cardiff wind park limited

3.5

cardiff wind park limited Company Information

Share CARDIFF WIND PARK LIMITED
Live 
EstablishedSmallDeclining

Company Number

06211148

Registered Address

lion house rowcroft, stroud, GL5 3BY

Industry

Production of electricity

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Dale Vince17 Years

Asif Rehmanwala7 Years

Shareholders

next generation wind holdings ltd 100%

cardiff wind park limited Estimated Valuation

£712.7k

Pomanda estimates the enterprise value of CARDIFF WIND PARK LIMITED at £712.7k based on a Turnover of £564k and 1.26x industry multiple (adjusted for size and gross margin).

cardiff wind park limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of CARDIFF WIND PARK LIMITED at £1.6m based on an EBITDA of £425k and a 3.73x industry multiple (adjusted for size and gross margin).

cardiff wind park limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of CARDIFF WIND PARK LIMITED at £7.4m based on Net Assets of £2.6m and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cardiff Wind Park Limited Overview

Cardiff Wind Park Limited is a live company located in stroud, GL5 3BY with a Companies House number of 06211148. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2007, it's largest shareholder is next generation wind holdings ltd with a 100% stake. Cardiff Wind Park Limited is a established, small sized company, Pomanda has estimated its turnover at £564k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cardiff Wind Park Limited Health Check

Pomanda's financial health check has awarded Cardiff Wind Park Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £564k, make it smaller than the average company (£1.5m)

£564k - Cardiff Wind Park Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.7%)

-5% - Cardiff Wind Park Limited

7.7% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a higher cost of product (69.8%)

48.2% - Cardiff Wind Park Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of 42.9% make it as profitable than the average company (49.1%)

42.9% - Cardiff Wind Park Limited

49.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Cardiff Wind Park Limited

3 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cardiff Wind Park Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282k, this is less efficient (£353.9k)

£282k - Cardiff Wind Park Limited

£353.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cardiff Wind Park Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (22 days)

24 days - Cardiff Wind Park Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cardiff Wind Park Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (11 weeks)

30 weeks - Cardiff Wind Park Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (89.2%)

21.2% - Cardiff Wind Park Limited

89.2% - Industry AVG

CARDIFF WIND PARK LIMITED financials

EXPORTms excel logo

Cardiff Wind Park Limited's latest turnover from April 2023 is £564 thousand and the company has net assets of £2.6 million. According to their latest financial statements, Cardiff Wind Park Limited has 2 employees and maintains cash reserves of £25 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover564,000529,000639,555660,557422,922339,858451,982579,930438,436525,760585,745508,56272,4280
Other Income Or Grants00000000000000
Cost Of Sales292,383310,042391,870391,132255,278220,457318,192374,261303,54400000
Gross Profit271,617218,958247,685269,425167,644119,401133,790205,669134,892525,760585,745508,56272,4280
Admin Expenses29,617-5,042-189,529-172,011-90,894117,569-23,014-246,033-122,107209,702213,495178,70664,7000
Operating Profit242,000224,000437,214441,436258,5381,832156,804451,702256,999316,058372,250329,8567,7280
Interest Payable0000000071,64682,64586,90890,95527,2750
Interest Receivable4,0000000000000000
Pre-Tax Profit246,000224,000286,800411,519192,58211,892115,510344,284185,353233,413285,342238,901-19,5470
Tax12,000-111,00067,360-53,95116,864-10,38811,51116,994-75,442-24,665-72,465-120,267-26,3690
Profit After Tax258,000113,000354,160357,568209,4461,504127,021361,278109,911208,748212,877118,634-45,9160
Dividends Paid0433,00000000465,318482,34900000
Retained Profit258,000-320,000354,160357,568209,4461,504127,021-104,040-372,438208,748212,877118,634-45,9160
Employee Costs00000000000000
Number Of Employees21211111111110
EBITDA*425,000419,000660,906565,274404,446180,975335,946630,845382,003441,062471,702428,91623,6010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2,975,0003,604,0003,617,0023,840,6953,128,9083,274,8164,379,0414,558,1834,737,3263,520,2463,639,0003,067,5203,031,8650
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,975,0003,604,0003,617,0023,840,6953,128,9083,274,8164,379,0414,558,1834,737,3263,520,2463,639,0003,067,5203,031,8650
Stock & work in progress00000000000000
Trade Debtors0000144,70155,76800000000
Group Debtors128,000345,000487,876582,52422,722175,39410,95446,03119,534114,879740,660716,187423,1770
Misc Debtors135,000131,000125,299171,83517,6001,87781,420104,91383,060112,27892,42780,20649,3850
Cash25,00041,00035,0006,0005,0005,0005,0005,0000159,56166,49661,1391,133,2780
misc current assets00000000000000
total current assets288,000517,000648,175760,359190,023238,03997,374155,944102,594386,718899,583857,5321,605,8400
total assets3,263,0004,121,0004,265,1774,601,0543,318,9313,512,8554,476,4154,714,1274,839,9203,906,9644,538,5833,925,0524,637,7050
Bank overdraft000000000124,116119,854115,738111,7620
Bank loan00000000000000
Trade Creditors 20,000017,57719,52825,787000000031,5860
Group/Directors Accounts23,000699,000793,8981,414,6241,322,9871,789,2071,838,6402,193,0902,192,954189,439934,4131,161,1931,967,4330
other short term finances000000003,61500000
hp & lease commitments00000000000000
other current liabilities005,0915,09155,4901,5632,4991,2714587,6125,9426,1678,1330
total current liabilities43,000699,000816,5661,439,2431,404,2641,790,7701,841,1392,194,3612,197,027321,1671,060,2091,283,0982,118,9140
loans0000000002,178,5312,302,6472,422,5002,538,2380
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions650,000788,000583,871605,501398,344423,106583,032614,434671,074241,891219,101146,63626,3690
total long term liabilities650,000788,000583,871605,501398,344423,106583,032614,434671,0742,420,4222,521,7482,569,1362,564,6070
total liabilities693,0001,487,0001,400,4372,044,7441,802,6082,213,8762,424,1712,808,7952,868,1012,741,5893,581,9573,852,2344,683,5210
net assets2,570,0002,634,0002,864,7402,556,3101,516,3231,298,9792,052,2441,905,3321,971,8191,165,375956,62672,818-45,8160
total shareholders funds2,570,0002,634,0002,864,7402,556,3101,516,3231,298,9792,052,2441,905,3321,971,8191,165,375956,62672,818-45,8160
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit242,000224,000437,214441,436258,5381,832156,804451,702256,999316,058372,250329,8567,7280
Depreciation183,000195,000223,692123,838145,908179,143179,142179,143125,004125,00499,45299,06015,8730
Amortisation00000000000000
Tax12,000-111,00067,360-53,95116,864-10,38811,51116,994-75,442-24,665-72,465-120,267-26,3690
Stock00000000000000
Debtors-213,000-137,175-141,184569,336-48,016140,665-58,57048,350-124,563-605,93036,694323,831472,5620
Creditors20,000-17,577-1,951-6,25925,787000000-31,58631,5860
Accruals and Deferred Income0-5,0910-50,39953,927-9361,228813-7,1541,670-225-1,9668,1330
Deferred Taxes & Provisions-138,000204,129-21,630207,157-24,762-159,926-31,402-56,640429,18322,79072,465120,26726,3690
Cash flow from operations532,000626,636845,86992,486524,278-130,940375,853543,662853,1531,046,787434,78371,533-409,2420
Investing Activities
capital expenditure446,000-181,9981-835,6250925,08200-1,342,084-6,250-670,932-134,715-3,047,7380
Change in Investments00000000000000
cash flow from investments446,000-181,9981-835,6250925,08200-1,342,084-6,250-670,932-134,715-3,047,7380
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-676,000-94,898-620,72691,637-466,220-49,433-354,4501362,003,515-744,974-226,780-806,2401,967,4330
Other Short Term Loans 0000000-3,6153,61500000
Long term loans00000000-2,178,531-124,116-119,853-115,7382,538,2380
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-322,00089,260-45,730682,4197,898-754,76919,89137,5531,178,8821670,93101000
interest4,0000000000-71,646-82,645-86,908-90,955-27,2750
cash flow from financing-994,000-5,638-666,456774,056-458,322-804,202-334,55934,074935,835-951,734237,390-1,012,9334,478,4960
cash and cash equivalents
cash-16,0006,00029,0001,0000005,000-159,56193,0655,357-1,072,1391,133,2780
overdraft00000000-124,1164,2624,1163,976111,7620
change in cash-16,0006,00029,0001,0000005,000-35,44588,8031,241-1,076,1151,021,5160

cardiff wind park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cardiff wind park limited. Get real-time insights into cardiff wind park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cardiff Wind Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cardiff wind park limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in GL5 area or any other competitors across 12 key performance metrics.

cardiff wind park limited Ownership

CARDIFF WIND PARK LIMITED group structure

Cardiff Wind Park Limited has no subsidiary companies.

Ultimate parent company

2 parents

CARDIFF WIND PARK LIMITED

06211148

CARDIFF WIND PARK LIMITED Shareholders

next generation wind holdings ltd 100%

cardiff wind park limited directors

Cardiff Wind Park Limited currently has 2 directors. The longest serving directors include Mr Dale Vince (Apr 2007) and Mr Asif Rehmanwala (Jan 2017).

officercountryagestartendrole
Mr Dale VinceUnited Kingdom63 years Apr 2007- Director
Mr Asif RehmanwalaUnited Kingdom47 years Jan 2017- Director

P&L

April 2023

turnover

564k

+7%

operating profit

242k

+8%

gross margin

48.2%

+16.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

2.6m

-0.02%

total assets

3.3m

-0.21%

cash

25k

-0.39%

net assets

Total assets minus all liabilities

cardiff wind park limited company details

company number

06211148

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

April 2007

age

17

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2023

previous names

yellow meadow limited (January 2009)

accountant

-

auditor

-

address

lion house rowcroft, stroud, GL5 3BY

Bank

-

Legal Advisor

-

cardiff wind park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cardiff wind park limited.

charges

cardiff wind park limited Companies House Filings - See Documents

datedescriptionview/download