Chiltern Legal Limited

POWER SEARCH PRICING

SOLUTIONS

chiltern legal limited Company Information

Live

EstablishedMicroHealthy

Company Number

06221666

Website

www.chilternlegal.co.uk

Registered Address

debra cooper, 4 chiltern road, marlow, bucks, SL7 2PP

Industry

Solicitors

Telephone

01628472119

Next Accounts Due

January 2025

Group Structure

View All

Directors

Debra Cooper17 Years

Shareholders

debra leanne cooper 100%

chiltern legal limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CHILTERN LEGAL LIMITED at £1.2m based on Net Assets of £788.4k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chiltern Legal Limited is a live company located in bucks, SL7 2PP with a Companies House number of 06221666. It operates in the solicitors sector, SIC Code 69102. Founded in April 2007, it's largest shareholder is debra leanne cooper with a 100% stake. Chiltern Legal Limited is a established, micro sized company, Pomanda has estimated its turnover at £381.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chiltern Legal Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £381.2k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6%)

EXPORT

Chiltern Legal Limited's latest turnover from April 2023 is estimated at £381.2 thousand and the company has net assets of £788.4 thousand. According to their latest financial statements, Chiltern Legal Limited has 9 employees and maintains cash reserves of £765.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	381,234	592,566	544,547	272,870	236,066	223,585	239,203	329,307	262,327	285,324	180,590	203,614	265,294	136,434
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	143,245	218,728	236,360	119,093	91,615	65,001	75,126	122,652	107,047	138,207	88,858	80,252	113,442	50,510
Gross Profit	237,988	373,838	308,188	153,777	144,452	158,584	164,078	206,655	155,280	147,117	91,732	123,362	151,852	85,923
Admin Expenses	133,219	176,039	175,868	135,264	57,261	141,793	151,583	35,154	70,538	78,475	69,400	105,167	152,939	66,678
Operating Profit	104,769	197,799	132,320	18,513	87,191	16,791	12,495	171,501	84,742	68,642	22,332	18,195	-1,087	19,245
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	28,643	3,837	378	264	1,887	1,377	631	908	452	212	141	141	171	113
Pre-Tax Profit	133,412	201,636	132,698	18,777	89,078	18,168	13,126	172,409	85,194	68,853	22,473	18,337	-916	19,358
Tax	-33,353	-38,311	-25,213	-3,568	-16,925	-3,452	-2,494	-34,482	-17,039	-14,459	-5,169	-4,401	0	-5,420
Profit After Tax	100,059	163,325	107,485	15,209	72,153	14,716	10,632	137,927	68,155	54,394	17,304	13,936	-916	13,938
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	100,059	163,325	107,485	15,209	72,153	14,716	10,632	137,927	68,155	54,394	17,304	13,936	-916	13,938
Employee Costs	342,945	313,154	294,180	197,189	197,182	154,797	121,775	187,154	155,124	153,801	126,695	129,013	195,672	94,361
Number Of Employees	9	9	9	6	6	5	4	6	5	5	4	4	6	3
EBITDA*	127,272	217,120	132,961	32,853	102,334	31,734	27,928	174,848	92,924	76,823	28,985	25,401	6,149	25,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	120,115	141,150	151,772	151,311	153,651	5,685	6,343	8,431	11,119	14,301	8,553	9,209	11,415	6,331
Intangible Assets	0	0	0	0	12,000	24,000	36,000	48,000	60,000	65,000	70,000	75,000	80,000	85,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	120,115	141,150	151,772	151,311	165,651	29,685	42,343	56,431	71,119	79,301	78,553	84,209	91,415	91,331
Stock & work in progress	0	0	9,300	0	24,659	0	0	0	0	0	0	0	0	0
Trade Debtors	2,202	0	0	19,717	1,338	21,915	47,696	62,513	57,544	53,720	31,194	28,158	28,937	11,017
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	41,006	40,521	32,712	21,240	49,401	49,622	20,461	55,722	0	0	0	0	0	0
Cash	765,356	582,533	440,618	314,879	212,492	290,665	260,139	244,446	118,743	61,927	22,689	33,526	23,052	45,185
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	808,564	623,054	482,630	355,836	287,890	362,202	328,296	362,681	176,287	115,647	53,883	61,684	51,989	56,202
total assets	928,679	764,204	634,402	507,147	453,541	391,887	370,639	419,112	247,406	194,948	132,436	145,893	143,404	147,533
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	80,495	96,192	88,074	118,835	130,282	133,495
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	140,262	75,846	109,369	89,599	51,202	61,701	55,169	114,274	0	0	0	0	0	0
total current liabilities	140,262	75,846	109,369	89,599	51,202	61,701	55,169	114,274	80,495	96,192	88,074	118,835	130,282	133,495
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	140,262	75,846	109,369	89,599	51,202	61,701	55,169	114,274	80,495	96,192	88,074	118,835	130,282	133,495
net assets	788,417	688,358	525,033	417,548	402,339	330,186	315,470	304,838	166,911	98,756	44,362	27,058	13,122	14,038
total shareholders funds	788,417	688,358	525,033	417,548	402,339	330,186	315,470	304,838	166,911	98,756	44,362	27,058	13,122	14,038

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	104,769	197,799	132,320	18,513	87,191	16,791	12,495	171,501	84,742	68,642	22,332	18,195	-1,087	19,245
Depreciation	22,503	19,321	641	2,340	3,143	2,943	3,433	3,347	3,182	3,181	1,653	2,206	2,236	1,504
Amortisation	0	0	0	12,000	12,000	12,000	12,000	0	5,000	5,000	5,000	5,000	5,000	5,000
Tax	-33,353	-38,311	-25,213	-3,568	-16,925	-3,452	-2,494	-34,482	-17,039	-14,459	-5,169	-4,401	0	-5,420
Stock	0	-9,300	9,300	-24,659	24,659	0	0	0	0	0	0	0	0	0
Debtors	2,687	7,809	-8,245	-9,782	-20,798	3,380	-50,078	60,691	3,824	22,526	3,036	-779	17,920	11,017
Creditors	0	0	0	0	0	0	0	-80,495	-15,697	8,118	-30,761	-11,447	-3,213	133,495
Accruals and Deferred Income	64,416	-33,523	19,770	38,397	-10,499	6,532	-59,105	114,274	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	155,648	146,777	126,463	102,123	71,049	31,434	16,407	113,454	56,364	47,956	-9,981	10,332	-14,984	142,807
Investing Activities
capital expenditure	-1,468	-8,699	-1,102	0	-151,109	-2,285	-1,345	11,341	0	-8,929	-997	0	-7,320	-97,835
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,468	-8,699	-1,102	0	-151,109	-2,285	-1,345	11,341	0	-8,929	-997	0	-7,320	-97,835
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	28,643	3,837	378	264	1,887	1,377	631	908	452	212	141	141	171	113
cash flow from financing	28,643	3,837	378	264	1,887	1,377	631	908	452	212	141	141	171	213
cash and cash equivalents
cash	182,823	141,915	125,739	102,387	-78,173	30,526	15,693	125,703	56,816	39,238	-10,837	10,474	-22,133	45,185
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	182,823	141,915	125,739	102,387	-78,173	30,526	15,693	125,703	56,816	39,238	-10,837	10,474	-22,133	45,185

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chiltern legal limited. Get real-time insights into chiltern legal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chiltern legal limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL7 area or any other competitors across 12 key performance metrics.

CHILTERN LEGAL LIMITED group structure

Chiltern Legal Limited has no subsidiary companies.

Ultimate parent company

CHILTERN LEGAL LIMITED

06221666

CHILTERN LEGAL LIMITED Shareholders

debra leanne cooper

100%

Chiltern Legal Limited currently has 1 director, Ms Debra Cooper serving since Apr 2007.

officer	country	age	start	end	role
Ms Debra Cooper		54 years	Apr 2007	-	Director

P&L

April 2023

turnover

381.2k

-36%

operating profit

104.8k

gross margin

62.5%

-1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

788.4k

+0.15%

total assets

928.7k

+0.22%

cash

765.4k

+0.31%

net assets

Total assets minus all liabilities

Similar Companies

pilcher & co. limited

1.5

the international solicitors limited

2.5

j goulding consulting limited

a d themis partners limited

dlawline limited

company number

06221666

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

April 2007

ultimate parent company

None

previous names

N/A

address

debra cooper, 4 chiltern road, marlow, bucks, SL7 2PP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chiltern legal limited.

chiltern legal limited Company Information

chiltern legal limited Estimated Valuation

chiltern legal limited Estimated Valuation

chiltern legal limited Estimated Valuation

Chiltern Legal Limited Overview

Chiltern Legal Limited Health Check

CHILTERN LEGAL LIMITED financials

chiltern legal limited Credit Report and Business Information

Chiltern Legal Limited Competitor Analysis

chiltern legal limited Ownership

chiltern legal limited directors

chiltern legal limited company details

chiltern legal limited Charges & Mortgages

chiltern legal limited Companies House Filings - See Documents