Learning Academies Ltd

POWER SEARCH PRICING

SOLUTIONS

learning academies ltd Company Information

Live

EstablishedMidDeclining

Company Number

06206322

Next Accounts

Apr 2026

Industry

Primary education

Directors

Sacha Brakenbury

Matthew Brakenbury

Shareholders

sacha brakenbury

matthew brakenbury

Group Structure

View All

Contact

Registered Address

39 hazel close, thorrington, colchester, essex, CO7 8HJ

Website

www.learningacademies.co.uk

learning academies ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of LEARNING ACADEMIES LTD at £4.8m based on a Turnover of £5.4m and 0.89x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Learning Academies Ltd is a live company located in colchester, CO7 8HJ with a Companies House number of 06206322. It operates in the primary education sector, SIC Code 85200. Founded in April 2007, it's largest shareholder is sacha brakenbury with a 50% stake. Learning Academies Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Learning Academies Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £5.4m, make it larger than the average company (£4.2m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.7%)

EXPORT

Learning Academies Ltd's latest turnover from July 2024 is estimated at £5.4 million and the company has net assets of £175.2 thousand. According to their latest financial statements, Learning Academies Ltd has 4 employees and maintains cash reserves of £146.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Turnover	5,395,401	3,756,582	1,865,479	6,971,089	2,917,150	1,020,266	164,737	159,081	671,244	354,430	3,046,526	363,668
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,063,204	2,183,145	1,098,940	4,425,233	1,577,877	562,346	56,459	58,966	346,896	208,446	1,820,221	217,479
Gross Profit	2,332,198	1,573,436	766,538	2,545,857	1,339,273	457,920	108,278	100,115	324,348	145,985	1,226,305	146,190
Admin Expenses	2,286,715	1,574,940	672,554	2,539,794	1,328,946	458,068	58,649	51,625	315,861	114,353	1,226,325	146,209
Operating Profit	45,483	-1,504	93,984	6,063	10,327	-148	49,629	48,490	8,487	31,632	-20	-19
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,424	5,235	723	9	20	266	47	5	201	153	164	129
Pre-Tax Profit	51,907	3,731	94,706	6,072	10,347	119	49,676	48,495	8,689	31,785	144	110
Tax	-12,977	-933	-17,994	-1,154	-1,966	-23	-9,425	-8,600	-1,738	-6,357	-30	-25
Profit After Tax	38,930	2,798	76,712	4,918	8,381	96	40,251	39,895	6,951	25,428	114	85
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	38,930	2,798	76,712	4,918	8,381	96	40,251	39,895	6,951	25,428	114	85
Employee Costs	133,070	131,120	124,317	118,257	82,941	80,097	77,709	204,650	411,496	217,674	1,744,651	204,499
Number Of Employees	4	4	4	4	3	3	3	8	15	7	57	7
EBITDA*	64,585	11,828	97,533	10,330	17,521	6,293	58,036	48,490	15,184	35,755	3,578	694

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Tangible Assets	60,290	78,170	57,234	9,220	11,088	12,631	16,357	22,435	21,306	15,386	13,680	6,979
Intangible Assets	292	292	292	292	292	292	292	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	60,582	78,462	57,526	9,512	11,380	12,923	16,649	22,435	21,306	15,386	13,680	6,979
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	91,313	81,126	42,315	144,147	75,361	25,741	10,067	5,005	4,989	1,532	36,161	1,904
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	791	3,127	21,054	21,265	12,097	1,509	1,858	1,680	0	0	0	0
Cash	146,340	98,388	110,996	4,612	12,726	27,676	43,268	44,185	33,175	47,375	13,873	51,771
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	238,444	182,641	174,365	170,024	100,184	54,926	55,193	50,870	38,164	48,907	50,034	53,675
total assets	299,026	261,103	231,891	179,536	111,564	67,849	71,842	73,305	59,470	64,293	63,714	60,654
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	857	670	1,111	0	480	106	23,593	35,489	60,679	59,073
Group/Directors Accounts	0	0	0	0	0	23	55	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	108,942	110,248	87,066	120,844	57,106	22,679	25,660	29,083	0	0	0	0
total current liabilities	108,942	110,248	87,923	121,514	58,217	22,702	26,195	29,189	23,593	35,489	60,679	59,073
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	14,925	14,626	10,537	1,303	1,546	1,727	2,323	3,543	3,199	3,077	2,736	1,396
total long term liabilities	14,925	14,626	10,537	1,303	1,546	1,727	2,323	3,543	3,199	3,077	2,736	1,396
total liabilities	123,867	124,874	98,460	122,817	59,763	24,429	28,518	32,732	26,792	38,566	63,415	60,469
net assets	175,159	136,229	133,431	56,719	51,801	43,420	43,324	40,573	32,678	25,727	299	185
total shareholders funds	175,159	136,229	133,431	56,719	51,801	43,420	43,324	40,573	32,678	25,727	299	185

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	45,483	-1,504	93,984	6,063	10,327	-148	49,629	48,490	8,487	31,632	-20	-19	0	0	0
Depreciation	19,102	13,332	3,549	4,267	7,194	6,441	8,407	0	6,697	4,123	3,598	713	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,977	-933	-17,994	-1,154	-1,966	-23	-9,425	-8,600	-1,738	-6,357	-30	-25	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	7,851	20,884	-102,043	77,954	60,208	15,325	5,240	1,696	3,457	-34,629	34,257	1,904	0	0	0
Creditors	0	-857	187	-441	1,111	-480	374	-23,487	-11,896	-25,190	1,606	59,073	0	0	0
Accruals and Deferred Income	-1,306	23,182	-33,778	63,738	34,427	-2,981	-3,423	29,083	0	0	0	0	0	0	0
Deferred Taxes & Provisions	299	4,089	9,234	-243	-181	-596	-1,220	344	122	341	1,340	1,396	0	0	0
Cash flow from operations	42,750	16,425	157,225	-5,724	-9,296	-13,112	39,102	44,134	-1,785	39,178	-27,763	59,234	0	0	0
Investing Activities
capital expenditure	-1,222	-34,268	-51,563	-2,399	-5,651	-2,715	-2,621	-1,129	-12,617	-5,829	-10,299	-7,692	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,222	-34,268	-51,563	-2,399	-5,651	-2,715	-2,621	-1,129	-12,617	-5,829	-10,299	-7,692	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-23	-32	55	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-37,500	-32,000	0	0	0	100	0	0	0
interest	6,424	5,235	723	9	20	266	47	5	201	153	164	129	0	0	0
cash flow from financing	6,424	5,235	723	9	-3	234	-37,398	-31,995	201	153	164	229	0	0	0
cash and cash equivalents
cash	47,952	-12,608	106,384	-8,114	-14,950	-15,592	-917	11,010	-14,200	33,502	-37,898	51,771	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	47,952	-12,608	106,384	-8,114	-14,950	-15,592	-917	11,010	-14,200	33,502	-37,898	51,771	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for learning academies ltd. Get real-time insights into learning academies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for learning academies ltd by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in CO7 area or any other competitors across 12 key performance metrics.

LEARNING ACADEMIES LTD group structure

Learning Academies Ltd has no subsidiary companies.

Ultimate parent company

LEARNING ACADEMIES LTD

06206322

LEARNING ACADEMIES LTD Shareholders

sacha brakenbury	50%
matthew brakenbury	50%

Learning Academies Ltd currently has 2 directors. The longest serving directors include Ms Sacha Brakenbury (Apr 2007) and Mr Matthew Brakenbury (Aug 2013).

officer	country	age	start	end	role
Ms Sacha Brakenbury	England	53 years	Apr 2007	-	Director
Mr Matthew Brakenbury		49 years	Aug 2013	-	Director

P&L

July 2024

turnover

5.4m

+44%

operating profit

45.5k

gross margin

43.3%

+3.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

175.2k

+0.29%

total assets

299k

+0.15%

cash

146.3k

+0.49%

net assets

Total assets minus all liabilities

Similar Companies

m.nazir educational trust

weston green school limited

3.5

hurlingham school limited

3.5

woodcroft school limited

1.5

elizabeth jarman training limited

2.5

company number

06206322

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

April 2007

ultimate parent company

None

previous names

N/A

address

39 hazel close, thorrington, colchester, essex, CO7 8HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to learning academies ltd.

learning academies ltd Company Information

learning academies ltd Estimated Valuation

learning academies ltd Estimated Valuation

learning academies ltd Estimated Valuation

Learning Academies Ltd Overview

Learning Academies Ltd Health Check

LEARNING ACADEMIES LTD financials

learning academies ltd Credit Report and Business Information

Learning Academies Ltd Competitor Analysis

learning academies ltd Ownership

learning academies ltd directors

learning academies ltd company details

learning academies ltd Charges & Mortgages

learning academies ltd Companies House Filings - See Documents