yjbport limited Company Information
Company Number
06220063
Next Accounts
Nov 2024
Industry
Wholesale of pharmaceutical goods
Directors
Shareholders
yogendra patel
Group Structure
View All
Contact
Registered Address
beasley's yard 126 high street, uxbridge, middlesex, UB8 1JT
Website
-yjbport limited Estimated Valuation
Pomanda estimates the enterprise value of YJBPORT LIMITED at £720.8k based on a Turnover of £1.8m and 0.4x industry multiple (adjusted for size and gross margin).
yjbport limited Estimated Valuation
Pomanda estimates the enterprise value of YJBPORT LIMITED at £23.1k based on an EBITDA of £7.6k and a 3.03x industry multiple (adjusted for size and gross margin).
yjbport limited Estimated Valuation
Pomanda estimates the enterprise value of YJBPORT LIMITED at £605.8k based on Net Assets of £306k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yjbport Limited Overview
Yjbport Limited is a dissolved company that was located in middlesex, UB8 1JT with a Companies House number of 06220063. It operated in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in April 2007, it's largest shareholder was yogendra patel with a 100% stake. The last turnover for Yjbport Limited was estimated at £1.8m.
Upgrade for unlimited company reports & a free credit check
Yjbport Limited Health Check
Pomanda's financial health check has awarded Yjbport Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£22.9m)
- Yjbport Limited
£22.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.4%)
- Yjbport Limited
7.4% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (22.6%)
- Yjbport Limited
22.6% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (3.6%)
- Yjbport Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - Yjbport Limited
47 - Industry AVG
Pay Structure
on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)
- Yjbport Limited
£54.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.8m, this is more efficient (£615.1k)
- Yjbport Limited
£615.1k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (58 days)
- Yjbport Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (33 days)
- Yjbport Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yjbport Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (9 weeks)
28 weeks - Yjbport Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.4%, this is a similar level of debt than the average (59%)
63.4% - Yjbport Limited
59% - Industry AVG
YJBPORT LIMITED financials
Yjbport Limited's latest turnover from March 2019 is estimated at £1.8 million and the company has net assets of £306 thousand. According to their latest financial statements, Yjbport Limited has 1 employee and maintains cash reserves of £295.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,030 | 4,659 | 2,503 | 2,207 | 3,558 | 4,230 | 5,287 | 3,932 | 2,298 | 2,646 |
Intangible Assets | 0 | 1,200,000 | 1,500,000 | 1,500,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,030 | 1,204,659 | 1,502,503 | 1,502,207 | 3,558 | 4,230 | 5,287 | 3,932 | 2,298 | 2,646 |
Stock & work in progress | 0 | 26,922 | 25,789 | 15,505 | 185,012 | 0 | 0 | 131 | 3,100 | 14,265 |
Trade Debtors | 537,325 | 74,576 | 71,990 | 307,927 | 55,267 | 107,617 | 523,109 | 9,809 | 16,792 | 1,723 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 295,383 | 562,386 | 83,802 | 606,082 | 344,526 | 221,466 | 88,148 | 221,604 | 31,598 | 39,461 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 832,708 | 663,884 | 181,581 | 929,514 | 584,805 | 329,083 | 611,257 | 231,544 | 51,490 | 55,449 |
total assets | 835,738 | 1,868,543 | 1,684,084 | 2,431,721 | 588,363 | 333,313 | 616,544 | 235,476 | 53,788 | 58,095 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 529,771 | 1,570,039 | 1,515,859 | 2,219,900 | 334,373 | 134,287 | 538,419 | 167,338 | 36,643 | 49,975 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 529,771 | 1,570,039 | 1,515,859 | 2,219,900 | 334,373 | 134,287 | 538,419 | 167,338 | 36,643 | 49,975 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 529,771 | 1,570,039 | 1,515,859 | 2,219,900 | 334,373 | 134,287 | 538,419 | 167,338 | 36,643 | 49,975 |
net assets | 305,967 | 298,504 | 168,225 | 211,821 | 253,990 | 199,026 | 78,125 | 68,138 | 17,145 | 8,120 |
total shareholders funds | 305,967 | 298,504 | 168,225 | 211,821 | 253,990 | 199,026 | 78,125 | 68,138 | 17,145 | 8,120 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 1,629 | 1,836 | 1,502 | 1,800 | 1,834 | 2,078 | 1,609 | 993 | 739 | 661 |
Amortisation | 0 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | -26,922 | 1,133 | 10,284 | -169,507 | 185,012 | 0 | -131 | -2,969 | -11,165 | 14,265 |
Debtors | 462,749 | 2,586 | -235,937 | 252,660 | -52,350 | -415,492 | 513,300 | -6,983 | 15,069 | 1,723 |
Creditors | -1,040,268 | 54,180 | -704,041 | 1,885,527 | 200,086 | -404,132 | 371,081 | 130,695 | -13,332 | 49,975 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -267,003 | 478,584 | -522,280 | 261,556 | 123,060 | 133,318 | -133,456 | 190,006 | -7,863 | 39,461 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -267,003 | 478,584 | -522,280 | 261,556 | 123,060 | 133,318 | -133,456 | 190,006 | -7,863 | 39,461 |
yjbport limited Credit Report and Business Information
Yjbport Limited Competitor Analysis
Perform a competitor analysis for yjbport limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in UB8 area or any other competitors across 12 key performance metrics.
yjbport limited Ownership
YJBPORT LIMITED group structure
Yjbport Limited has no subsidiary companies.
Ultimate parent company
YJBPORT LIMITED
06220063
yjbport limited directors
Yjbport Limited currently has 1 director, Mr Yogendra Patel serving since Apr 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yogendra Patel | England | 45 years | Apr 2007 | - | Director |
P&L
March 2019turnover
1.8m
+5%
operating profit
6k
0%
gross margin
12.1%
+12.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
306k
+0.03%
total assets
835.7k
-0.55%
cash
295.4k
-0.47%
net assets
Total assets minus all liabilities
yjbport limited company details
company number
06220063
Type
Private limited with Share Capital
industry
46460 - Wholesale of pharmaceutical goods
incorporation date
April 2007
age
17
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2019
previous names
N/A
accountant
VIRTUAL FINANCE LIMITED
auditor
-
address
beasley's yard 126 high street, uxbridge, middlesex, UB8 1JT
Bank
-
Legal Advisor
-
yjbport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yjbport limited.
yjbport limited Companies House Filings - See Documents
date | description | view/download |
---|