,440129,24096,453339,236229,094871,937564,4071,554,950
Admin Expenses157,205-65,723-205,468-44,268208,263164,806224,278227,524272,826126,985387,286274,738847,049711,1381,628,524
Operating Profit-3,365297,816263,606215,651-92,646-63,193-100,597-173,084-143,586-30,532-48,050-45,64424,888-146,731-73,574
Interest Payable45,44368,06128,9258,125
Interest Receivable1,4901,1221152113292131111686575101384848
Pre-Tax Profit-1,875298,939263,721215,672-92,633-63,164-100,384-218,416-211,478-58,800-55,665-45,63124,896-146,683-73,526
Tax-74,735-50,107-40,978-5,975
Profit After Tax-1,875224,204213,614174,694-92,633-63,164-100,384-218,416-211,478-58,800-55,665-45,63118,921-146,683-73,526
Dividends Paid
Retained Profit-1,875224,204213,614174,694-92,633-63,164-100,384-218,416-211,478-58,800-55,665-45,63118,921-146,683-73,526
Employee Costs96,61494,78192,04086,08787,73488,68986,55441,25683,53079,490227,845148,835588,552391,7071,037,408
Number Of Employees222222212264161130
EBITDA*-950304,854267,021216,560-92,430-62,939-96,790-163,288-134,095-27,374-48,050-45,32926,770-140,660-67,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets11,80615,84418,8971193355896,97216,76824,2013152,1978,268
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,80615,84418,8971193355896,97216,76824,2013152,1978,268
Stock & work in progress32,568118,6631,384,3881,051,920810,293810,293619,655972,190279,530
Trade Debtors103,060150,4464,72447,37313,42431,10717,08830011,16261,6596,543348,634189,132653,357
Group Debtors
Misc Debtors187,973188,4643,03852,414
Cash13,46943,2969,52421,25620,1994,9122,95382,1976,33860,931201,8122,2373,1061819,110
misc current assets
total current assets116,529226,310320,8841,594,1081,119,492828,629844,353721,9781,031,242351,623263,4718,780351,740189,150672,467
total assets116,529238,116336,7281,613,0051,119,611828,964844,942728,9501,048,010375,824263,4718,780352,055191,347680,735
Bank overdraft
Bank loan
Trade Creditors 58,642134,30941,891104,36843,67566,54669,53410,174123,46597,207316,054255,698553,342411,555754,260
Group/Directors Accounts
other short term finances60,867
hp & lease commitments3,2003,2003,200
other current liabilities30,44633,38033,765180,07336,15110,06843,232
total current liabilities89,088170,88978,856287,64179,82666,54669,53420,242227,56497,207316,054255,698553,342411,555754,260
loans1,393,307640,000250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities464,163502,074916,9232,198,0292,087,1441,717,1441,666,9701,499,886
provisions
total long term liabilities464,163502,074916,9232,198,0292,087,1441,717,1441,666,9701,499,8861,393,307640,000250,000
total liabilities553,251672,963995,7792,485,6702,166,9701,783,6901,736,5041,520,1281,620,871737,207566,054255,698553,342411,555754,260
net assets-436,722-434,847-659,051-872,665-1,047,359-954,726-891,562-791,178-572,861-361,383-302,583-246,918-201,287-220,208-73,525
total shareholders funds-436,722-434,847-659,051-872,665-1,047,359-954,726-891,562-791,178-572,861-361,383-302,583-246,918-201,287-220,208-73,525
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-3,365297,816263,606215,651-92,646-63,193-100,597-173,084-143,586-30,532-48,050-45,64424,888-146,731-73,574
Depreciation2,4157,0383,4159092162543,8079,7969,4913,1583151,8826,0716,095
Amortisation
Tax-74,735-50,107-40,978-5,975
Stock-32,568-86,095-1,265,725332,468241,627190,638-352,535692,660279,530
Debtors-47,386-42,2514,233141,09133,949-17,68310,981-32,58841,552-50,49755,116-342,091159,502-464,225653,357
Creditors-75,66792,418-62,47760,693-22,871-2,98859,360-113,29126,258-218,84760,356-297,644141,787-342,705754,260
Accruals and Deferred Income-2,934-385-146,308143,92236,151-10,068-33,16443,232
Deferred Taxes & Provisions
Cash flow from operations403450,4981,269,621-93,362-354,726-48,244-249,11775,380-798,817-475,254-42,810-8823,080-19,14033,424
Investing Activities
capital expenditure9,391-3,000-362-19,6872,576-2,058-27,359-14,363
Change in Investments
cash flow from investments9,391-3,000-362-19,6872,576-2,058-27,359-14,363
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -60,86760,867
Long term loans-1,393,307753,307390,000250,000
Hire Purchase and Lease Commitments-3,2003,200
other long term liabilities-37,911-414,849-1,281,106110,885370,00050,174167,0841,499,886
share issue991
interest1,4901,122115211329213-45,332-67,893-28,268-7,6151384848
cash flow from financing-39,621-413,727-1,280,991114,106370,01350,203167,297479746,281361,732242,3851384849
cash and cash equivalents
cash-29,82733,772-11,7321,05715,2871,959-79,24475,859-54,593-140,881199,575-8693,088-19,09219,110
overdraft
change in cash-29,82733,772-11,7321,05715,2871,959-79,24475,859-54,593-140,881199,575-8693,088-19,09219,110

powell property developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for powell property developments limited. Get real-time insights into powell property developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Powell Property Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for powell property developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CF23 area or any other competitors across 12 key performance metrics.

powell property developments limited Ownership

POWELL PROPERTY DEVELOPMENTS LIMITED group structure

Powell Property Developments Limited has 1 subsidiary company.

Ultimate parent company

POWELL PROPERTY DEVELOPMENTS LIMITED

06200961

1 subsidiary

POWELL PROPERTY DEVELOPMENTS LIMITED Shareholders

simon lloyd powell 67%
damien lawson powell 33%

powell property developments limited directors

Powell Property Developments Limited currently has 2 directors. The longest serving directors include Mr Simon Powell (Apr 2007) and Mr Damien Powell (Mar 2017).

officercountryagestartendrole
Mr Simon Powell57 years Apr 2007- Director
Mr Damien PowellUnited Kingdom46 years Mar 2017- Director

P&L

April 2024

turnover

721.3k

-34%

operating profit

-3.4k

0%

gross margin

21.4%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-436.7k

0%

total assets

116.5k

-0.51%

cash

13.5k

-0.69%

net assets

Total assets minus all liabilities

powell property developments limited company details

company number

06200961

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

abacus house caxton place, cardiff, CF23 8HA

Bank

-

Legal Advisor

-

powell property developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to powell property developments limited. Currently there are 0 open charges and 5 have been satisfied in the past.

powell property developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POWELL PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

powell property developments limited Companies House Filings - See Documents

datedescriptionview/download