jps scaffolding limited

Live EstablishedSmallHigh

jps scaffolding limited Company Information

Share JPS SCAFFOLDING LIMITED

Company Number

06201603

Directors

Jeffrey Smith

Shareholders

jps hampshire ltd

Group Structure

View All

Industry

Scaffold erection

 

Registered Address

13 hursley road chandler's ford, eastleigh, hampshire, SO53 2FW

jps scaffolding limited Estimated Valuation

£626.2k

Pomanda estimates the enterprise value of JPS SCAFFOLDING LIMITED at £626.2k based on a Turnover of £1.6m and 0.39x industry multiple (adjusted for size and gross margin).

jps scaffolding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JPS SCAFFOLDING LIMITED at £0 based on an EBITDA of £-54.5k and a 3.83x industry multiple (adjusted for size and gross margin).

jps scaffolding limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of JPS SCAFFOLDING LIMITED at £1.7m based on Net Assets of £712.1k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jps Scaffolding Limited Overview

Jps Scaffolding Limited is a live company located in hampshire, SO53 2FW with a Companies House number of 06201603. It operates in the scaffold erection sector, SIC Code 43991. Founded in April 2007, it's largest shareholder is jps hampshire ltd with a 100% stake. Jps Scaffolding Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jps Scaffolding Limited Health Check

Pomanda's financial health check has awarded Jps Scaffolding Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£1.1m)

£1.6m - Jps Scaffolding Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (12%)

26% - Jps Scaffolding Limited

12% - Industry AVG

production

Production

with a gross margin of 37%, this company has a comparable cost of product (37%)

37% - Jps Scaffolding Limited

37% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (10.8%)

-7.9% - Jps Scaffolding Limited

10.8% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (17)

28 - Jps Scaffolding Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Jps Scaffolding Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.2k, this is less efficient (£96.3k)

£57.2k - Jps Scaffolding Limited

£96.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (61 days)

60 days - Jps Scaffolding Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (20 days)

10 days - Jps Scaffolding Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jps Scaffolding Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 100 weeks, this is more cash available to meet short term requirements (18 weeks)

100 weeks - Jps Scaffolding Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (45%)

31.5% - Jps Scaffolding Limited

45% - Industry AVG

JPS SCAFFOLDING LIMITED financials

EXPORTms excel logo

Jps Scaffolding Limited's latest turnover from September 2024 is estimated at £1.6 million and the company has net assets of £712.1 thousand. According to their latest financial statements, Jps Scaffolding Limited has 28 employees and maintains cash reserves of £545.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,602,3841,959,0511,308,914802,8001,217,0532,215,1471,350,1611,633,8611,014,909865,152597,472524,826614,096528,313175,708
Other Income Or Grants
Cost Of Sales1,009,0411,239,696830,661510,612769,7261,327,162823,068970,501606,059519,197343,152297,987341,335292,76195,926
Gross Profit593,343719,354478,253292,188447,327887,986527,092663,360408,850345,955254,320226,840272,761235,55379,782
Admin Expenses719,937815,254196,412259,075240,621825,890556,444611,340310,835235,151149,272215,401158,383167,64586,169
Operating Profit-126,594-95,900281,84133,113206,70662,096-29,35252,02098,015110,804105,04811,439114,37867,908-6,387
Interest Payable
Interest Receivable27,42725,3859,6024944191,70687648595375856954741720580
Pre-Tax Profit-99,167-70,515291,44333,606207,12563,802-28,47652,50598,968111,562105,61711,986114,79568,113-6,307
Tax-55,374-6,385-39,354-12,122-10,501-19,793-23,428-24,292-2,877-29,847-19,071
Profit After Tax-99,167-70,515236,06927,221167,77151,680-28,47642,00479,17488,13481,3259,10984,94849,041-6,307
Dividends Paid
Retained Profit-99,167-70,515236,06927,221167,77151,680-28,47642,00479,17488,13481,3259,10984,94849,041-6,307
Employee Costs1,263,1971,066,613889,224624,776717,095934,848755,133666,639740,631484,016320,886294,620390,091289,492108,930
Number Of Employees28282518212420202013991183
EBITDA*-54,516-39,565327,435110,299288,564125,52132,154127,625173,531170,280146,92635,125139,07680,1403,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets187,973215,765171,270110,016105,768145,767142,125171,916175,765127,99799,87166,87366,27735,83826,407
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets187,973215,765171,270110,016105,768145,767142,125171,916175,765127,99799,87166,87366,27735,83826,407
Stock & work in progress
Trade Debtors267,043341,227236,556164,666255,626383,033243,557265,190180,800154,125114,45775,94578,14966,57632,040
Group Debtors175,440
Misc Debtors39,65538,44622,72512,84545,7009,400
Cash545,125551,968415,067438,485548,608288,862166,181184,220203,755177,433125,711101,697117,03549,69832,158
misc current assets
total current assets851,823931,641849,788615,996849,934671,895409,738449,410393,955331,558240,168177,642195,184116,27464,198
total assets1,039,7961,147,4061,021,058726,012955,702817,662551,863621,326569,720459,555340,039244,515261,461152,11290,605
Bank overdraft
Bank loan
Trade Creditors 28,95550,2118,4065,4568,970344,079120,397155,05021,162143,60673,506107,624133,679109,27818,569
Group/Directors Accounts148,962135,60625524,91741,91778,243
other short term finances
hp & lease commitments3,110
other current liabilities104,54198,25198,28753,643283,26973,688
total current liabilities282,458284,068106,69359,354317,156344,079120,397155,050139,877143,60673,506107,624133,679109,27896,812
loans
hp & lease commitments11,679
Accruals and Deferred Income
other liabilities4,4328,52148,317
provisions45,19652,02932,54120,90320,04322,85127,98230,22732,6409,599
total long term liabilities45,19652,02932,54120,90320,04322,85132,41438,74844,3199,59948,317
total liabilities327,654336,097139,23480,257337,199366,930152,811193,798184,196153,205121,823107,624133,679109,27896,812
net assets712,142811,309881,824645,755618,503450,732399,052427,528385,524306,350218,216136,891127,78242,834-6,207
total shareholders funds712,142811,309881,824645,755618,503450,732399,052427,528385,524306,350218,216136,891127,78242,834-6,207
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-126,594-95,900281,84133,113206,70662,096-29,35252,02098,015110,804105,04811,439114,37867,908-6,387
Depreciation72,07856,33545,59477,18681,85863,42561,50675,60575,51659,47641,87823,68624,69812,2329,836
Amortisation
Tax-55,374-6,385-39,354-12,122-10,501-19,793-23,428-24,292-2,877-29,847-19,071
Stock
Debtors-72,975-55,048257,210-123,815-81,707139,476-21,63374,99036,07539,66838,512-2,20411,57334,53632,040
Creditors-21,25641,8052,950-3,514-335,109223,682-34,653133,888-122,44470,100-34,118-26,05524,40190,70918,569
Accruals and Deferred Income6,290-3644,644-229,626283,269-73,68873,688
Deferred Taxes & Provisions-6,83319,48811,638860-2,808-5,131-2,245-2,41323,0419,599
Cash flow from operations-3,34076,74074,083-4,551276,269192,47416,88999,92191,948186,88350,0048,397122,057117,242-10,022
Investing Activities
capital expenditure-44,286-100,830-106,848-81,434-41,859-67,067-31,715-71,756-123,284-87,602-74,876-24,282-55,137-21,663-36,243
Change in Investments
cash flow from investments-44,286-100,830-106,848-81,434-41,859-67,067-31,715-71,756-123,284-87,602-74,876-24,282-55,137-21,663-36,243
Financing Activities
Bank loans
Group/Directors Accounts13,356135,606-255-24,66224,917-41,91741,917-78,24378,243
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-14,78914,789
other long term liabilities-4,432-4,0898,521-48,31748,317
share issue31100
interest27,42725,3859,6024944191,70687648595375856954741720580
cash flow from financing40,783160,9919,347-24,13725,336-2,726-3,213-47,70057,659-47,55948,886547417-78,03878,423
cash and cash equivalents
cash-6,843136,901-23,418-110,123259,746122,681-18,039-19,53526,32251,72224,014-15,33867,33717,54032,158
overdraft
change in cash-6,843136,901-23,418-110,123259,746122,681-18,039-19,53526,32251,72224,014-15,33867,33717,54032,158

jps scaffolding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jps scaffolding limited. Get real-time insights into jps scaffolding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jps Scaffolding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jps scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO53 area or any other competitors across 12 key performance metrics.

jps scaffolding limited Ownership

JPS SCAFFOLDING LIMITED group structure

Jps Scaffolding Limited has no subsidiary companies.

Ultimate parent company

1 parent

JPS SCAFFOLDING LIMITED

06201603

JPS SCAFFOLDING LIMITED Shareholders

jps hampshire ltd 100%

jps scaffolding limited directors

Jps Scaffolding Limited currently has 1 director, Mr Jeffrey Smith serving since Apr 2007.

officercountryagestartendrole
Mr Jeffrey SmithEngland68 years Apr 2007- Director

P&L

September 2024

turnover

1.6m

-18%

operating profit

-126.6k

0%

gross margin

37.1%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

712.1k

-0.12%

total assets

1m

-0.09%

cash

545.1k

-0.01%

net assets

Total assets minus all liabilities

jps scaffolding limited company details

company number

06201603

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

13 hursley road chandler's ford, eastleigh, hampshire, SO53 2FW

Bank

-

Legal Advisor

-

jps scaffolding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jps scaffolding limited.

jps scaffolding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JPS SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

jps scaffolding limited Companies House Filings - See Documents

datedescriptionview/download