ludlow specsavers limited

Live EstablishedMicroRapid

ludlow specsavers limited Company Information

Share LUDLOW SPECSAVERS LIMITED

Company Number

06206666

Directors

Darren Smith

Nicola Aubrey

View All

Shareholders

specsavers uk holdings limited

nicola lucy aubrey

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

ludlow specsavers limited Estimated Valuation

£36.1k

Pomanda estimates the enterprise value of LUDLOW SPECSAVERS LIMITED at £36.1k based on a Turnover of £116.7k and 0.31x industry multiple (adjusted for size and gross margin).

ludlow specsavers limited Estimated Valuation

£762.4k

Pomanda estimates the enterprise value of LUDLOW SPECSAVERS LIMITED at £762.4k based on an EBITDA of £260.7k and a 2.92x industry multiple (adjusted for size and gross margin).

ludlow specsavers limited Estimated Valuation

£140.4k

Pomanda estimates the enterprise value of LUDLOW SPECSAVERS LIMITED at £140.4k based on Net Assets of £54.2k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ludlow Specsavers Limited Overview

Ludlow Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 06206666. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in April 2007, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Ludlow Specsavers Limited is a established, micro sized company, Pomanda has estimated its turnover at £116.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ludlow Specsavers Limited Health Check

Pomanda's financial health check has awarded Ludlow Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £116.7k, make it smaller than the average company (£9.7m)

£116.7k - Ludlow Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (10.3%)

88% - Ludlow Specsavers Limited

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (41.8%)

25.1% - Ludlow Specsavers Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 146.3% make it more profitable than the average company (4.3%)

146.3% - Ludlow Specsavers Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Ludlow Specsavers Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Ludlow Specsavers Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.7k, this is less efficient (£156.3k)

£116.7k - Ludlow Specsavers Limited

£156.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ludlow Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 247 days, this is slower than average (38 days)

247 days - Ludlow Specsavers Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 76 days, this is less than average (95 days)

76 days - Ludlow Specsavers Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)

4 weeks - Ludlow Specsavers Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (56.1%)

88.9% - Ludlow Specsavers Limited

56.1% - Industry AVG

LUDLOW SPECSAVERS LIMITED financials

EXPORTms excel logo

Ludlow Specsavers Limited's latest turnover from February 2024 is estimated at £116.7 thousand and the company has net assets of £54.2 thousand. According to their latest financial statements, we estimate that Ludlow Specsavers Limited has 1 employee and maintains cash reserves of £21.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover116,67114,63813,31817,44718,42728,90423,21827,19318,745358,887585,515231,093141,538241,590454,301
Other Income Or Grants
Cost Of Sales87,35810,9319,84713,20213,83121,00217,08319,86813,667262,547438,518167,302102,728174,071324,765
Gross Profit29,3133,7073,4714,2454,5967,9026,1357,3265,07896,339146,99763,79138,81067,519129,537
Admin Expenses-141,33920,15430,3734,23121,313-7,5885,7881,41122,342137,356-38,844149,151-61,88174,145216,221
Operating Profit170,652-16,447-26,90214-16,71715,4903475,915-17,264-41,017185,841-85,360100,691-6,626-86,684
Interest Payable18,4959,945563996931
Interest Receivable3,3415,1844281812395451613
Pre-Tax Profit155,499-21,207-27,037-964-17,52515,5853935,931-17,251-41,017185,841-85,360100,691-6,626-86,684
Tax-38,875-2,961-75-1,127-39,027-24,166
Profit After Tax116,624-21,207-27,037-964-17,52512,6243184,804-17,251-41,017146,814-85,36076,525-6,626-86,684
Dividends Paid
Retained Profit116,624-21,207-27,037-964-17,52512,6243184,804-17,251-41,017146,814-85,36076,525-6,626-86,684
Employee Costs28,96127,24925,41123,19023,37923,12822,71821,88120,75438,00060,85939,15720,03235,97155,772
Number Of Employees111111111232123
EBITDA*260,66022,121-11,51115,7873,75331,27911,52420,388-2,746-29,110202,946-68,887119,10016,226-63,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets217,253276,13030,61046,00158,99466,51631,18940,03152,10062,71619,19729,10339,99158,40072,054
Intangible Assets
Investments & Other120120120120120120120120120120120120120120120
Debtors (Due After 1 year)6,5084,2183,4482,9963,2932,6942,499
Total Fixed Assets217,373276,25037,23850,33962,56269,63234,60242,84554,71962,83619,31729,22340,11158,52072,174
Stock & work in progress18,32318,85219,11318,45521,54419,49122,08724,14917,84919,93515,59515,39612,84314,46814,665
Trade Debtors60,826117,64110,1809,3647,70953,193
Group Debtors216,66589,69878848049,12160,60449,41948,00048,220
Misc Debtors16,46317,8015,3974,4304,5464,2473,9536,1316,213
Cash21,130106,161153,05718,08518,14214,58510,7097,3615,098
misc current assets1
total current assets272,581232,512178,35541,45093,35398,92786,16885,64177,38180,761133,23625,57622,20722,17767,858
total assets489,954508,762215,59391,789155,915168,559120,770128,486132,100143,597152,55354,79962,31880,697140,032
Bank overdraft
Bank loan
Trade Creditors 59,3251,9522,2682,8972,0679,1815,0326,5893,845128,180105,434153,64778,457170,782217,680
Group/Directors Accounts201,318238,263237,41087,026137,472126,194121,077122,806127,593
other short term finances17,460
hp & lease commitments4,64711,5584,5336,244
other current liabilities8,46116,2914,9196,3672,0534,0443,0183,2332,729
total current liabilities269,104256,506244,597100,937159,052150,977129,127137,161140,411128,180105,434153,64778,457170,782217,680
loans142,162186,64112,2555,07410,121
hp & lease commitments13,3154,532
Accruals and Deferred Income7,0047,954636
other liabilities11,6452,3303,1775263,1058,564
provisions17,526120,127352
total long term liabilities166,692314,72212,2555,07410,12113,3155,16811,6452,3303,1775263,1058,916
total liabilities435,796571,228256,852106,011169,173164,292129,127137,161145,579139,825107,764156,82478,983173,887226,596
net assets54,158-62,466-41,259-14,222-13,2584,267-8,357-8,675-13,4793,77244,789-102,025-16,665-93,190-86,564
total shareholders funds54,158-62,466-41,259-14,222-13,2584,267-8,357-8,675-13,4793,77244,789-102,025-16,665-93,190-86,564
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit170,652-16,447-26,90214-16,71715,4903475,915-17,264-41,017185,841-85,360100,691-6,626-86,684
Depreciation90,00838,56815,39115,77320,47015,78911,17714,47314,51811,90717,10516,47318,40922,85223,510
Amortisation
Tax-38,875-2,961-75-1,127-39,027-24,166
Stock-529-261658-3,0892,053-2,596-2,0626,300-2,0864,3401992,553-1,625-19714,665
Debtors125,62994,8063,565-47,987-10,73211,182-160-107-3,894-56,815107,4618161,655-45,48453,193
Creditors57,373-316-629830-7,1144,149-1,5572,744-124,33522,746-48,21375,190-92,325-46,898217,680
Accruals and Deferred Income-8,78019,326-1,4484,314-1,9911,026-215-1323,365
Deferred Taxes & Provisions-102,601120,127-352352
Cash flow from operations42,67766,713-17,81172,0073,32724,90711,89915,680-117,73646,1118,0462,9342,57914,65787,000
Investing Activities
capital expenditure-31,131-284,088-2,780-12,948-51,116-2,335-2,404-3,902-55,426-7,199-5,585-9,198-95,564
Change in Investments120
cash flow from investments-31,131-284,088-2,780-12,948-51,116-2,335-2,404-3,902-55,426-7,199-5,585-9,198-95,684
Financing Activities
Bank loans
Group/Directors Accounts-36,945853150,384-50,44611,2785,117-1,729-4,787127,593
Other Short Term Loans -17,46017,460
Long term loans-44,479174,3867,181-5,04710,121
Hire Purchase and Lease Commitments-4,6474,647-24,87324,873-4,533-6,24310,776
other long term liabilities-11,6459,315-8472,651-2,579-5,4598,564
share issue120
interest-15,154-4,761-135-978-80895451613
cash flow from financing-96,578170,478152,783-69,28413,17830,085-6,217-11,014126,7379,315-8472,651-2,579-5,4598,684
cash and cash equivalents
cash-85,031-46,896134,972-573,5573,8763,3482,2635,098
overdraft
change in cash-85,031-46,896134,972-573,5573,8763,3482,2635,098

ludlow specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ludlow specsavers limited. Get real-time insights into ludlow specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ludlow Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ludlow specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

ludlow specsavers limited Ownership

LUDLOW SPECSAVERS LIMITED group structure

Ludlow Specsavers Limited has 1 subsidiary company.

Ultimate parent company

SPECSAVERS INTERNATIONAL HEALTHCARE LTD

#0029657

SPECSAVERS OPTICAL GROUP LTD

#0012239

2 parents

LUDLOW SPECSAVERS LIMITED

06206666

1 subsidiary

LUDLOW SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50%
nicola lucy aubrey 25%
sophie louise wragg 12.5%
darren sinclair smith 12.5%

ludlow specsavers limited directors

Ludlow Specsavers Limited currently has 3 directors. The longest serving directors include Mr Darren Smith (Jul 2007) and Mrs Nicola Aubrey (Aug 2010).

officercountryagestartendrole
Mr Darren SmithEngland43 years Jul 2007- Director
Mrs Nicola AubreyEngland43 years Aug 2010- Director
Ms Sophie WraggEngland31 years Apr 2022- Director

P&L

February 2024

turnover

116.7k

+697%

operating profit

170.7k

0%

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

54.2k

-1.87%

total assets

490k

-0.04%

cash

21.1k

-0.8%

net assets

Total assets minus all liabilities

ludlow specsavers limited company details

company number

06206666

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

SPECSAVERS INTERNATIONAL HEALTHCARE LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

ludlow specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ludlow specsavers limited.

ludlow specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUDLOW SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

ludlow specsavers limited Companies House Filings - See Documents

datedescriptionview/download