Dendy Neville Limited

POWER SEARCH PRICING

SOLUTIONS

dendy neville limited Company Information

Live

EstablishedSmallHigh

Company Number

06219954

Next Accounts

Apr 2025

Industry

Tax consultancy

Accounting, and auditing activities

Directors

David Hill

Andrew Perkins

View All

Shareholders

andrew perkins

richard gittins

View All

Group Structure

View All

Contact

Registered Address

2nd floor 55 ludgate hill, london, EC4M 7JW

Website

www.dendyneville.co.uk

dendy neville limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of DENDY NEVILLE LIMITED at £5.6m based on Net Assets of £1.6m and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dendy Neville Limited is a live company located in london, EC4M 7JW with a Companies House number of 06219954. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2007, it's largest shareholder is andrew perkins with a 28% stake. Dendy Neville Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dendy Neville Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

5 Regular

1 Weak

Size

annual sales of £1.4m, make it larger than the average company (£209.3k)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.8%)

EXPORT

Dendy Neville Limited's latest turnover from July 2023 is estimated at £1.4 million and the company has net assets of £1.6 million. According to their latest financial statements, Dendy Neville Limited has 20 employees and maintains cash reserves of £144.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	1,449,557	1,471,914	873,263	935,736	1,063,764	1,290,387	1,350,221	2,077,075	3,279,268	3,336,087	3,653,282	3,013,322	2,779,604	3,135,821
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	135,245	176,139	106,086	184,542	24,427	109,964	194,148	202,125	478,022	234,030	260,752	309,084	225,782	176,235
Gross Profit	1,314,312	1,295,775	767,176	751,194	1,039,338	1,180,423	1,156,072	1,874,951	2,801,246	3,102,057	3,392,530	2,704,238	2,553,822	2,959,586
Admin Expenses	1,152,685	1,197,987	776,576	872,450	1,100,730	1,148,279	1,343,945	1,764,956	2,721,565	3,090,353	2,880,036	2,278,447	2,210,816	2,080,457
Operating Profit	161,627	97,788	-9,400	-121,256	-61,392	32,144	-187,873	109,995	79,681	11,704	512,494	425,791	343,006	879,129
Interest Payable	2,178	3,219	3,026	2,377	3,123	2,608	627	143	0	0	0	0	0	0
Interest Receivable	3,827	198	16	5	1	1	1	3	3	8	7	2	131	130
Pre-Tax Profit	163,276	94,767	-12,410	-123,628	-64,514	29,538	-188,499	109,855	79,684	11,713	512,501	425,793	343,136	879,258
Tax	-40,819	-18,006	0	0	0	-5,612	0	-21,971	-15,937	-2,460	-117,875	-102,190	-89,215	-246,192
Profit After Tax	122,457	76,761	-12,410	-123,628	-64,514	23,926	-188,499	87,884	63,747	9,253	394,626	323,603	253,921	633,066
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	122,457	76,761	-12,410	-123,628	-64,514	23,926	-188,499	87,884	63,747	9,253	394,626	323,603	253,921	633,066
Employee Costs	710,991	754,027	608,074	512,564	825,065	648,562	630,759	758,502	1,534,353	1,774,820	1,958,224	1,378,002	1,550,229	1,519,584
Number Of Employees	20	20	20	21	21	21	22	22	42	48	53	44	47	52
EBITDA*	200,328	129,302	-894	-95,664	-35,332	55,474	-164,935	118,271	89,777	22,237	521,472	433,476	356,870	896,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	36,799	36,695	26,290	10,010	16,101	17,255	9,230	10,340	13,415	16,960	21,401	11,434	14,779	24,112
Intangible Assets	1,719,500	1,737,250	1,755,000	1,772,750	1,790,500	1,808,250	1,826,000	1,843,774	1,843,774	1,843,774	1,843,774	1,843,774	1,889,000	1,889,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,756,299	1,773,945	1,781,290	1,782,760	1,806,601	1,825,505	1,835,230	1,854,114	1,857,189	1,860,734	1,865,175	1,855,208	1,903,779	1,913,112
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	305,385	307,938	194,330	200,321	219,746	270,011	237,948	310,752	458,396	428,234	470,505	396,732	389,278	417,853
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	125,204	115,111	143,380	116,405	120,144	160,270	132,022	174,438	0	0	0	0	0	0
Cash	144,222	8,838	22,786	10,018	104	135	384	599	423	737	2,611	335	540	51,832
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	574,811	431,887	360,496	326,744	339,994	430,416	370,354	485,789	458,819	428,971	473,116	397,067	389,818	469,685
total assets	2,331,110	2,205,832	2,141,786	2,109,504	2,146,595	2,255,921	2,205,584	2,339,903	2,316,008	2,289,705	2,338,291	2,252,275	2,293,597	2,382,797
Bank overdraft	0	0	0	0	27,950	64,571	15,660	4,397	0	0	0	0	0	0
Bank loan	0	9,828	9,624	789	0	0	0	0	0	0	0	0	0	0
Trade Creditors	24,101	29,220	40,337	38,843	42,933	42,915	37,562	47,873	635,784	672,676	729,740	870,899	898,191	812,655
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	706,116	651,327	646,193	605,076	536,156	543,488	572,988	519,939	0	0	0	0	0	0
total current liabilities	730,217	690,375	696,154	644,708	607,039	650,974	626,210	572,209	635,784	672,676	729,740	870,899	898,191	812,655
loans	0	29,771	39,587	49,211	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	170,202	507,624	934,491
provisions	0	7,250	4,370	1,500	1,843	2,720	1,073	1,194	1,608	2,160	2,935	184	395	2,185
total long term liabilities	0	37,021	43,957	50,711	1,843	2,720	1,073	1,194	1,608	2,160	2,935	170,386	508,019	936,676
total liabilities	730,217	727,396	740,111	695,419	608,882	653,694	627,283	573,403	637,392	674,836	732,675	1,041,285	1,406,210	1,749,331
net assets	1,600,893	1,478,436	1,401,675	1,414,085	1,537,713	1,602,227	1,578,301	1,766,500	1,678,616	1,614,869	1,605,616	1,210,990	887,387	633,466
total shareholders funds	1,600,893	1,478,436	1,401,675	1,414,085	1,537,713	1,602,227	1,578,301	1,766,500	1,678,616	1,614,869	1,605,616	1,210,990	887,387	633,466

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	161,627	97,788	-9,400	-121,256	-61,392	32,144	-187,873	109,995	79,681	11,704	512,494	425,791	343,006	879,129
Depreciation	20,951	13,764	8,506	7,842	8,310	5,580	5,164	8,276	10,096	10,533	8,978	7,685	13,864	17,710
Amortisation	17,750	17,750	0	17,750	17,750	17,750	17,774	0	0	0	0	0	0	0
Tax	-40,819	-18,006	0	0	0	-5,612	0	-21,971	-15,937	-2,460	-117,875	-102,190	-89,215	-246,192
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	7,540	85,339	20,984	-23,164	-90,391	60,311	-115,220	26,794	30,162	-42,271	73,773	7,454	-28,575	417,853
Creditors	-5,119	-11,117	1,494	-4,090	18	5,353	-10,311	-587,911	-36,892	-57,064	-141,159	-27,292	85,536	812,655
Accruals and Deferred Income	54,789	5,134	41,117	68,920	-7,332	-29,500	53,049	519,939	0	0	0	0	0	0
Deferred Taxes & Provisions	-7,250	2,880	2,870	-343	-877	1,647	-121	-414	-552	-775	2,751	-211	-1,790	2,185
Cash flow from operations	194,389	22,854	23,603	-8,013	46,868	-32,949	-7,098	1,120	6,234	4,209	191,416	296,329	379,976	1,047,634
Investing Activities
capital expenditure	-21,055	-24,169	-7,036	-1,751	-7,156	-13,605	-4,054	-5,201	-6,551	-6,092	-18,945	40,886	-4,531	-1,930,822
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-21,055	-24,169	-7,036	-1,751	-7,156	-13,605	-4,054	-5,201	-6,551	-6,092	-18,945	40,886	-4,531	-1,930,822
Financing Activities
Bank loans	-9,828	204	8,835	789	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-29,771	-9,816	-9,624	49,211	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-170,202	-337,422	-426,867	934,491
share issue	0	0	0	0	0	0	300	0	0	0	0	0	0	400
interest	1,649	-3,021	-3,010	-2,372	-3,122	-2,607	-626	-140	3	8	7	2	131	130
cash flow from financing	-37,950	-12,633	-3,799	47,628	-3,122	-2,607	-326	-140	3	8	-170,195	-337,420	-426,736	935,021
cash and cash equivalents
cash	135,384	-13,948	12,768	9,914	-31	-249	-215	176	-314	-1,874	2,276	-205	-51,292	51,832
overdraft	0	0	0	-27,950	-36,621	48,911	11,263	4,397	0	0	0	0	0	0
change in cash	135,384	-13,948	12,768	37,864	36,590	-49,160	-11,478	-4,221	-314	-1,874	2,276	-205	-51,292	51,832

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dendy neville limited. Get real-time insights into dendy neville limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dendy neville limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

DENDY NEVILLE LIMITED group structure

Dendy Neville Limited has no subsidiary companies.

Ultimate parent company

DENDY NEVILLE LIMITED

06219954

DENDY NEVILLE LIMITED Shareholders

andrew perkins	28.04%
richard gittins	25.49%
david hill	23.11%
pauline gittins	7.84%
amanda hill	5.46%
jacob hill	3.18%
benjamin perkins	2.65%
luke perkins	2.65%
reuben hill	1.59%

Dendy Neville Limited currently has 7 directors. The longest serving directors include Mr David Hill (Apr 2007) and Mr Andrew Perkins (Apr 2007).

officer	country	age	start	end	role
Mr David Hill	England	62 years	Apr 2007	-	Director
Mr Andrew Perkins	England	56 years	Apr 2007	-	Director
Mr Richard Gittins	England	48 years	Oct 2013	-	Director
Mr Nigel Bostock	United Kingdom	54 years	May 2024	-	Director
Mr Mark Anderson	United Kingdom	61 years	May 2024	-	Director
Mr Mark Sisson	United Kingdom	44 years	May 2024	-	Director
Ms Jacqueline Mitchell	United Kingdom	54 years	May 2024	-	Director

P&L

July 2023

turnover

1.4m

-2%

operating profit

161.6k

gross margin

90.7%

+2.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.6m

+0.08%

total assets

2.3m

+0.06%

cash

144.2k

+15.32%

net assets

Total assets minus all liabilities

Similar Companies

cooper dawn jerrom limited

hunter & co ltd

4.5

drake.com limited

3.5

05170140 limited

2.5

vista partners limited

company number

06219954

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

April 2007

ultimate parent company

None

previous names

dendy neville audit limited (April 2007)

address

2nd floor 55 ludgate hill, london, EC4M 7JW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dendy neville limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENDY NEVILLE LIMITED. This can take several minutes, an email will notify you when this has completed.

dendy neville limited Company Information

dendy neville limited Estimated Valuation

dendy neville limited Estimated Valuation

dendy neville limited Estimated Valuation

Dendy Neville Limited Overview

Dendy Neville Limited Health Check

DENDY NEVILLE LIMITED financials

dendy neville limited Credit Report and Business Information

Dendy Neville Limited Competitor Analysis

dendy neville limited Ownership

dendy neville limited directors

dendy neville limited company details

dendy neville limited Charges & Mortgages

dendy neville limited Capital Raised & Share Issues BETA

dendy neville limited Companies House Filings - See Documents