my-ish inc limited
my-ish inc limited Company Information
Company Number
06210638
Website
-Registered Address
2 rendle house, 135 wornington, road, london, W10 5RF
Industry
Sound recording and music publishing activities
Video production activities
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
reginald kerr 67.5%
william obwoyo-coo 30%
View Allmy-ish inc limited Estimated Valuation
Pomanda estimates the enterprise value of MY-ISH INC LIMITED at £24.8k based on a Turnover of £72.6k and 0.34x industry multiple (adjusted for size and gross margin).
my-ish inc limited Estimated Valuation
Pomanda estimates the enterprise value of MY-ISH INC LIMITED at £25.4k based on an EBITDA of £14.5k and a 1.75x industry multiple (adjusted for size and gross margin).
my-ish inc limited Estimated Valuation
Pomanda estimates the enterprise value of MY-ISH INC LIMITED at £0 based on Net Assets of £-113.1k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My-ish Inc Limited Overview
My-ish Inc Limited is a live company located in road, london, W10 5RF with a Companies House number of 06210638. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2007, it's largest shareholder is reginald kerr with a 67.5% stake. My-ish Inc Limited is a established, micro sized company, Pomanda has estimated its turnover at £72.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
My-ish Inc Limited Health Check
Pomanda's financial health check has awarded My-Ish Inc Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £72.6k, make it smaller than the average company (£798.6k)
- My-ish Inc Limited
£798.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.5%)
- My-ish Inc Limited
8.5% - Industry AVG
Production
with a gross margin of 7.2%, this company has a higher cost of product (32.3%)
- My-ish Inc Limited
32.3% - Industry AVG
Profitability
an operating margin of 20% make it more profitable than the average company (5.5%)
- My-ish Inc Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - My-ish Inc Limited
3 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- My-ish Inc Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £72.6k, this is less efficient (£182.6k)
- My-ish Inc Limited
£182.6k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (39 days)
- My-ish Inc Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (31 days)
- My-ish Inc Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- My-ish Inc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - My-ish Inc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 467.7%, this is a higher level of debt than the average (79.6%)
467.7% - My-ish Inc Limited
79.6% - Industry AVG
MY-ISH INC LIMITED financials
My-Ish Inc Limited's latest turnover from April 2023 is estimated at £72.6 thousand and the company has net assets of -£113.1 thousand. According to their latest financial statements, My-Ish Inc Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 269,624 | |||||||||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 12,354 | |||||||||||||
| Gross Profit | 257,270 | |||||||||||||
| Admin Expenses | 232,219 | |||||||||||||
| Operating Profit | 25,051 | |||||||||||||
| Interest Payable | 0 | |||||||||||||
| Interest Receivable | 0 | |||||||||||||
| Pre-Tax Profit | 24,182 | |||||||||||||
| Tax | -4,167 | |||||||||||||
| Profit After Tax | 20,015 | |||||||||||||
| Dividends Paid | 0 | |||||||||||||
| Retained Profit | 20,015 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* | 50,815 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 7,275 | 29,101 | 55,010 | 82,370 | 111,341 | 0 | 177,499 | 21,080 | 9,344 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,173 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,260 | 76,945 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 7,275 | 29,101 | 55,010 | 82,370 | 111,341 | 201,433 | 254,444 | 21,080 | 9,344 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 30,756 | 30,774 | 31,971 | 54,927 | 31,075 | 62,874 | 29,564 | 26,970 | 55,018 | 89,352 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,335 | 17,712 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,204 | 11,420 | 6,796 | 1,043 | 13,863 | 21,363 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 |
| total current assets | 30,756 | 30,774 | 31,971 | 54,927 | 31,075 | 62,874 | 29,564 | 26,970 | 64,222 | 102,772 | 8,796 | 3,043 | 102,198 | 39,075 |
| total assets | 30,756 | 30,774 | 31,971 | 54,927 | 31,075 | 70,149 | 58,665 | 81,980 | 146,592 | 214,113 | 210,229 | 257,487 | 123,278 | 48,419 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,293 | 21,218 | 12,294 | 12,294 | 1,256 | 42,770 | 26,299 | 24,339 | 69,655 | 104,704 | 92,570 | 96,613 | 92,113 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,695 | 12,780 |
| total current liabilities | 10,293 | 21,218 | 12,294 | 12,294 | 1,256 | 42,770 | 26,299 | 24,339 | 69,655 | 104,704 | 92,570 | 96,613 | 96,808 | 12,780 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 133,552 | 133,552 | 133,552 | 142,676 | 105,569 | 91,125 | 91,125 | 83,217 | 87,467 | 100,632 | 102,223 | 146,711 | 32,322 | 442 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 133,552 | 133,552 | 133,552 | 142,676 | 105,569 | 91,125 | 91,125 | 83,217 | 87,467 | 100,632 | 102,223 | 146,711 | 32,322 | 442 |
| total liabilities | 143,845 | 154,770 | 145,846 | 154,970 | 106,825 | 133,895 | 117,424 | 107,556 | 157,122 | 205,336 | 194,793 | 243,324 | 129,130 | 13,222 |
| net assets | -113,089 | -123,996 | -113,875 | -100,043 | -75,750 | -63,746 | -58,759 | -25,576 | -10,530 | 8,777 | 15,436 | 14,163 | -5,852 | 35,197 |
| total shareholders funds | -113,089 | -123,996 | -113,875 | -100,043 | -75,750 | -63,746 | -58,759 | -25,576 | -10,530 | 8,777 | 15,436 | 14,163 | -5,852 | 35,197 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 25,051 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 28,971 | 36,326 | 25,764 | 9,046 | 5,161 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | -4,167 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18 | -1,197 | -22,956 | 23,852 | -31,799 | 33,310 | 2,594 | -28,048 | -34,334 | 29,092 | -16,685 | -9,390 | 68,623 | 17,712 |
| Creditors | -10,925 | 8,924 | 0 | 11,038 | -41,514 | 16,471 | 1,960 | -45,316 | -35,049 | 12,134 | -4,043 | 4,500 | 92,113 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,695 | -8,085 | 12,780 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 55,843 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -9,124 | 37,107 | 14,444 | 0 | 7,908 | -4,250 | -13,165 | -1,591 | -44,488 | 114,389 | 31,880 | 442 |
| share issue | ||||||||||||||
| interest | 0 | |||||||||||||
| cash flow from financing | 114,389 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,204 | -4,216 | 4,624 | 5,753 | -12,820 | -7,500 | 21,363 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,204 | -4,216 | 4,624 | 5,753 | -12,820 | -7,500 | 21,363 |
my-ish inc limited Credit Report and Business Information
My-ish Inc Limited Competitor Analysis
Perform a competitor analysis for my-ish inc limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
my-ish inc limited Ownership
MY-ISH INC LIMITED group structure
My-Ish Inc Limited has no subsidiary companies.
Ultimate parent company
MY-ISH INC LIMITED
06210638
my-ish inc limited directors
My-Ish Inc Limited currently has 2 directors. The longest serving directors include Mr Reginald Kerr (Apr 2007) and Mr William Obwoyo-Coo (May 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Reginald Kerr | United Kingdom | 44 years | Apr 2007 | - | Director |
| Mr William Obwoyo-Coo | United Kingdom | 44 years | May 2008 | - | Director |
P&L
April 2023turnover
72.6k
-2%
operating profit
14.5k
0%
gross margin
7.2%
-7.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-113.1k
-0.09%
total assets
30.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
my-ish inc limited company details
company number
06210638
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
59200 - Sound recording and music publishing activities
59112 - Video production activities
incorporation date
April 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
2 rendle house, 135 wornington, road, london, W10 5RF
accountant
-
auditor
-
my-ish inc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to my-ish inc limited.
my-ish inc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
