yjbport limited

yjbport limited Company Information

Share YJBPORT LIMITED
Dissolved 

Company Number

06220063

Industry

Wholesale of pharmaceutical goods

 

Shareholders

yogendra patel

Group Structure

View All

Contact

Registered Address

beasley's yard 126 high street, uxbridge, middlesex, UB8 1JT

Website

-

yjbport limited Estimated Valuation

£720.8k

Pomanda estimates the enterprise value of YJBPORT LIMITED at £720.8k based on a Turnover of £1.8m and 0.4x industry multiple (adjusted for size and gross margin).

yjbport limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of YJBPORT LIMITED at £23.1k based on an EBITDA of £7.6k and a 3.03x industry multiple (adjusted for size and gross margin).

yjbport limited Estimated Valuation

£605.8k

Pomanda estimates the enterprise value of YJBPORT LIMITED at £605.8k based on Net Assets of £306k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yjbport Limited Overview

Yjbport Limited is a dissolved company that was located in middlesex, UB8 1JT with a Companies House number of 06220063. It operated in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in April 2007, it's largest shareholder was yogendra patel with a 100% stake. The last turnover for Yjbport Limited was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yjbport Limited Health Check

Pomanda's financial health check has awarded Yjbport Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£22.9m)

£1.8m - Yjbport Limited

£22.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.4%)

-18% - Yjbport Limited

7.4% - Industry AVG

production

Production

with a gross margin of 12.1%, this company has a higher cost of product (22.6%)

12.1% - Yjbport Limited

22.6% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.6%)

0.3% - Yjbport Limited

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - Yjbport Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)

£54.6k - Yjbport Limited

£54.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£615.1k)

£1.8m - Yjbport Limited

£615.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (58 days)

109 days - Yjbport Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (33 days)

122 days - Yjbport Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yjbport Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (9 weeks)

28 weeks - Yjbport Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.4%, this is a similar level of debt than the average (59%)

63.4% - Yjbport Limited

59% - Industry AVG

YJBPORT LIMITED financials

EXPORTms excel logo

Yjbport Limited's latest turnover from March 2019 is estimated at £1.8 million and the company has net assets of £306 thousand. According to their latest financial statements, Yjbport Limited has 1 employee and maintains cash reserves of £295.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover1,798,7501,708,1361,618,1373,270,250700,264570,7872,609,744222,18988,22177,721
Other Income Or Grants0000000000
Cost Of Sales1,581,7521,525,3021,441,8822,864,198611,088505,1042,330,698199,25378,87069,398
Gross Profit216,998182,833176,255406,05389,17665,683279,04622,9369,3518,323
Admin Expenses211,00123,610220,713450,59921,016-90,557266,680-45,340-2,667-2,855
Operating Profit5,997159,223-44,458-44,54668,160156,24012,36668,27612,01811,178
Interest Payable0000000000
Interest Receivable3,2171,6158622,3771,41577477463317899
Pre-Tax Profit9,214160,838-43,596-42,16969,575157,01413,14168,90912,19611,276
Tax-1,751-30,55900-14,611-36,113-3,154-17,916-3,171-3,157
Profit After Tax7,463130,279-43,596-42,16954,964120,9019,98750,9939,0258,119
Dividends Paid0000000000
Retained Profit7,463130,279-43,596-42,16954,964120,9019,98750,9939,0258,119
Employee Costs54,59053,43349,396169,97142,71841,217121,21639,14939,34239,239
Number Of Employees1114113111
EBITDA*7,626461,059-42,956-42,74669,994158,31813,97569,26912,75711,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets3,0304,6592,5032,2073,5584,2305,2873,9322,2982,646
Intangible Assets01,200,0001,500,0001,500,000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3,0301,204,6591,502,5031,502,2073,5584,2305,2873,9322,2982,646
Stock & work in progress026,92225,78915,505185,012001313,10014,265
Trade Debtors537,32574,57671,990307,92755,267107,617523,1099,80916,7921,723
Group Debtors0000000000
Misc Debtors0000000000
Cash295,383562,38683,802606,082344,526221,46688,148221,60431,59839,461
misc current assets0000000000
total current assets832,708663,884181,581929,514584,805329,083611,257231,54451,49055,449
total assets835,7381,868,5431,684,0842,431,721588,363333,313616,544235,47653,78858,095
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 529,7711,570,0391,515,8592,219,900334,373134,287538,419167,33836,64349,975
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities529,7711,570,0391,515,8592,219,900334,373134,287538,419167,33836,64349,975
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities529,7711,570,0391,515,8592,219,900334,373134,287538,419167,33836,64349,975
net assets305,967298,504168,225211,821253,990199,02678,12568,13817,1458,120
total shareholders funds305,967298,504168,225211,821253,990199,02678,12568,13817,1458,120
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit5,997159,223-44,458-44,54668,160156,24012,36668,27612,01811,178
Depreciation1,6291,8361,5021,8001,8342,0781,609993739661
Amortisation0300,00000000000
Tax-1,751-30,55900-14,611-36,113-3,154-17,916-3,171-3,157
Stock-26,9221,13310,284-169,507185,0120-131-2,969-11,16514,265
Debtors462,7492,586-235,937252,660-52,350-415,492513,300-6,98315,0691,723
Creditors-1,040,26854,180-704,0411,885,527200,086-404,132371,081130,695-13,33249,975
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-1,470,220480,961-521,3441,759,628122,807133,565-131,267192,000-7,65042,669
Investing Activities
capital expenditure1,200,000-3,992-1,798-1,500,449-1,162-1,021-2,964-2,627-391-3,307
Change in Investments0000000000
cash flow from investments1,200,000-3,992-1,798-1,500,449-1,162-1,021-2,964-2,627-391-3,307
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000001
interest3,2171,6158622,3771,41577477463317899
cash flow from financing3,2171,6158622,3771,415774774633178100
cash and cash equivalents
cash-267,003478,584-522,280261,556123,060133,318-133,456190,006-7,86339,461
overdraft0000000000
change in cash-267,003478,584-522,280261,556123,060133,318-133,456190,006-7,86339,461

yjbport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yjbport limited. Get real-time insights into yjbport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yjbport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yjbport limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in UB8 area or any other competitors across 12 key performance metrics.

yjbport limited Ownership

YJBPORT LIMITED group structure

Yjbport Limited has no subsidiary companies.

Ultimate parent company

YJBPORT LIMITED

06220063

YJBPORT LIMITED Shareholders

yogendra patel 100%

yjbport limited directors

Yjbport Limited currently has 1 director, Mr Yogendra Patel serving since Apr 2007.

officercountryagestartendrole
Mr Yogendra PatelEngland45 years Apr 2007- Director

P&L

March 2019

turnover

1.8m

+5%

operating profit

6k

0%

gross margin

12.1%

+12.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

306k

+0.03%

total assets

835.7k

-0.55%

cash

295.4k

-0.47%

net assets

Total assets minus all liabilities

yjbport limited company details

company number

06220063

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

April 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2019

previous names

N/A

accountant

VIRTUAL FINANCE LIMITED

auditor

-

address

beasley's yard 126 high street, uxbridge, middlesex, UB8 1JT

Bank

-

Legal Advisor

-

yjbport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yjbport limited.

charges

yjbport limited Companies House Filings - See Documents

datedescriptionview/download